MIRA INFORM REPORT

 

 

Report Date :

08.04.2014

 

IDENTIFICATION DETAILS

 

Name :

TRIVENI ENGINEERING AND INDUSTRIES LIMITED

 

 

Formerly Known As :

GANGESHWAR LIMITED (w.e.f. 03.04.1973)

 

THE GANGA SUGAR CORPORATION LIMITED

 

 

Registered Office :

Deoband, District Saharanpur – 247554, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

30.09.2012

 

 

Date of Incorporation :

27.07.1932

 

 

Com. Reg. No.:

20-022174

 

 

Capital Investment / Paid-up Capital :

Rs.257.882 Millions

 

 

CIN No.:

[Company Identification No.]

L15421UP1932PLC022174

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MRTT00200E/ LKNT05445G

 

 

PAN No.:

[Permanent Account No.]

AABCT6370L

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Sale of Sugar, Sugar Plant and Machinery Products and Turnkey Projects Turbines – Steam Turbines, Hydel Turbines, Packaging of Gas Turbines, Gears and Gearboxes and Surface Pollution Control –Turnkey Projects.

 

 

No. of Employees :

3000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45) 

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 38000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The management has failed to file its financial with government department for the year 2013.

 

As per available financial of 2012, the company has incurred loss from its operation.

 

However, general financial position of the company seems to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A (Non-Convertible Debenture) 

Rating Explanation

Adequate degree of safety and low credit risk. 

Date

March 2014

 

Rating Agency Name

ICRA

Rating

A1 (Short Term Debts)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

March 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (EMPLOYEE PROVIDENT FUND) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shukla

Designation :

Accounts Executive

Contact No.:

91-9759600251 

Date :

05.04.2014

 

 

LOCATIONS

 

Registered Office / Deoband sugar unit / Co-generation Deoband :

Deoband, District Saharanpur – 247 554, Uttar Pradesh, India

Tel. No.:

91-1336-222497 / 222185 / 222866 / 223791

Mobile No.:

91-9759600251  (Mr. Shukla)

Fax No.:

91-1336-222220

E-Mail :

triveni@del2.vsnl.net.in

legal@ho.trivenigroup.com

geeta@ho.trivenigroup.com

Website :

www.trivenigroup.com

 

 

Head/ Corporate Office/ Fixed Deposit Section

Accounts Department/ Share Department/Investors’

Grievances / Branded sugar business :

Express Trade Towers’, 8th Floor, 15-16, Sector- 16A, Noida - 201 301, Uttar Pradesh, India 

Tel. No.:

91-120-4308000

Fax No.:

91-120-4311010-11

E-Mail :

hoaccts@trivenigroup.com

 

 

Factory 1 :

Turbine business group

12-A, Peenya Industrial Area, Peenya, Bangalore - 560 058, Karnataka, India

Tel. No.:

91-80-22164000

Fax No.:

91-80-28395211

 

 

Factory 2 :

Gear business group

1,2,3 Belagola Industrial Area, Metagalli Post, K.R.S. Road, Mysore - 570 016, Karnataka, India

Tel. No.:

91-821-4280502 / 4280501

Fax No.:

91-821-2582694

 

 

Factory 3 :

Khatauli sugar unit

P.O. Box No.28, Khatauli, District- Muzaffarnagar - 251 201, Uttar Pradesh, India

Tel. No.:

91-1396-272561 / 272562

Fax No.:

91-1396-272309

 

 

Factory 4 :

Ramkola sugar unit

Ramkola, District-Kushinagar - 247 305, Uttar Pradesh, India

Tel. No.:

91-5567-256021 / 256071-2 / 256182

Fax No.:

91-5567-256248

 

 

Factory 5 :

Sabitgarh sugar unit

P.O. Karora, Tehsil Khurja, District-Bulandshahar, Uttar Pradesh, India

Tel. No.:

91-5738-228894

Fax No.:

91-5738-228893

 

 

Factory 6 :

Rani Nangal sugar unit

Rani Nangal, Thakurdwara, District- Moradabad, Uttar Pradesh, India

Tel. No.:

91-595-2564350 / 2564627

Fax No.:

91-595-2565002

 

 

Factory 7 :

Milak Narayanpur sugar unit

Milak Narayanpur, P.O. Dadiyal, District-Rampur - 244 925, Uttar Pradesh, India

Tel. No.:

91-595-2564350 / 2564627 / 2564215

Fax No.:

91-595-2565002

 

 

Factory 8 :

Chandanpur sugar unit

P.O. Chhapna, Tehsil-Hasanpur, District- J.P. Nagar – 244 255, Uttar Pradesh, India

Tel. No.:

91-5924-295040

Fax No.:

91-5924-254006

 

 

Factory 9 :

Water business group

Plot No.44, Block-A, Phase II Extension, Hosiery Complex, Noida, District Gautam Budh Nagar, Uttar Pradesh, India

Tel. No.:

91-120-4748000

Fax No.:

91-120-4243049

 

 

Factory 10 :

Co-generation Khatauli

Khatauli, District- Muzaffarnagar - 251 201, Uttar Pradesh, India

Tel. No.:

91-1396-272561 / 272562

Fax No.:

91-1396-272309

 

 

Factory 11 :

Alco-chemical Unit

Village Bhikki Bilaspur, Jolly Road, District- Muzaffarnagar - 251 001, Uttar Pradesh, India

Tel. No.:

91-131-2600659 / 2600684

Fax No.:

91-131-2600569

 

 

DIRECTORS

 

As on: 30.09.2012

 

Name :

Mr. Dhruv M. Sawhney

Designation :

Chairman and Managing Director

Date of Appointment :

01.10.2011

DIN No.: 

00102999

 

 

Name :

Mr. Tarun Sawhney

Designation :

Joint Managing Director

Date of Appointment :

10.05.2011

DIN No.: 

00382878 

 

 

Name :

Mr. Nikhil Sawhney

Designation :

Executive Director

Date of Appointment :

10.05.2011

DIN No.: 

00029028

 

 

Name :

Dr. F.C. Kohli

Designation :

Director

DIN No.: 

020102878 

 

 

Name :

Lt. Gen. K.K. Hazari (Retired)

Designation :

Director

Date of Appointment :

03.04.2000

DIN No.: 

00090909 

 

 

Name :

Mr. M.K. Daga

Designation :

Director

Date of Appointment :

27.05.2000

DIN No.: 

00062503

 

 

Name :

Mr. Shekhar Datta

Designation :

Director

Date of Appointment :

29.12.2009

DIN No.: 

00045591 

 

 

Name :

Mr. R.C. Sharma

Designation :

Director

Date of Appointment :

03.04.2000

DIN No.: 

00107540

 

 

KEY EXECUTIVES

 

Name :

Ms. Geeta Bhalla

Designation :

Company Secretary

 

 

Name :

Mr. Shukla

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.12.2013

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

93261173

36.16

http://www.bseindia.com/include/images/clear.gifBodies Corporate

82696056

32.07

http://www.bseindia.com/include/images/clear.gifSub Total

175957229

68.23

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

175957229

68.23

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

37936687

14.71

http://www.bseindia.com/include/images/clear.gifSub Total

37936687

14.71

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

7765568

3.01

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

24435627

9.48

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

7383886

2.86

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

4401153

1.71

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

2673306

1.04

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

1530077

0.59

http://www.bseindia.com/include/images/clear.gifClearing Members

187770

0.07

http://www.bseindia.com/include/images/clear.gifTrusts

10000

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

43986234

17.06

Total Public shareholding (B)

81922921

31.77

Total (A)+(B)

257880150

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

257880150

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Sale of Sugar, Sugar Plant and Machinery Products and Turnkey Projects Turbines – Steam Turbines, Hydel Turbines, Packaging of Gas Turbines, Gears and Gearboxes and Surface Pollution Control –Turnkey Projects.

