MIRA INFORM REPORT

 

 

Report Date :

07.04.2017

 

IDENTIFICATION DETAILS

 

Name :

WARNER BROS PICTURES (INDIA) PRIVATE LIMITED 

 

 

Registered Office :

42 M Karve Road, Churchgate, Mumbai – 400020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.07.2003

 

 

Com. Reg. No.:

11-141168

 

 

Capital Investment / Paid-up Capital :

Rs.1425.000 Millions

 

 

CIN No.:

[Company Identification No.]

U92110MH2003PTC141168

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMW02121A

 

 

PAN No.:

[Permanent Account No.]

AAACW5535B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in the business of import, duplication and distribution of foreign cinematographs, video films and incidental activities of hiring/sale of advertising accessories and acquisition of and distribution of Indian Films.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 23000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “WARNER BROS ENTERTAINMENT INC”. It is an established company having moderate track record. There appears huge accumulated losses recorded by the company.

 

However, the company gets strong financial support from its holdings. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

In view of experience promoters, the company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Mehoor Shah

Designation :

Finance Department

Contact No.:

91-22-6112500/6112508

Date :

03.04.2014

 

 

LOCATIONS

 

Registered Office / Factory:

42 M Karve Road, Churchgate, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-66112542 / 6112500

Fax No.:

91-22-66112539

E-Mail :

blaise.fernandes@warnerbros.com

denzil.dies@warnerbros.com

Website :

http://www.warnerbros.com

Area :

4000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on 21.10.2013

 

Name :

Mr. Denzil Tony Dias

Designation :

Managing  Director

Address :

2 Neel Kanth, Dadabhai Cross Road, No.3, Ville Parle East, Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

04.05.1973

Date of Appointment :

08.03.2013

DIN No.:

02277013

PAN No.:

AAGPD1473J

 

Name :

Mr. Suresh Narsappa Talwar

Designation :

Director

Address :

10, Shiv Sahanti Bhavan, 146, Maharashi Karve Road, Churchgate Reclamation, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

21.11.1937

Date of Appointment :

20.01.2005

DIN No.:

00001456

 

 

Name :

Mr. Darius Cavasji Shroff

Designation :

Director

Address :

Moonlight Flat No.8, Maharshi Karve Road, Churchgate, Mumbai – 400020, Maharashtra, India

Date of Birth/Age :

08.08.1944

Date of Appointment :

20.01.2005

DIN No.:

00170680

 

 

Name :

Mr. Damon Banesteel

Designation :

Director

Address :

414 South Bentley Avenue, Los Angeles – 90049, California, USA

Date of Birth/Age :

02.01.1969

Date of Appointment :

03.07.2003

DIN No.:

00236297

 

 

Name :

Mr. Edward Ramano

Designation :

Director

Address :

14, Toluca Estate Drive, Toluca Lake, California – 91602, USA

Date of Birth/Age :

03.03.1942

Date of Appointment :

03.07.2003

DIN No.:

00244299

 

 

Name :

Mr. David Williamson

Designation :

Director

Address :

18747, Mayall Street, Northridge, California – CA91324, USA

Date of Birth/Age :

01.06.1958

Date of Appointment :

03.07.2003

DIN No.:

00257119

 

 

Name :

Mr. Anh Dung Jack Nguyen Huu

Designation :

Director

Address :

877, Iliff Stree, Pacific Palisades, California – 90272, USA

Date of Birth/Age :

02.01.1963

Date of Appointment :

03.07.2003

DIN No.:

01508197

 

 

Name :

Mr. John Andrew Rogovin

Designation :

Additional Director

Address :

406 N Bonhill Road, Los Angeles, CA 90049, USA

Date of Birth/Age :

10.07.1961

Date of Appointment :

23.07.2009

DIN No.:

02729649

 

 

KEY EXECUTIVES

 

Name :

Mr. Mehoor Shah

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 21.10.2013

 

Names of Shareholders

No. of Shares

% age

T W Ventures Inc, USA

219999

0.15

Warner Bros Entertainment Inc., USA

142280001

99.85

Total

142500000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 21.10.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in the business of import, duplication and distribution of foreign cinematographs, video films and incidental activities of hiring/sale of advertising accessories and acquisition of and distribution of Indian Films.

