MIRA INFORM REPORT
|
Report Date : |
09.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
MAYUR WOVENS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
7/3, Abhishree Corporate Park, Iskon-Ambali Road, Opposite
Shell Petrol Pump, Ahmedabad-380058, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
11.03.2004 |
|
|
|
|
Com. Reg. No.: |
04-043769 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.7.690
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25202GJ2004PTC043769 |
|
|
|
|
IEC No.: |
0804010617 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHMM05315C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCM8411B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of HDPE/PP Woven Fabrics and Bags. |
|
|
|
|
No. of Employees
: |
500 (Approximately) (In Office + In Factory) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 913400 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The
company is performing well. The ratings however continue to be constrained by fragmented nature of
poly woven sacks industry resulting in high competition and foreign exchange
fluctuations. Trade relations are reported as fair. Business is active. Payments
terms are reported to be slow but correct. The company can be considered for business with some cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended
September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product
from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in
exports and moderation in gold imports. Manufacturing activity and new orders
in India showed their strongest growth in a year in February. The news comes as
a relief after data showed Asia’s third largest economy grew by a
slower-than-expected 4.7 % annually in the three months through December. The
HSBC Manufacturing Purchasing Managers’ Index which gauges the business
activity of India’s factories but not its’ utilities, rose to 52.5 in February,
its highest in a year from 51.4 in January. Overall new orders for factory
goods which rose to a one-year high of 54.9 contributed to the surge. China has
emerged as India’s biggest trading partner in the current financial year
replacing the United Arab Emirates and pushing it to the third spot.
India-China trade has reached $49.5 billion with a 8.7 % share in India’s total
trade. The US comes second at $46 billion with 8.1 % share during the first
nine months of the current financial year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs
1,000 denominations, pushing the deadline to January 1, 2015. A day before
dates for the Lok Sabha polls were announced, the government decided to hike
interest rates on fixed deposit schemes offered by post offices up to 0.2 per
cent. The new rates will be effective April, 1. The Supreme Court will resume
hearing on March, 11 Nokia’s appeal against a ruling over transferring
ownership of its local mobile phones plant which is the subject of a tax
dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced.
The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s
contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The
Central Bureau of Investigation will look into allegations that over $80
million was paid in kickbacks in a deal signed in 2011. India has asked Boeing
Co. to find a solution for problems with state-owned Air India’s 787
Dreamliners. The aircraft has experienced a series of malfunctions since its
debut in 2011.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
BB+ [Fund Based - Suspended] |
|
Rating Explanation |
High risk of default. |
|
Date |
January 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
A4+ [Non Fund Based - Suspended] |
|
Rating Explanation |
Minimal degree of safety. It carry very high credit risk. |
|
Date |
January 2014 |
REASON FOR SUSPENSION: Inability to carry out rating in absence of
requisite information from the company.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Pramod Sharma |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-2717-297051 |
|
Date : |
08.04.2014 |
LOCATIONS
|
Registered Office : |
7/3, Abhishree Corporate Park, Iskon-Ambali Road, Opposite
Shell Petrol Pump, Ahmedabad-380058, Gujarat |
|
Tel. No.: |
91-2717-297051 |
|
Fax No.: |
91-2717-297052 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2200 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Factory : |
Block No. 1485, Village Moti Bhoyan, Opposite Arvind International,
Khatrej Kalol Road, District Gandhinagar-382721, Gujarat, India |
|
Tel. No.: |
91-2764-281421 |
|
Fax No.: |
91-2764-281567 |
|
Area : |
150000 sq. ft. |
|
Location : |
Owned |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Shyamsunder M. Tibrewal |
|
Designation : |
Director |
|
Address : |
1, Sanidhya Bunglows, |
|
Date of Birth/Age : |
01.07.1952 |
|
Qualification : |
B Com , LLB |
|
Date of Appointment : |
11.03.2004 |
|
PAN No.: |
ABAPT5744M |
|
DIN No.: |
00500621 |
|
|
|
|
Name : |
Ms. Monica S. Tibrewal |
|
Designation : |
Director |
|
Address : |
1, Sanidhya Bunglows, |
|
Date of Birth/Age : |
31.12.1974 |
|
Qualification : |
B Com |
|
Date of Appointment : |
11.03.2004 |
|
DIN No.: |
01593282 |
KEY EXECUTIVES
|
Name : |
Mr. Pramod Sharma |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
|
No. of Shares |
|
Laxmidevi
Tibrewal |
|
67750 |
|
Shyamsunder
Tibrewal |
|
288750 |
|
Siddharteh
Tibrewal |
|
67750 |
|
Monica S Tibrewal |
|
67500 |
|
Aadit Tibrewal |
|
7500 |
|
Shyamsunder
Tibrewal - HUF |
|
67500 |
|
S |
|
20000 |
|
Siddharth
Tibrewal HUF |
|
67500 |
|
Mayur Extrusion
Private Limited, |
|
45750 |
|
Anshu Clothing Private
Limited and Mangalaxmi Industries Private Limited, India |
|
45000 |
|
|
|
|
|
TOTAL
|
|
745000 |
AS ON 30.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
6.14 |
|
Directors
or relatives of directors |
|
87.82 |
|
Other
top fifty shareholders |
|
6.04 |
|