 

 

Exports :

 

Products :

Finished Goods

Countries :

Pakistan

 

 

Imports :

 

Products :

Machinery

Countries :

Germany

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

3000 (Approximately)

 

 

Bankers :

·         Axis Bank Limited

·         Canara Bank

·         Central Bank of India

·         IDBI Bank Limited

·         Indusind Bank Limited

·         Oriental Bank of Commerce

·         Punjab National Bank

·         State Bank of India

·         State Bank of Patiala

·         Yes Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

30.09.2012

As on

30.09.2011

LONG TERM BORROWINGS

 

 

Bonds/Debentures

700.000

1000.000

Term loans from banks

3339.392

2584.902

SHORT TERM BORROWINGS

 

 

Cash credits from banks

3556.809

2297.125

Rupee term loans

450.000

500.000

Foreign currency loans (Buyers' credits)

221.187

123.889

 

 

 

Total

8267.388

6505.916

 

 

 

Banking Relations :

--

 

 

Auditor :

 

Name :

J. C. Bhalla and Company

Chartered Accountants

 

 

Branch Auditor :

 

Name :

Virmani and Associates

Chartered Accountants

 

 

Wholly owned Subsidiaries :

·         Triveni Energy Systems Limited (TESL)

·         Triveni Engineering Limited (TEL)

 

 

Associates :

·         Triveni Turbine Limited (TTL)

·         TOFSL Trading and Investments Limited (TOFSL)

·         The Engineering and Technical Services Limited (ETS)

·         Triveni Entertainment Limited (TENL)

·         Aqwise-Wise Water Technologies Limited (AWTL)

 

 

Other Related Parties:

·         Kameni Upaskar Limited (KUL)

·         Tirath Ram Shah Charitable Trust (TRSCT)

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000000

Equity Shares

Rs.1/- each

Rs.500.000 Millions

 

 

 

 

20000000

Preference shares

Rs.10/- each

Rs.200.000 Millions

 

Total

 

Rs.700.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

257880150

Equity Shares

Rs.1/- each

Rs.257.880 Millions

 

Forfeited Shares

 

Rs.0.002 Millions

 

 

 

 

 

Total

 

Rs.257.882 Millions

 

 

Reconciliation of the shares outstanding at the beginning and at the end of the year

 

Particulars

As at 30.09.2012

At the beginning of the year

No of Shares

Rs. in Millions

Changes during the year

-

-

Outstanding at the end of the year

25,78,88,150

257.888

 

 

Terms/rights attached to equity shares

 

The Company has only one class of equity shares with a par value of Rs. 1/- per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of equity shares are entitled to receive the remaining assets of the Company, after meeting all liabilities and distribution of all preferential amounts, in proportion to their shareholding.

 

 

Details of shareholders holding more than 5% equity shares in the Company

 

Particulars

As at 30.09.2012

 

No of Shares

% holding

Dhruv M. Sawhney

3,83,91,756

14.89

Nalanda India Fund Limited

2,57,88,000

10.00

Umananda Trade & Finance Limited

2,09,91,589

8.14

Rati Sawhney

2,03,58,164

7.89

Tarnik Investments and Trading Limited

1,86,80,527

7.24

Subhadra Trade and Finance Limited

1,69,07,375

6.56

Nikhil Sawhney

1,52,77,653

5.92

Dhankari Investments Limited

1,47,14,901

5.71

Tarun Sawhney

1,46,95,375

5.70

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

30.09.2012

30.09.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

257.882

257.882

(b) Reserves & Surplus

 

9358.137

10058.481

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

9616.019

10316.363

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

4328.653

4035.009

(b) Deferred tax liabilities (Net)

 

660.857

964.081

(c) Other long term liabilities

 

36.143

44.400

(d) long-term provisions

 

215.833

154.898

Total Non-current Liabilities (3)

 

5241.486

5198.388

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

4235.309

2928.327

(b) Trade payables

 

1022.363

1041.514

(c) Other current liabilities

 

2426.668

2115.204

(d) Short-term provisions

 

361.791

461.413

Total Current Liabilities (4)

 

8046.131

6546.458

 

 

 

 

TOTAL

 

22903.636

22061.209

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

10164.786

10685.285

(ii) Intangible Assets

 

30.740

35.757

(iii) Capital work-in-progress

 

73.538

150.571

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

410.324

110.253

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

2524.885

2581.648

(e) Other Non-current assets

 

76.165

259.879

Total Non-Current Assets

 

13280.438

13823.393

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

5382.962

3936.242

(c) Trade receivables

 

2096.478

1709.635

(d) Cash and cash equivalents

 

104.898

111.258

(e) Short-term loans and advances

 

402.672

338.852

(f) Other current assets

 

1636.188

2141.829

Total Current Assets

 

9623.198

8237.816

 

 

 

 

TOTAL

 

22903.636

22061.209

 

SOURCES OF FUNDS

 

 

 

30.09.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

257.880

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

9651.660

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

9909.540

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

8509.750

2] Unsecured Loans

 

 

831.820

TOTAL BORROWING

 

 

9341.570

DEFERRED TAX LIABILITIES

 

 

1068.700

 

 

 

 

TOTAL

 

 

20319.810

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

12145.520

Capital work-in-progress

 

 

223.240

Intangible Assets

 

 

72.850

Discarded Fixed Assets Pending Disposal/Sale

 

 

3.010

Plant & Machinery acquired under Lease

 

 

133.560

 

 

 

 

INVESTMENT

 

 

111.650

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
4911.620

 

Sundry Debtors

 
 
2789.730

 

Cash & Bank Balances

 
 
190.740

 

Other Current Assets

 
 
457.550

 

Loans & Advances

 
 
4020.750

Total Current Assets

 
 
12370.390

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
2351.290

 

Other Current Liabilities

 
 
1623.500

 

Provisions

 
 
765.620

Total Current Liabilities

 
 
4740.410

Net Current Assets

 
 
7629.980

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

20319.810


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.09.2012

30.09.2011

30.09.2010

 

SALES

 

 

 

 

 

Income

18594.514

17077.588

22595.340

 

 

Other Income

184.131

196.370

252.980

 

 

TOTAL                                     (A)

18778.645

17273.958

22848.320

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of raw material and components consumed

14312.471

11512.765

19917.980

 

 

Purchase of traded goods

111.567

405.797

 

 

 

(Increase)/decrease in inventories of finished goods and work-in-progress

(1345.794)

115.702

 

 

 

Employee benefit expenses

1340.785

1297.542

 

 

 

Other expenses

2398.873

2136.051

 

 

 

Prior period items (net)

6.226

5.465

 

 

 

Exceptional items

789.580

(41.565)

 

 

 

TOTAL                                     (B)

17613.708

15431.757

19917.980

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1164.937

1842.201

2930.340

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1227.685

948.060

849.640

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(62.748)

894.141

2080.700

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

815.506

812.453

907.540

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(878.254)

81.688

1173.160

 

 

 

 

 

Less

TAX                                                                  (H)

(211.132)

(48.894)

264.750

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(667.122)