 

 

Exports :

 

Products :

Cinematographs films

Countries :

USA

 

 

GENERAL INFORMATION

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

CITI Bank, Fort Branch, Mumbai, Maharashtra, India  

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates

Chartered Accountants

Address :

14th Floor, The Ruby 29, Senapati Bapat Marg, Dadar West, Mumbai - 400028, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFS3421N

 

 

Holding company:

  • Warner Bros. Entertainment Inc.

 

 

Fellow Subsidiary company:

  • Warner Bros (F.E.) Inc.
  • Warner Bros. Home Entertainment Inc.
  • Warner Bros. Distributing Inc.
  • Warner Bros. Pictures International

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

142500000

Equity Shares

Rs.10/- each

Rs.1425.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

142500000

Equity Shares

Rs.10/- each

Rs.1425.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1425.000

1225.000

1225.000

(b) Reserves & Surplus

(1419.262)

(1350.207)

(1286.682)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5.738

(125.207)

(61.682)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

12.437

10.861

3.185

Total Non-current Liabilities (3)

12.437

10.861

3.185

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

83.000

115.000

(b) Trade payables

88.754

57.141

44.672

(c) Other current liabilities

31.486

41.399

35.626

(d) Short-term provisions

15.554

18.105

14.355

Total Current Liabilities (4)

135.794

199.645

209.653

 

 

 

 

TOTAL

153.969

85.299

151.156

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.497

8.939

5.138

(ii) Intangible Assets

0.000

0.000

19.842

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

20.804

20.615

39.945

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

27.301

29.554

64.925

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

60.158

12.896

28.136

(d) Cash and cash equivalents

18.132

8.227

4.685

(e) Short-term loans and advances

39.213

26.451

34.186

(f) Other current assets

9.165

8.171

19.224

Total Current Assets

126.668

55.745

86.231

 

 

 

 

TOTAL

153.969

85.299

151.156

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Royalties

NA

NA

NA

 

 

Print and Sales Promotion Expenses

 

 

 

 

 

Personnel Expenses

 

 

 

 

 

Operating and Other Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOS) BEFORE TAX

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOS) AFTER TAX

(69.055)

(63.525)

(174.612)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

(1112.069)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

NA

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.56)

(0.52)

(1.43)

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

(66.29)

(186.44)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

93.28

27.92

41.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1,225.000

1,225.000

1,425.000

Reserves & Surplus

(1,286.682)

(1,350.207)

(1,419.262)

Net worth

(61.682)

(125.207)

5.738

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

115.000

83.000

0.000

Total borrowings

115.000

83.000

0.000

Debt/Equity ratio

(1.864)

(0.663)

0.000

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

FINANCIAL RESULTS:

 

The Company has incurred a net loss of Rs. 69.055 Millions for the year after providing Rs.3.171 Millions for depreciation. The Company is expecting to increase its revenue during the current year. There was no transfer to Reserves account during the year.

 

CORPORATE INFORMATION

 

i) Subject incorporated in July 2003 is a subsidiary of Warner Bros Entertainment Inc. The company is principally engaged in import, duplication and distribution of foreign cinematographs and video films and activities for acquisition and distribution of Indian films.

 

ii) The Company has incurred loss of Rs. 69.055 Millions (including cash loss of Rs. 64.764 Millions during the year ended March 2013 and has accumulated losses of Rs. 1419.262 Millions at March 2013. Management has plans to improve the profitability and based on the financial and operational support from the parent company, the financial statements have been prepared on a going concern basis.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Working capital loans from banks

0.000

83.000

Total

0.000

83.000

 

FIXED ASSETS

 

Tangible assets

 

  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Leasehold improvements

 

PRESS RELEASES

 

WARNER BROS. PICTURES NUMBER ONE STUDIO IN 2013

6 JANUARY 2014

 

Warner Bros. Pictures has emerged as the top-grossing studio for 2013 after an estimated global box office earning of $5.035 billion.