TOTAL |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of HDPE/PP Woven Fabrics and Bags. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2011]
|
Particulars |
Unit |
Installed
Capacity |
|
Packaging Products |
MT |
13200 |
|
Wind Energy |
KW |
630 |
GENERAL INFORMATION
|
Suppliers : |
Reliance Industries Limited |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
500 (Approximately) (In Office + In Factory) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kedia and Kedia Associates Chartered Accountants |
|
Address : |
205, Kaling, 2nd Floor, Near |
|
Tel. No.: |
91-79-26579971 |
|
E-Mail : |
|
|
PAN No: |
AABFK7236R |
|
|
|
|
Subsidiaries : |
Mayur Wovens USA LLC |
|
|
|
|
Other Related Parties : |
Mayur Extrusion Private Limited
[U25209GJ1985PTC008062] |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
Issued Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
793000 |
Equity Shares |
Rs.10/- each
|
Rs.7.930
Millions |
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
745000 |
Equity Shares |
Rs.10/- each
|
Rs.7.450
Millions |
|
48000 |
Subscribed but not Fully Paid Shares |
Rs.5/- each |
Rs.0.240
Million |
|
|
TOTAL
|
|
Rs.7.690 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
7.690 |
7.690 |
7.240 |
|
(b) Reserves & Surplus |
220.666 |
169.404 |
74.248 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
228.356 |
177.094 |
81.488 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
146.053 |
55.043 |
73.646 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
3.591 |
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
149.644 |
55.043 |
73.646 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
257.287 |
281.823 |
296.609 |
|
(b) Trade payables |
71.174 |
82.053 |
68.803 |
|
(c) Other current liabilities |
10.371 |
38.925 |
16.364 |
|
(d) Short-term provisions |
3.133 |
17.508 |
5.155 |
|
Total Current Liabilities (4) |
341.965 |
420.309 |
386.931 |
|
|
|
|
|
|
TOTAL |
719.965 |
652.446 |
542.065 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
91.175 |
96.500 |
110.291 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
7.332 |
4.424 |
1.567 |
|
(d)
Long-term Loan and Advances |
24.255 |
9.529 |
6.532 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
42.338 |
|
Total Non-Current Assets |
122.762 |
110.453 |
160.728 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.000 |
0.000 |
0.000 |
|
(b) Inventories |
152.765 |
179.738 |
134.142 |
|
(c) Trade receivables |
306.455 |
181.813 |
200.455 |
|
(d) Cash and cash equivalents |
49.914 |
114.162 |
13.939 |
|
(e) Short-term loans and advances |
81.412 |
62.996 |
27.660 |
|
(f) Other current assets |
6.657 |
3.284 |
5.141 |
|
Total Current Assets |
597.203 |
541.993 |
381.337 |
|
|
|
|
|
|
TOTAL |
719.965 |
652.446 |
542.065 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue From Operations [Gross] |
1715.232 |
1690.095 |
1404.532 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
99.085 |
98.548 |
52.191 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
22.723 |
21.041 |
20.928 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
76.362 |
77.507 |
31.263 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
25.101 |
26.900 |
10.401 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
51.261 |
50.607 |
20.862 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
1185.999 |
1237.347 |
852.948 |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
|
|
|
|
|
|
-
Basic |
68.81 |
69.87 |
29.09 |
|
|
|
-
Diluted |
69.87 |
69.87 |
29.09 |
|
Expected Sales (2013-14) : Rs.1820.000 Millions.
The above information has been parted by Mr. Pramod Sharma.
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.72
|
11.96 |
5.78 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.33
|
0.66 |
0.38 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.77
|
1.90 |
4.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.75
|
1.29 |
0.99 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Share Capital |
7.240 |
7.690 |
7.690 |
|
Reserves & Surplus |
74.248 |
169.404 |
220.666 |
|
Net worth |
81.488 |
177.094 |
228.356 |
|
|
|
|
|
|
long-term borrowings |
73.646 |
55.043 |
146.053 |
|
Short term borrowings |
296.609 |
281.823 |
257.287 |
|
Total borrowings |
370.255 |
336.866 |
403.340 |
|
Debt/Equity ratio |
4.544 |
1.902 |
1.766 |
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Revenue From Operations [Gross] |
1404.532 |
1690.095 |
1715.232 |
|
|
|
20.332 |
1.487 |
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs. In Millions) |
(Rs. In Millions) |
(Rs. In Millions) |
|
Revenue From Operations [Gross] |
1404.532 |
1690.095 |
1715.232 |
|
Profit |
20.862 |
50.607 |
51.261 |
|
|
1.49% |
2.99% |
2.99% |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF CURRENT MATURITIES OF LONG TERM
DEBT:
|
Particulars |
31.03.2013 [Rs. in millions] |
31.03.2012 [Rs. in millions] |
31.03.2011 [Rs. in millions] |
|
|
|
|
|
|
Current Maturities
of Long Term Debt |
7.703 |
10.950 |
11.710 |
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER
(SRN) |
|
1 |
10452211 |
16/09/2013 |
150,000,000.00 |
INDIAN OVERSEAS BANK |
STADIUM BRANCH, AHMEDABAD
- 380009, GUJARAT, INDIA |
B86310547 |
|
2 |
10309711 |
21/10/2013 * |
603,700,000.00 |
ING VYSYA BANK LIMITED |
P.B.NO.4038,CHANAKYA
BUILDING, NEAR DINESH HALL, |
B89711410 |
* Date of charge modification
|
Unsecured Loan |
As
on 31.03.2013 [Rs.
in Millions] |
As
on 31.03.2012 [Rs.
in Millions] |
|
Long Term
Borrowings |
|
|
|
Deposits from shareholders |
101.015 |
17.417 |
|
Other loans and advances |
22.662 |
12.510 |
|
TOTAL
|
123.677 |
29.927 |
FIXED ASSETS:
- Land
- Buildings
- Plant and Equipments
- Furniture and Fixtures
- Office Equipment
- Computers
- Vehicles
- Motor Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.95 |
|
|
1 |
Rs.99.35 |
|
Euro |
1 |
Rs.82.15 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
4 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.