130.582

908.410

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

182.242

175.280

220.120

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend Paid - Equity Shares

0.000

0.000

103.150

 

 

Tax on Interim Dividend on Equity Shares

0.000

0.000

17.130

 

 

Final Dividend Proposed on Equity shares

29.972

59.948

90.260

 

 

Provision for Tax on Final Dividend on Equity Shares

0.000

0.000

14.990

 

 

Transfer to Molasses Storage Fund Reserve

2.725

3.872

2.720

 

 

Transfer to Debenture Redemption Reserve

0.000

50.000

75.000

 

 

Transfer to General Reserve

(517.575)

9.800

650.000

 

BALANCE CARRIED TO THE B/S

(0.002)

182.242

175.280

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on FOB basis

41.896

182.920

720.690

 

 

Sale of Certified Emission Reductions (CERs)

55.582

0.000

0.000

 

 

Service Charges

0.000

0.000

54.370

 

 

Others

0.000

0.000

99.860

 

TOTAL EARNINGS

97.478

182.92

874.920

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

342.748

385.650

446.000

 

 

Stores & Spares

2.445

6.268

7.580

 

 

Capital Goods

4.756

68.441

119.440

 

TOTAL IMPORTS

349.949

460.359

573.020

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(2.59)

0.51

3.52

 

 

Particulars

 

 

 

30.09.2013

Sales Turnover (Approximately)

 

 

22350.000

 

 

 

 

 

 

The above information has been parted by Mr. Shukla

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

31.12.2012

31.03.2013

30.06.2013

30.09.2013

31.12.2013

 

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

5th Quarter

Net Sales

5334.40

5844.700

4231.400

5648.200

5905.400

Total Expenditure

4898.30

5814.700

3936.900

5716.800

5915.300

PBIDT (Excl OI)

436.10

30.000

294.500

(68.600)

(9.900)

Other Income

38.30

34.600

50.300

82.900

42.900

Operating Profit

474.40

64.600

344.800

14.300

33.000

Interest

256.10

294.400

408.900

375.600

247.500

Exceptional Items

0.000

95.000

0.000

343.200

0.000

PBDT

218.30

(134.800)

(64.100)

(18.100)

(214.500)

Depreciation

201.40

196.200

197.600

199.200

196.800

Profit Before Tax

16.90

(331.000)

(261.700)

(217.300)

(411.300)

Tax

04.40

(117.600)

(49.500)

(48.200)

(88.400)

Provisions and contingencies

0.000

0.000

0.000

0.000

0.000

Profit After Tax

12.500

(213.400)

(212.200)

(169.100)

(322.900)

Extraordinary Items

0.000

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

0.000

Net Profit

12.500

(213.400)

(212.200)

(169.100)

(322.900)

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.09.2012

30.09.2011

30.09.2010

PAT / Total Income

(%)

(3.55)

0.76

3.96

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(4.72)

0.48

5.19

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.92)

0.37

4.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)

0.01

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.89

0.67

0.94

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

1.26

2.61

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

30.09.2011

30.09.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

257.882

257.882

Reserves & Surplus

10058.481

9358.137

Net worth

10316.363

9616.019

 

 

 

long-term borrowings

4035.009

4328.653

Short term borrowings

2928.327

4235.309

Total borrowings

6963.336

8563.962

Debt/Equity ratio

0.675

0.891

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

30.09.2010

30.09.2011

30.09.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

22595.340

17077.588

18594.514

 

 

(24.420)

8.883

 

 

NET PROFIT MARGIN

 

Net Profit Margin

30.09.2010

30.09.2011

30.09.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

22595.340

17077.588

18594.514

Profit

908.410

130.582

(667.122)

 

4.02%

0.76%

(3.59%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN:

(Rs. In Millions)

Particulars

As on

30.09.2012

As on

30.09.2011

LONG TERM BORROWINGS

 

 

Term loans from others (Sugar Development

Fund, Govt. of India)

289.261

450.107

From Others

7.313

7.313

 

 

 

Total

296.574

457.420

 

 

PERFORMANCE

 

SUGAR BUSINESS GROUP

 

The year has been most challenging for the sugar operations. Prior to the State elections, cane prices were raised by as much as 17%. The mismatch between cane price and sugar prices caused substantial losses in the sugar operations, and could not be fully compensated by the profitable operations of the co-generation and distillery units. While total crush improved by 12%, the sugar recovery was affected by adverse weather conditions and declined 12 basis points. They expect a good improvement in both crush and recovery in the coming 2012-13 sugar season.

 

In January'12, the Supreme Court delivered a judgment on the cane price for 2007-08 and directed sugar mills in Uttar Pradesh to pay the differential between the declared SAP for that year and the interim price declared earlier by the Supreme Court. Further, in view of two earlier conflicting Supreme Court judgments, it referred the issue to the Constitutional Bench to adjudicate on whether the Government of U.P. (GoUP) has the powers to declare State Advised Cane Price (SAP). Consequently, an amount of Rs. 789.580 Millions was paid by their Company (shown as an exceptional charge) towards the differential cane price for 2007-08 and it resulted in further losses to the Company for the year.

 

Under the directions of the Prime Minister, another report on the sugar industry was prepared by Dr. C. Rangarajan and his committee, and it has again advocated the liberalisation of the industry. The report is in two parts - decontrol of sugar by doing away with levy sugar and the monthly release mechanism, and the gradual decontrol of cane through linking cane price to sugar price and the de-reservation of cane areas. While the latter may require political consensus, there is no reason for the Government not to implement sugar decontrol. This would stop the industry fulfilling Government's role in subsidising the weaker sections of society.

 

 

GEAR AND WATER BUSINESS GROUPS

 

The economic slowdown in the country has been acutely felt in the capital goods industry and particularly the power sector. Both the Gear and Water business groups have a large exposure to this sector. Revival is taking time but they expect a turnaround by April 2013. With their concentration on refurbishment of gears, and the municipal sector for water and wastewater treatment, both the divisions are expecting a better financial performance in FY 13, though margins may be lower in the Water business group.

 

During the year under report, the Company has made a strategic investment in the share capital of Aqwise Wise Water Technologies Limited, Israel (Aqwise), a leader in development and implementation of wastewater treatment solutions for the industrial and municipal markets, by way of subscribing/ acquiring 25.04% of the equity share capital of Aqwise. As a part of this strategic investment in Aqwise, the Company has secured access to their technology for projects in India.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDIAN SUGAR INDUSTRY

 

The Indian sugar industry registered a moderate growth of 7% in sugar production during 2011-12 season in comparison to 2010-11 season. This has been significantly lower in comparison to the previous two seasons wherein the growth has been around 29- 30%. The year also saw an increase both in the area under cane cultivation and yield per hectare which resulted in an increase in sugarcane production by 4% at 358 million tonnes. A marginal increase in recovery and an improved drawl rate of cane to sugar mills resulted in increased sugar production in the country to 26.3 million tonnes during 2011-12 from 24.4 million tonnes in 2010-11.

 

The overall yield of sugar cane in India has shown an improvement during the year at 70.3 tonnes per hectare. Major sugar producing states - Karnataka, Tamil Nadu and Maharashtra have shown a decline in comparison to the previous season whereas states such as Uttar Pradesh, Andhra Pradesh, and Uttaranchal recorded a higher yield during 2011-12 season.