 

Dan Fellman, president of Domestic Distribution; Veronika Kwan Vandenberg, president of International Distribution; and Sue Kroll, president of Worldwide Marketing and International Distribution, Warner Bros. Pictures announced that the studio ranked number one in the US, international and worldwide market shares, said a statement.

 

In India as well -- having raked in Rs.1550.000 Millions, Warner Bros. Pictures turned out to be number one Hollywood studio in 2013.

 

Some of their box office hits include "The Conjuring" with Rs.24 crore (about $3,854,848), "Man of Steel" with Rs.370.000 Millions and "Gravity" with Rs.420.000 Millions.

 

"Gravity" and "The Conjuring" have witnessed 100 days and 50 days, respectively, at the Indian box office, which is rare for English films in the country.

 

"We are extremely proud of all the remarkable benchmarks reached in 2013. These terrific numbers speak to the diversity of our slate, which has enabled us to deliver great entertainment to a broad range of audiences throughout the year," Fellman said in the statement.

 

TIME WARNER NAMES KEVIN TSUJIHARA CEO OF WARNER BROS. STUDIO

JANUARY 29 2013

 

Time Warner says digital tech expert Tsujihara will succeed Barry Meyer, who will stay as chairman through 2013

 

Time Warner Inc. named digital technology expert Kevin Tsujihara as chief executive of Warner Bros. Entertainment, the film and television studio behind the Harry Potter movie franchise and TV hit The Big Bang Theory.

 

Tsujihara will begin the CEO job on 1 March, Time Warner said in a statement on Monday. He will succeed Barry Meyer, who will stay with the company as chairman through 2013.

The decision underlines the importance Warner Bros. is placing on digital distribution. Since 2005, Tsujihara has run the Warner Bros. home entertainment group, overseeing home video, digital distribution, video games, anti-piracy efforts and emerging technology.

 

In that role, he pushed Warner Bros. to take advantage of a consumer shift to viewing of entertainment content over the Internet via computers, phones and tablets.

 

Tsujihara oversaw Warner Bros.’ 2011 acquisition of movie discovery website Flixster. That same year, he was one of the first major media company executives to embrace Facebook, letting users rent Warner Bros. movies through the social-networking site.

 

Tsujihara also championed Hollywood’s UltraViolet initiative, an effort to promote movie ownership by letting consumers purchase digital copies stored in the cloud. And he pushed back against video rental service Netflix Inc to boost Warner’s own home video business, extending the time Netflix users must wait to rent Warner Bros. movies on DVD.

 

“We have always adapted to new business models and new technologies, and we will continue to do that,” Tsujihara said in an interview on Monday. “But this company’s real strength has been the great entertainment that it has always created.”

 

“We are fortunate that we are at the top of our game, creatively and financially,” he added.

 

Outside of his digital focus, Tsujihara gained experience in the creative side of the business by taking part in decisions about which movies and shows to send into production. “I understand the process, but that doesn’t mean that I am going to give casting instructions,” he said.

 

Warner Bros., founded in 1923 by four brothers, has produced some of Hollywood’s biggest franchises including the Harry Potter series and the recent Batman trilogy, which concluded with The Dark Knight Rises. Its TV studio gave birth to hits such as Murphy Brown, ER and Friends.

 

This year, the Warner Bros. film slate includes a new Superman film, Man of Steel, and the second of three Hobbit movies.

 

The appointment of Tsujihara settles the question of who would succeed Meyer, who is expected to retire after 14 years running the studio. Warner Bros. Television President Bruce Rosenblum and Warner Bros. Pictures President Jeff Robinov also had been in the running to replace Meyer.

 

Tsujihara said no decision has been made as to whether he will succeed Barry Meyer as chairman, or what kind of management structure would be created for Rosenblum and Robinov. “That’s my first job,” he said.

 

Time Warner CEO Jeff Bewkes called Tsujihara “one of the most effective and respected executives within Time Warner, and the right leader to ensure Warner Bros.’ preeminence into the future.”

 

Time Warner shares fell 0.6%, or 31 cents, to close at $50.09 on the New York Stock Exchange.

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.32

UK Pound

1

Rs.100.04

Euro

1

Rs.82.65

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.