 

Even though the overall recovery of sugar from cane in the country has gone up to 10.25% from 10.17% during the year, the largest sugarcane producing state of Uttar Pradesh, recorded a marginal decline in recovery at 9.07% as against 9.14% during the previous season. The recovery varies between region to region with East and Central U.P. showing a higher recovery in comparison to West U.P. The lower recovery of sugar from cane in the state of U.P. has to do with the agronomical factors including crop related diseases. The recovery of sugar in the states of Maharashtra and Karnataka has shown improvement over the previous year.

 

 

Indian Sugar Outlook 2012-13

 

Based on the preliminary estimates, the sugar production for 2012-13 season is to be around 24.0 million tonnes. This is in-spite of the fact that the estimated sugarcane acreage for this season has gone up by over 0.2 million hectares. This has been primarily due to erratic and uneven rainfall across the country especially in the early part of the monsoon season. The drought like situation in Maharashtra during the early part of the monsoon season resulted in diversion of sugarcane for fodder. Considering these factors, it is estimated that the highest sugar producing state of Maharashtra may have a lower production during 2012-13 at around 6.5 million tonnes, which will be a decline of around 28%. Similar is the expectation from Karnataka, where the estimates are 3.0 million tonnes as against 3.8 million tonnes in the previous season. Most of Uttar Pradesh received adequate rain and the condition of crop is healthy - the production in U.P. is expected to be around 10-15% higher.

 

The sugarcane pricing announced by the Central Government (FRP) for 2012-13 season is Rs. 170 per quintal (increase of 17% over previous year) linked to a basic recovery rate of 9.5% subject to a premium of Rs. 1.79 per quintal for every 0.1 percentage point increase in recovery above that level. The Uttar Pradesh Government is yet to announce the SAP for 2012-13 season, even though the crushing of cane has been started by a large number of mills.

 

Currently, the import of white /raw sugar is subject to levy obligation as applicable to the sugar mills and custom duty of 10%. At the current price (both at international and domestic) levels, the imports as well as the exports are not viable. The consumption figures have inexplicably remained stagnant or even declined since 2008-09. It is felt that partly it could be due to the pipeline inventories which may have been liquidated to meet the incremental demand subsequent to the introduction of stock holding limits in 2009, thereby suppressing the consumption figures. Hence, they estimate normal consumption of 23.5 million tonnes for the year 2012-13. In view of production and the consumption being almost matching, firm sugar prices are expected. It is hoped that some recommendations by Dr. C. Rangarajan Committee on sugar decontrol will be implemented during the current season. This will also be a positive factor in maintaining a healthy sugar pricing scenario in the country.

 

 

Global Sugar Outlook 2012-13

 

Several analysts have started to revise upwards their earlier forecasts of surplus for 2012-13 that as per the latest forecast, it could be substantial, albeit much lower than in 2011-12. The global sugar production for 2012-13 is estimated to reach 177 million tonnes with the sugar surplus at around 4.9 million tonnes. In view of higher production, lower imports are estimated from China and Russia. China, the world's second-biggest consumer, is unlikely to import sugar in the year that starts on 1st October as local production is expected to rise due to high domestic prices and favourable weather for cane. Due to a surplus from last year's crop, Russia may not require sugar imports to meet its domestic demand. Australia, the third-biggest raw sugar exporter, is expected to have increased production by around 20% at 4.6 million tonnes in 2012-13. Sugar output in Brazil's centre-south region, which accounts for 90% of the country's cane output, is

 

 

SUGAR BUSINESS

 

Triveni is one of the largest sugar manufacturers in India having seven sugar units located across Uttar Pradesh. It has an installed co-generation capacity with exportable power in two of its major facilities while it operates one of the largest single stream distilleries in Muzaffarnagar.

 

Operational Performance

 

Sugarcane acreage has increased during the season 2011-12 in the state of U.P. by 2% at 21.62 lacs hectares. The increase in cane area was predominantly due to increase in cane area under ratoon, which was due to better planting in the previous year on account of attractive cane prices paid by the Industry.

 

The area under Triveni's catchment area also witnessed increase in line with the State's average. In Triveni unit areas, around 1,500 kolhus were operational last year and crushed around 30% of the available cane. The paying capacity of the Kolhus was at par with the sugar factories as there was a negligible difference in price of gur and sugar.

 

Triveni crushed 5.12 million tonnes of sugarcane, an increase of 12% over the previous season. At an average recovery of 9.09%, the Company produced 0.46 million tonnes of sugar, an increase of 11% as compared to last year.

 

Four new sugar units of the Company, where intensive cane development efforts were made in the past couple of years, yielded good results with a 33% growth in cane crush and 25 basis point improvement in recovery year-on-year. Ramkola unit achieved a recovery of 10.29%, which is the highest recovery recorded by any sugar unit in the State of Uttar Pradesh.

 

However, in line with other sugar mills, two old sugar mills in West U.P. registered decline in both crush and recovery. The underperformance of these mills was due to abnormally low yield due to climatic factors as well as due to some crop diseases.

 

Two of their sugar units, Chandanpur and Rani Nangal, have received the Food Safety System Certification FSSC - 22000:2010, which helped the Company to supply to major corporates. In order to improve the performance and value addition, the Company has set up sugar refining capacity at its Sabitgarh sugar unit which will be operational in the season 2012-13. This will help the unit to have better realisation of its sugar. Further, the Company is implementing incidental co-generation plants at its existing Chandanpur and Milak Narayanpur sugar units to export surplus power to UPPCL for which PPAs have already been signed. The revenues from these shall start from FY 13.

 

Recognising that the raw material and output prices are rather beyond the control of the Company, Triveni focuses on improving manufacturing efficiencies, logistics rationalisation, cost controls and undiluted attention on cane development.

 

Cane Development

 

The Company continued its efforts to improve the quality and availability of cane through its Cane Development Programme. Bringing additional area under promising high yield and high sugared varieties plantation, yield enhancement, plant protection and reducing cane cultivation costs are the focus areas of its cane development activities. The area under promising new high yield and high sugared varieties has increased by 25% in their catchment areas indicating its wide acceptance by farmers.

 

 

Outlook

 

As per the initial estimates, the area under sugarcane in U.P. has gone up by around 10% for 2012-13 season helped by adequate rainfall across the state. The sugarcane production for the current year is estimated at around 140 million tonnes, a growth of 11%. With diversion expected to be in the normal range, the sugarcane crush in U.P. is expected to exceed last year's crush commensurately. The overall crop condition is better. As per the preliminary estimates, there has been less number of Kolhus in the beginning of this season, which in turn results in more cane availability to sugar mills. In line with the overall improvement in yield and higher production of sugarcane in the state, Triveni also expects to crush higher volume of cane through its seven units and is estimated to produce around 10% more sugar during the 2012-13 season. The increase in crush is expected to be higher than the previous year's crush in the new units, where the Company continues its intensive cane development initiatives. Initial trends also suggest a better recovery of sugar from the cane in the season 2012-13. Further, the operationalisation of refinery in Sabitgarh during the year will help the Company to supply refined sugar, which in turn will have a positive impact both on the realisation and profitability of the unit.

 

 

 

CO-GENERATION BUSINESS

 

Triveni presently operates three co-generation power plants, one at Deoband and two at Khatauli with combined capacity of 68 MW. Company's co-generation plants are regarded amongst the most efficient co-generation plants in India.

 

Performance highlights

 

Due to lower sugarcane crushed in Khatauli and Deoband units during FY 12, the availability of bagasse (biomass fuel for the co-generation plant) remained low constraining optimum operation of the co-generation plants. The co-generation plants generated 215 Million Units (MU) power, higher by 8% over the previous year and exported 142.7 MU power (65% of the generation) to the grid during the year, an increase of 9% year on year.

 

Deoband and 'Khatauli Phase-I' co-generation plants of the Company are registered as Clean Development Mechanism (CDM) projects with United Nations Framework Convention on Climate Change (UNFCCC). Carbon credits for the period April 2008 to May 2010 for both Deoband and Khatauli plants were issued and transacted. The Company earned revenue of

 

Rs.55.600 Millions from the sale of above carbon credits in FY 12. The carbon credits for the period June 2010 to May 2011 and from June 2011 to February 2012 have been issued for Deoband and are to be transacted. Issuance of the carbon credits for the same period pertaining to Khatauli plant is under progress.

 

Central Electricity Regulatory Commission (CERC) had notified Regulations on Renewable Energy Certificate (REC) aimed at promoting power generation from renewable sources and developing market for such electricity. The Company's Deoband and Khatauli units are eligible to get REC benefits and have been registered with National Load Dispatch Centre (NLDC) as REC projects.

 

The issuance of the REC for REC projects had not yet started in Uttar Pradesh, pending resolution of certain issues which are expected to be resolved by CERC shortly paving way for start of the issuance of the RECs and which will start the addition of a new revenue stream for the co-generation business.

 

Outlook

 

The sugarcane crushing in Deoband and Khatauli units is expected to be higher in the sugar season 2012-13. On account of expected increased bagasse availability, the operational period and capacity utilisation of co-generation plants is also expected to be higher, thereby improving the revenue and profitability.

 

The Company continues to align its operations towards maximising capacity utilisation and operational efficiencies.

 

 

DISTILLERY BUSINESS

 

With an aim to integrate its sugar operations and to reduce the impact of its cyclicality, Triveni entered the distillery business in 2007 with the commissioning of a 160 KLPD capacity distillery in Muzaffarnagar district in U.P. The distillery is one of the largest single stream molasses based distilleries in India. Strategically located in close proximity to two of its largest sugar units, the distillery procures consistent supply of captive raw material. The unit extracts bio-gas from the effluent and uses it as main fuel in the boiler.

 

The distillery has a flexible manufacturing process allowing it to produce Extra Neutral Alcohol (ENA), Rectified Spirit (RS), Special Denatured Spirit (SDS) and Ethanol which are renowned for their high quality.

 

 

Performance highlights

 

The performance of the distillery has been good and it achieved its highest ever production in the year 2011-12. Fermentation and distillation efficiencies of the plant had been excellent and continue to be among the best in class. ENA, which fetches the highest realisation, forms the majority of the product mix. The Company remains a preferred supplier to United Spirits Limited for ENA due to the high quality of its product and service levels. Other customers include the Oil Marketing Companies (OMCs), Jubilant Organosys, India Glycol Ltd. etc. Distillery commands premium for its excellent product quality.

 

Outlook

 

The Company is expected to increase its production even higher in the year 2012-13. Distillery business continues to have strong focus on efficiencies, product quality and maintaining excellent relations with its main customers to have premium for its products. The expected announcement by Central Government of the mandatory blending of ethanol in petrol should help strengthen prices of alcohol in other segments also and achieve better financial performance in the coming years.

 

 

WATER INDUSTRY

 

India's finite water resources are depleting and the multi-sectoral demands for water from sustained economic growth is driving the increased demand for water. India has 4% of water resources of the world, while it has to support 16% of world population and 15% of livestock. With increasing population, the per capita water availability has reduced to about one third since 1940's. While the total water availability exceeds the requirement by almost 50%, accessibility to clean usable water is only a fraction of the availability. Consequently, water and wastewater treatment domain will continue to offer huge business potential in India over the coming decades. Country's growing industrialisation coupled with stringent environmental norms is opening up newer possibilities in water treatment as well as wastewater treatment.

 

The Ministry of Water Resources assists the State Governments in availing external assistance from different funding agencies to fill up the resource gap and state of the art technology for water resources development of the country. The World Bank continues to be the primary source of external assistance in the water resources sector. Assistance is also being availed from multilateral/bilateral agencies and countries.

 

Beyond the Government's push in the betterment of water sanitation and availability, the country is also attracting supplementary financial and technological contributions from the private sector in the development of sustainable water solutions. Various estimates suggest that there is a 'billion-dollar market' in the construction segment and the equipment market is worth approximately USD 280-470 million, and expected to have double-digit growth rates every year. Industrial and municipal segments account for almost 90% of the water treatment market in India.

 

The Planning Commission has estimated an investment of USD 26.5 billion in the 12th Five Year Plan (2012-2017) for providing safe water to all urban and rural Indians. To tackle its emanating water challenge, India will require consulting and engineering services across water technology including desalination and environment protection for treatment of wastewater, sewage and solid, liquid and chemical waste.

The water industry can be classified into four categories-Municipal, Industrial, Building/Institutional and Residential. The sector includes treatment and purification, pumping and water transportation, process water treatment and wastewater treatment/recycling. Water scarcity and adherence to environmental standards has led many industries to adopt water-recycling systems.

 

Wastewater management in India has become an extremely important area of focus due to increasing health awareness and population pressure. Currently, only 60% of industrial water and 26% of domestic water is treated in India. Metros and large cities are treating only about 29.2% of their wastewater; smaller cities treat only 3.7% of their wastewater.

 

The Indian water treatment market is now evolving from chemical treatment and demineralisation technologies to greater use of membrane technology; thereby enhancing the quality of water available for reuse. India has a long coastline of 7,600 kilometers and is most likely to witness high growth in desalinating water in the future.

 

The industrial segment uses water for its heating and cooling processes after which 80% of it is discharged as wastewater and effluent. Water availability is critical for power generation as power plants need significant volume of water for steam generation and cooling. Thermal power, petroleum and refinery, textiles, pulp and paper and iron and steel are highly water-intensive sectors where water is primarily used in heat transfer. In power plants, refineries, chemical industries and steel plants, water is the most cost-effective medium to produce steam in boilers to produce electricity. As water availability and quality declines, companies may need to invest in water infrastructure projects to secure supplies, water treatment systems, and/or more advanced cooling systems.

 

 

GEAR BUSINESS

 

Triveni's Gear business group (GBG) manufactures high-speed gears and gearboxes up to 70MW capacity and speed of 70,000 rpm across all applications and market sectors and niche low-speed gears for Hydel, Marine, Steel and Metals, Rubber and Plastics and Thermal sectors. Triveni is the largest one-stop solutions provider in the high speed sector domestically with approximately 70% overall market share. Triveni has technology license agreements with Lufkin Inc, USA for majority of its products.

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Sr. No.

Particulars

30.09.2012

30.09.2011

i)

Claims which are being contested by the company and in respect of which the company has paid amounts aggregating to Rs. 61.376 Millions (previous year : Rs. 65.139 Millions) under protest pending final adjudication of the cases:

256.629

268.215

 

Sl. no.

Particulars

Amount of contingent liability

Amount paid

01.

Sales Tax

4302.900

2264.300

 

 

(5075.100)

(2450.100)

02.

Excise Duty

1,4518.200

3279.000

 

 

(13753.600)

(3542.000)

03.

Others

6841.800

594.300

 

 

(7992.800)

(521.800)

 

 

ii)

The Company is contingently liable in respect of short provision against disputed income tax liabilities of Rs. 458.750 Millions (previous year: Rs. 458.750 Millions) against which Rs. 388.193 Millions (previous year: Rs. 367.290 Millions) stands paid and the balance amount has been stayed till disposal of first appeal. The disputed income tax liability includes Rs. 373.321 Millions towards unrealised incentives. In the event such liability finally materializes, Rs. 352.420 Millions will be adjusted against the corresponding capital reserve.

458.750

458.750

iii)

Statutory levies against which remission has been availed under U.P. Sugar Industry Promotion Policy 2004 issued by the State Government of Uttar Pradesh [refer note - 40(a)]

332.027

247.919

iv)

Liability arising from claims / counter claims/ Interest in arbitration/ Court cases, claims of certain employees/ex-employees and in respect of service tax, if any, on certain activities of the Company which are being contested by the Company.

Indeterminate

Indeterminate

v)

Differential cane price for the sugar season 2007-08 pending disposal of the matter by the Hon'ble Supreme Court. As against price of Rs. 1,250/MT advised by the State Govt. of Uttar Pradesh, the Company had accounted for and discharged its liability at Rs. 1,100/ MT in accordance with the interim order passed by the Supreme Court.

 

789.580

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2013

(Rs. in Millions)

 

 

Quarter Ended

Half Year Ended

Sr. No.

Particulars

 

30.09.2013

30.06.2013

30.09.2013

1.

Income from operations

 

 

 

(a)

Net sales/income from operations

5647.500

4229.500

21053.800

(b)

Other operating income

0.700

1.900

4.900

 

Total Income from operation (net)

5648.200

4231.400

21058.700

2.

Expenditure :

 

 

 

a.

Cost of materials consumed

498.500

13440.200

18386.300

b.

Purchases of stock-in-trade

21.400

33.200

15.100

c.

(Increase)/decrease in inventories of finished goods, work-in-progress and stock-in- trade

4852.700

1980.100

(2094.400)

d.

Employee benefits expense

340.200

197.600

794.400

e.

Depreciation and amortisation expense

199.200

197.600

794.400

f.

Off Season expenses charged/ (Differed) Net

(524.800)

(308.200)

41.900

g.

Other expenses (Net of cost of manufactured products capitalised)

528.800

567.600

2505.100

 

Total expenses (a+b+c+d+e+f)

5916.000

4134.500

21161.100

3

Profit from operations before other income, finance costs and exceptional items (1-2)

(267.800)

96.900

(102.400)

4.

Other income (Note 1)

82.900

50.300

206.100

5.

Profit from ordinary activities before finance costs and exceptional items (3 + 4)

(184.900)

147.200

103.700

6.

Finance costs

375.600

408.900

1335.000

7.

Profit from ordinary activities after finance costs but before exceptional items (5 - 6)

(560.500)

(261.700)

(1231.300)

8.

Exceptional items

343.200

--

438.200

9.

Profit from ordinary activities before tax (7 + 8)

(217.300)

(261.700)

(793.100)

10

Provision for tax expenses

(48.200)

(49.500)

(210.900)

11.

Net Profit from ordinary activities after tax (9 - 10)

(169.100)

(212.200)

(582.200)

12.

Paid-up equity share capital (Face value Rs. 5 per share)

257.900

257.900

257.900

13.

Reserves and Surplus excluding Revaluation Reserve

--

--

700.000

14 a

Basic Earnings per share on Net Profit from ordinary activities after tax Rs

(0.66)

(0.82)

(2.26)

14 b.

Diluted Earnings per share on Net Profit from ordinary activities after tax Rs

* not annualized

(0.66)

(0.82)

(2.26)

 

Debt Equity Ratio

--

--

1.25

 

Debt service coverage ratio

--

--

0.30

 

Interest service coverage ratio

--

--

0.67

 

 

SELECT INFORMATION FOR THE QUARTER ENDED 30TH JUNE, 2013

 

 

Quarter Ended

Half Year Ended

Particulars

30.09.2013

30.06.2013

30.09.2013

A.

PARTICULARS OF SHAREHOLDING

 

 

 

1.

Aggregate of public shareholdings

 

 

 

 

Number of shares.

81922921

81922921

81922921

 

Percentage of shareholding

31.77

31.77

31.77

2.

Promoters and Promoter Group Shareholding# :

 

 

 

 

a. Pledged/Encumbered

 

 

 

 

-Number of shares

Nil

105000

Nil

 

-Percentage of shares (as a % of the total shareholding of promoter and promoter group)

0.00

0.06

0.00

 

-Percentage of shares (as a % of the total share capital of the company)

0.00

0.04

0.00

 

b. Non-encumbered

 

 

 

 

-Number of shares

175957229

175852229

175957229

 

-Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00

99.94

100.00

 

-Percentage of shares (as a % of the total share capital of the company)

68.23

68.19

68.23

 

 

Particulars

30.09.2013

B.     INVESTOR COMPLAINTS

 

Pending at the beginning of the quarter

Nil

Received during the quarter

4

Disposed of during the quarter

4

Remaining unresolved at the end of the quarter

Nil

 

 

SEGMENT WISE REVENUES, RESULTS AND CAPITAL EMPLOYED

(Rs. in Millions)

 

Quarter Ended

Half Year Ended

 

Particulars

30.09.2013

30.06.2013

30.09.2013

1.

Segment Revenue : (Net Sales / income from each segment)

 

 

 

(a)

Sugar and Allied Business

 

 

 

 

Sugar

4408.600

3207.600

16615.900

 

Co-Generation

72.200

209.500

1466.800

 

Distillery

361.800

413.900

1457.400

 

 

4842.600

3831.000

19540.100

(b)

Engineering

 

 

 

 

Gears

368.400

170.700

1000.100

 

Water

416.900

380.200

1643.300

 

 

785.300

550.900

2643.400

(c)

Others

109.900

183.900

969.500

 

Total

5737.800

4565.800

23153.000

 

Less: Intersegment Revenues

89.600

334.400

2094.300

 

Net Sales / income from operations and other operating income

5648.200

4231.400

21058.700

2.

Segment Results (After Exceptional item)

 

 

 

(a)

Sugar and Allied Business

 

 

 

 

Sugar

(438.800)

(75.800)

(971.700)

 

Co-Generation

10.800

57.200

532.700

 

Distillery

79.400

192.1400

462.800

(b)

Engineering

 

 

 

 

Gears

137.800

30.000

302.900

 

Water

(30.000)

(21.400)

(61.900)

(c)

Others

2.500

4.400

33.000

 

Total

(238.300)

186.500

297.800

 

Less :

 

 

 

 

Finance costs

375.600

408.900

1335.000

 

Exceptional Items (Net) – (Gain)/ Loss

(343.200)

0.000

(438.200)

 

Other un-allocable expenditure net off un-allocable income

(53.400)

39.300

194.100

 

Total Profit before tax

(217.300)

(261.700)

(793.100)

3.

Capital Employed : (Segment assets - Segment liabilities)

 

 

 

(a)

Sugar and Allied Business

 

 

 

 

Sugar

12791.200

16094.000

12791.200

 

Co-Generation

1773.100

2049.200

1773.100

 

Distillery

1368.500

1563.100

1368.500

 

 

15932.800

19706.300

15932.800

(b)

Engineering

 

 

 

 

Gears

853.100

829.700

853.100

 

Water

1546.900

1521.700

1546.900

 

 

2400.000

2351.400

2400.000

(c)

Others

26.000

40.800

26.000

 

Capital Employed in Segments

18358.800

22098.500

18358.800

 

Add: Unallocable Assets less Liabilities (Including Investment)

2026.400

1969.200

2026.400

 

Total Segment Capital Employed

20385.200

24067.700

20385.200

 

 

Particulars

 

As at 30.09.2013

I.        EQUITY AND LIABILITIES

 

(1)Shareholders' Funds

 

(a) Share Capital

257.900

(b) Reserves & Surplus

8772.600

Total Shareholders’ Funds (1) + (2)

9030.500

 

 

(3) Non-Current Liabilities

 

(a) long-term borrowings

3612.100

(b) Deferred tax liabilities (Net)

450.000

(c) Other long term liabilities

105.300

(d) long-term provisions

190.500

Total Non-current Liabilities (3)

4357.900

 

 

(4) Current Liabilities

 

(a) Short term borrowings

5984.300

(b) Trade payables

3109.600

(c) Other current liabilities

2194.800

(d) Short-term provisions

391.100

Total Current Liabilities (4)

11679.800

 

 

TOTAL

25068.200

 

 

II.      ASSETS

 

(1) Non-current assets

 

(a) Fixed Assets

9839.800

(b) Non-current Investments

377.300

(c)  Long-term Loan and Advances

2568.300

(d) Other Non-current assets

373.200

Total Non-Current Assets

13158.600

 

 

(2) Current assets

 

(a) Current investments

0.000

(b) Inventories

7559.000

(c) Trade receivables

2340.200

(d) Cash and cash equivalents

196.800

(e) Short-term loans and advances

321.700

(f) Other current assets

1491.900

Total Current Assets

11909.600

 

 

TOTAL

25068.200

 

1.       Paid up Debt Capital represents Non convertible privately placed listed Debentures.

2.       Debt Equity Rtion: Total Loans fund/ Net worth

3.       Debt services Ration: Profit before Interest, Tax, Depreciation Amortisation, Exceptional and Extra Ordinary items/ (Interest Expenses + Amount of long term loans repaid during the year.

4.       Interest Services Coverage Ratio: Profit before Interest, Tax, and depreciation, Armotisation, Exceptional Items and Extra Ordinary Items / Interest Expenses.

 

NOTES:

 

1.       In view of the seasonal nature of the company’s sugar business, the performance results may vary from quarter to quarter.

2.       Exceptional item of the current periods(s) represent income earned on disposal of stake in certain companies through court approved capital reduction schemes and through disinvestment.

3.       The financial Year (FY) 2013-13 of the company has, with the permission of the Registrar of Companies, U. P. (ROC), been extended by six months so as to end on 31.03.2014. Consequently, the said FY shall be for a period of 18 months, beginning 1st October 2012 and ending on 31.03.2014.

4.       The figures of previous periods under various heads have been regrouped to the extent necessary.

5.       The above results were reviewed and recommended for adopted by the audited committee and approved by the board of directors of the company at their respective meetings held on November 7, 2013. The statutory auditors have carried out a limited review of the above financials results. 

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10397988

18/07/2013 *

750,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH-I, 1ST FLOOR, NO.1 DDA BUILDING, NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

B81271058

2

10367987

21/12/2012 *

710,600,000.00

PUNJAB NATIONAL BANK

DEOBAND, DISTRICT SAHARANPUR, DEOBAND, UTTAR PRADESH - 247554, INDIA

B65768186

3

10364034

21/12/2012 *

750,000,000.00

YES BANK LIMITED

D-12, SOUTH EXTENSION PART II, NEW DELHI, DELHI -
110049, INDIA

B66136359

4

10360285

05/06/2012

710,600,000.00

PUNJAB NATIONAL BANK

DEOBAND, DISTRICT SAHARANPUR, DEOBAND, UTTAR PRADESH - 247554, INDIA

B41485954

5

10345342

21/03/2012

350,000,000.00

CENTRAL BANK OF INDIA

KHATAULI, DISTRICT MUZAFFARNAGAR, KHATAULI, UTTAR
PRADESH - 251201, INDIA

B36198331

6

10335163

02/02/2012

750,000,000.00

IDBI Bank Limited

INDIAN RED CROSS SOCIETY BUILDING, 3RD FLOOR, 1 RED CROSS ROAD, NEW DELHI, DELHI - 110001, INDIA

B31943210

7

10301391

28/05/2012 *

750,000,000.00

ORIENTAL BANK OF COMMERCE

A-30-33, RAJIV CHOWK, NEW DELHI, DELHI - 110001,
INDIA

B41691205

8

10301544

28/05/2012 *

750,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, CHANDRALOK BUILDING, 36 JANPATH, DELHI, DELHI - 110001, INDIA

B41974262

9

10235670

19/12/2012 *

300,000,000.00

KOTAK MAHINDRA BANK LIMITED

15-16 UGF, AMBADEEP BUILDING, K.G. MARG, CONNAUGH T PLACE, NEW DELHI, DELHI - 110001, INDIA

B65682528

10

10195773

27/01/2010 *

124,560,000.00

Government of India

MINISTRY OF CONSUMER AFFAIRS, FOOD AND, PUBLIC DISTRIBUTION, KRISHI BHAWAN, NEW DELHI, DELHI - 110001, INDIA

A78725611

11

10165752

26/04/2013 *

1,000,000,000.00

Central Bank of India

KHATAULI, DISTRICT MUZAFFARNAGAR, KHATAULI, UTTAR PRADESH - 251201, INDIA

B75613323

12

10165189

26/06/2009

1,000,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, CHANDRALOK BUILDING, JANPATH,
NEW DELHI, Delhi - 110001, INDIA

A65215832

13

10144947

20/03/2009 *

1,000,000,000.00

UNIT TRUST OF INDIA INVESTMENT ADVISORY SERVICES L
IMITED

UTI TOWER GN BLOCKBANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

A59041459

14

10139742

22/03/2013 *

1,882,500,000.00

PUNJAB NATIONAL BANK

DEOBAND, DISTRICT SAHARANPUR, DEOBAND, UTTAR PRADESH - 247554, INDIA

B73246795

15

10121626

28/08/2008

440,900,000.00

PUNJAB NATIONAL BANK (LEAD BANK)

DEOBAND, DISTRICT SAHARANPUR, DEOBAND, UTTAR PRADESH - 247554, INDIA

A45772340

16

10119969

28/08/2008 *

56,500,000.00

CANARA BANK

CORPORATE SERVICE BRANCH, GROUND FLOOR,, ANSAL TO
WER, 38 NEHRU PLACE, NEW DELHI, DELHI - 110019, IN
DIA

A45569084

17

10103099

28/08/2008 *

67,500,000.00

ORIENTAL BANK OF COMMERCE

A-BLOCK, RAJIV CHOWK, NEW DELHI, DELHI - 110001,
INDIA

A45735685

18

10102387

28/08/2008 *

53,200,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, CHANDRALOK BUILDING, JANPATH,
NEW DELHI, DELHI - 110001, INDIA

A45370608

19

10097711

28/08/2008 *

290,000,000.00

CENTRAL BANK OF INDIA

KHATAULI, DISTRICT MUZAFFARNAGAR, KHATAULI, UTTAR
PRADESH - 251201, INDIA

A45574654

20

10092502

07/03/2008

450,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, CHANDRALOK BUILDING, JANPATH,
NEW DELHI, DELHI - 110001, INDIA

A34437517

21

10039118

15/02/2007

225,000,000.00

ORIENTAL BANK OF COMMERCE

A-BLOCK, RAJIV CHOWK, NEW DELHI, DELHI - 110001,
INDIA

A11513652

22

10025857

20/03/2009 *

500,000,000.00

CANARA BANK

CORPORATE SERVICE BRANCH, GROUND FLOOR, ANSAL TOWER, 38 NEHRU PLACE, NEW DELHI, DELHI - 110019, INDIA

A60144359

23

10024074

20/03/2009 *

750,000,000.00

STATE BANK OF PATIALA

COMMERCIAL BRANCH, CHANDRALOK BUILDING, JANPATH,
NEW DELHI, DELHI - 110001, INDIA

A59492439

24

10020577

20/03/2009 *

500,000,000.00

ORIENTAL BANK OF COMMERCE

A-BLOCK, RAJIV CHOWK, NEW DELHI, DELHI - 110001,
INDIA

A60030913

25

10020368

21/08/2006

250,000,000.00

STATE BANK OF INDORE

CONNAUGHT CIRCUS,, NEW DELHI, DELHI - 110001, INDIA

A04971891

26

90276235

04/09/2006 *

142,200,000.00

THE PRESIDENT OF INDIA

MINISTRY OF CONSUMER AFFAIRS, FOOD AND PUBLIC, DIST
RIBUTION, DEPT. OF FOOD AND PUBLIC DISTRIBUTION, NEW
DELHI, DELHI - 110001, INDIA

-

27

80012352

04/09/2006 *

313,800,000.00

THE PRESIDENT OF INDIA

MINISTRY OF CONSUMER AFFAIRS, FOOD AND PUBLIC, DIST
RIBUTION, DEPT. OF FOOD AND PUBLIC DISTRIBUTION, NCT
OF DELHI, DELHI - 110001, INDIA

-

28

80011889

11/02/2005 *

82,000,000.00

ORIENTAL BANK OF COMMERCE

A-BLOCK, 30-33, FIRST FLOOR, CONNAUGHT PLACE, NEW
DELHI, DELHI - 110001, INDIA

-

29

90275974

18/07/2013 *

13,379,400,000.00

PUNJAB NATIONAL BANK (LEAD BANK)

DEOBAND, DISTRICT SAHARANPUR, DEOBAND, UTTAR PRADESH - 247554, INDIA

B81319154

30

90275841

31/03/2004 *

187,900,000.00

FOOD AND PUBLIC DISTRIBUTION

KRISHI BHAWAN, NEW DELHI, DELHI - 110001, INDIA

-

31

80042037

16/10/2002

14,500,000.00

HDFC

RAMON HOUSE, 169 BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA - 400020, INDIA

-

32

90275261

17/08/2000

5,000,000.00

CANARA BANK

CORPORATE SERVICE BRANCH, NEHRU PLACE, NEW DELHI,
DELHI - 110019, INDIA

-

33

90275194

10/03/2000

40,000,000.00

CANARA BANK

GROUND FLOOR; ANSAL TOWERS, 38-NEHRU PLACE, NEW D
ELHI, UTTAR PRADESH - 110019, INDIA

-

34

90277045

10/03/2000 *

48,500,000.00

BIJNORE ZILA SAHAKARI BANK LTD

CIVIL LINES, , BIJNORE, UTTAR PRADESH - 226001, INDIA

-

35

90275055

16/11/1999 *

53,700,000.00

MUZAFFARNAGAR DISTRICT COOPEATIVE BANK LTD

COURT ROAD, MUZAFFARNAGAR, UTTAR PRADESH, INDIA

-

36

90274874

28/02/2001 *

50,000,000.00

ORIENTAL BANK OF COMMERCE

BANK ROAD, GORAKHPUR, UTTAR PRADESH, INDIA

-

 

* Date of charge modification

 

 

AS PER WEBSITE DETAILS

 

Press Release

 

Q5 AND 15M FY 12-14(#) (CONSOLIDATED)* RESULTS ENDED DECEMBER 31, 2013

 

Net sales at Rs.26964.000 Millions

EBITDA at Rs.1051.000 Millions

PAT at Rs.(1168.000) Millions

 

·         Sugar Businesses

 

·         Cane prices for 2013-14 fixed at the same level as last year; in view of declining sugar prices, some more subsidies possible.

 

·         Cane prices continue to be unviable; fundamental changes required for long term benefit of Industry and Farmers.

 

·         UP and All India production in 2013-14 to be lower than previous year

 

·         Expected announcement of Export subsidy of Rs.3500/MT may push substantial exports of raw sugar.

·         Outlook for next sugar season highly dependent on planting and sugarcane price

·          

Engineering Businesses

 

·         Quarterly turnover lower in view of uneven distribution

 

·         Gears Business with good vision of market and potential orders may show growth

 

·         Economic slowdown and deferment of deliveries / execution by customers continue to pose challenges for Water Business

 

·         Outstanding order book of Rs.6340.000 Millions

·          

 

Noida, February 11, 2014: Triveni Engineering and Industries Limited (‘Triveni’), one of the largest integrated sugar producers in the country with seven sugar manufacturing facilities, three cogeneration units and one distillery; a market leader of engineered-to-order high speed gears and gearboxes and a leading player in water and wastewater management business, today announced its performance for the quarter and the 15 months ended 31st December 2013 (Q5 / 15M FY 12-14).

 

PERFORMANCE OVERVIEW: 15M FY 12-14(#) (Consolidated)* (Oct 2012 – Dec 2013)

 

·         Net Sales at Rs.26964.00 Millions

·         EBITDA at Rs.1051.00 Millions

·         Profit before tax (PBT) at Rs.(1467.000) Millions

·         Profit after tax (PAT) at Rs.(1168.000) Millions

 

PERFORMANCE OVERVIEW: Oct – Dec 2013 V/S Oct – Dec 2012 (Consolidated)*

 

·         Net Sales at Rs.5905.000 Millions

·         EBITDA at Rs.59.000 Millions

·         Profit before tax (PBT) at Rs.(386.000) Millions

·         Profit after tax (PAT) at Rs.(297.000) Millions

 

Commenting on the Company’s financial performance, Mr. Dhruv M. Sawhney, Chairman and Managing Director, Triveni Engineering and Industries Limited, said:

 

“The overall performance of the company during the current quarter and for 15 months period has been disappointing. More so in sugar, where even after a constructive and prolonged interaction with the State Government on the issue of sugarcane pricing, the desired finality could not be achieved. What has been offered to the Industry in the form of subsidies, is too little and adhoc that the viability of the industry continues to be a concern. It is an imperative that the issue of cane pricing is resolved once for all in the mutual benefit of the Industry and those of farmers. The Central Government incentives in the form of interest free loan and export subsidy will provide only one time respite; these must be accompanied with long term measures to create an environment of equity and fair play between the industry and farmers. Sugar co-products have performed well and have been mitigating risks of Sugar operations up to an extent.

 

The performance of the Engineering Business reflects the business conditions in the aftermath of economic slowdown. While the order position is satisfactory, the water business is affected by delays at the end of customers due to financial conditions or delay in the projects. The Gear Business, even in the adverse business conditions, is targeting growth by product and geographical diversification.

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Leasehold Land

·         Building and Roads

·         Railway Siding

·         Plant and Machinery

·         Furniture and Fixture

·         Computers

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.95

UK Pound

1

Rs.99.36

Euro

1

Rs.82.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

0

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.