MIRA INFORM REPORT

 

 

Report Date :

09.04.2014

 

IDENTIFICATION DETAILS

 

Name :

SMILAX LABORATORIES LIMITED

 

 

Registered Office :

Plot No.12/A, Phase III, IDA, Jeedimetla, Hyderabad – 500 055, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.10.2004

 

 

Com. Reg. No.:

01-044461

 

 

Capital Investment / Paid-up Capital :

Rs.795.047 millions

 

 

CIN No.:

[Company Identification No.]

U24230AP2004PLC044461

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDS16172C

 

 

PAN No.:

[Permanent Account No.]

AAJCS3390R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the manufacturing of Advanced Intermediates, Active Pharmaceutical ingredients (APIs) and Pellets.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4003000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Reserves of the company is low.

 

Rating also reflects high competition due to large number of players in the segment.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: B

Rating Explanation

Risk prone credit quality and very high credit risk.

Date

October 16, 2013

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

October 16, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Ramesh

Designation :

Accounts Executive

Contact No.:

91-40-23090260

Date :

05.04.2014

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Plot No.12/A, Phase III, IDA, Jeedimetla, Hyderabad – 500 055, Andhra Pradesh

Tel. No.:

91-40-23090260/ 23191777

Fax No.:

91-40-23095239

E-Mail :

info@smilaxlabs.com

marketing@smilaxlabs.com

sureshkumar.g@smilaxlabs.com

arunkumar@adrasl.com

ganesh.pulicherla@gmail.com

Website :

http://www.smilaxlabs.com

Location :

Owned

 

 

Corporate Office :

6-3-1239/4, Raj Bhavan Road, Somajiguda, Hyderabad – 500 082, Andhra Pradesh, India

Tel. No.:

91-40-23304198/ 79

Fax No.:

91-40-23312749

 

 

Factory 2 :

Survey No.57/A and 58, Kardanoor Village, BDL Road, Patancheru, Hyderabad, Andhra Pradesh, India

 

 

Factory 3 :

Plot No.18, Jawaharlal Nehru Pharma City, Parawada, Visakhapatnam - 531 021 Andhra Pradesh, India

 

 

Factory 4 :

Plot No.70, Incubation Centre, Jawaharlal Nehru Pharma City, Parawada, Visakhapatnam – 531 024  Andhra Pradesh, India

 

 

Mumbai Branch Office :

Corporate Park-II, 9th Floor, Sion-Trombay Road, Chembur, Mumbai – 400 071, Maharashtra, India

Tel. No.:

91-22-67628888

Fax No.:

91-22-67628899

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Suryadevara Murali Krishna

Designation :

Managing Director

Address :

Flat No.4, 2nd Floor, 8-3-976, Sri Sal Residency, Salivahana Nagar, Yellareddyguda , Hyderabad – 500 073, Andhra Pradesh, India

Date of Birth/Age :

02.06.1965

Qualification :

MSC

Date of Appointment :

01.03.2010

DIN No.:

00218735

PAN No.:

ALUPS0969D

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230AP2004PLC044461

SMILAX LABORATORIES LIMITED

Managing director

01-03-2010

28-03-2005

-

Active

NO

2

U24232AP2008PLC061191

TRIDAX LABORATORIES LIMITED

Director

24-09-2008

24-09-2008

12-01-2010

Active

NO

3

U24232AP2013PTC088534

SMILAX PATANCHERU DRUGS AND PHARMACEUTICALS PRIVATE LIMITED

Director

24-06-2013

24-06-2013

-

Active

NO

4

U24297AP2013PTC088773

SPINOSA DRUGS PRIVATE LIMITED

Director

03-07-2013

03-07-2013

-

Active

NO

 

 

Name :

Mr. Mareddy Goutham Reddy

Designation :

Director

Address :

3-6-696, Flat No.104, Raghavendra Royal Port, Street No.11, Himayatnagar, Hyderabad – 500 027, Andhra Pradesh, India

Date of Birth/Age :

01.07.1970

Qualification :

MSC

Date of Appointment :

30.09.2009

DIN No.:

00251461

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24117AP1997PTC026555

SEMBRAMKY ENVIRONMENTAL MANAGEMENT PRIVATE LIMITED

Director

03-03-1997

03-03-1997

12-06-2006

Active

NO

2

U74140AP1994PLC018833

RAMKY ENVIRO ENGINEERS LIMITED

Managing director

25-09-2013

11-03-2002

-

Active

NO

3

U90001AP2001PLC037829

MUMBAI WASTE MANAGEMENT LIMITED

Director

15-04-2002

15-04-2002

06-11-2007

Active

NO

4

U74140AP2002PLC039702

TAMILNADU WASTE MANAGEMENT LIMITED

Director

03-10-2002

03-10-2002

02-08-2008

Active

NO

5

U45202AP2003PLC041549

MDDA-RAMKY ISBUS TERMINAL LIMITED

Director

20-08-2003

20-08-2003

21-01-2013

Active

NO

6

U40105AP2006PLC049237

RAMKY ENERGY AND ENVIRONMENT LIMITED

Director

22-02-2006

22-02-2006

06-11-2007

Active

NO

7

U72200AP2000PTC034890

RAMKY GLOBAL SOLUTIONS PRIVATE LIMITED

Director

26-10-2006

26-10-2006

05-11-2007

Amalgamated

NO

8

L74210AP1994PLC017356

RAMKY INFRASTRUCTURE LIMITED

Alternate director

16-03-2007

16-03-2007

03-09-2007

Active

NO

9

U74999AP2007PTC054200

LBW CONSULTING PRIVATE LIMITED

Director

30-05-2007

30-05-2007

30-06-2007

Active

NO

10

U45203AP2007PLC054825

RAMKY ELSAMEX HYDERABAD RING ROAD LIMITED

Director

18-07-2007

18-07-2007

02-08-2008

Active

NO

11

U70109DL2006PLC150027

GWALIOR BYPASS PROJECT LIMITED

Director

15-09-2008

17-09-2007

-

Active

NO

12

U70102AP2007PLC056184

RAMKY VILLAS LIMITED

Director

02-11-2007

02-11-2007

02-08-2008

Active

NO

13

U45209CT2007PLC020375

NAYA RAIPUR GEMS AND JEWELLERY SEZ LIMITED

Director

27-09-2008

05-11-2007

21-01-2013

Active

NO

14

U24290CT2007PLC020374

RAMKY HERBAL AND MEDICINAL PARK (CHATTISGARH) LIMITED

Director

05-11-2007

05-11-2007

02-08-2008

Active

NO

15

U45209CT2007PLC020373

RAMKY FOOD PARK (CHATTISGARH) LIMITED

Director

05-11-2007

05-11-2007

02-08-2008

Active

NO

16

U45209AP2007PLC054907

RAMKY TOWERS LIMITED

Director

30-09-2009

05-11-2007

-

Active

NO

17

U24239AP2004PLC042855

RAMKY PHARMA CITY (INDIA) LIMITED

Director

30-09-2008

05-11-2007

-

Active

NO

18

U70102AP2007PLC056526

RAMKY INTEGRATED TOWNSHIP LIMITED

Director

04-12-2007

04-12-2007

-

Active

NO

19

U01119AP2008PLC057808

RAMKY - MIDC AGRO PROCESSING PARK LIMITED

Director

25-02-2008

25-02-2008

21-01-2013

Active

NO

20

U70102AP1995PLC021333

RAMKY ESTATES AND FARMS LIMITED

Director

30-09-2009

30-11-2008

-

Active

NO

21

U24232AP2008PLC061191

TRIDAX LABORATORIES LIMITED

Additional director

13-02-2009

13-02-2009

12-01-2010

Active

NO

22

U24230AP2004PLC044461

SMILAX LABORATORIES LIMITED

Director

30-09-2009

13-02-2009

-

Active

NO

23

U74900AP2010FLC069522

EVERGREEN CLEANTECH FACILITIES MANAGEMENT (INDIA) LIMITED

Director

29-09-2011

19-07-2010

16-11-2011

Active

NO

24

U40109AP2007PTC052271

CHHATTISGARH ENERGY CONSORTIUM (INDIA) PRIVATE LIMITED

Director

29-09-2011

27-09-2010

-

Active

NO

25

U93000TN2010PTC075502

B & G SOLAR PRIVATE LIMITED

Director

13-12-2010

26-11-2010

-

Active

NO

26

U24232AP2010PLC071719

RAMKY LIFE SCIENCES LIMITED

Director

16-12-2010

16-12-2010

-

Active

NO

27

U73100AP2011PLC077628

JNPC PHARMA INNOVATION LIMITED

Director

29-09-2012

23-11-2011

-

Active

NO

28

U74120AP2010PLC071143

FRANK LLOYD TECH MANAGEMENT SERVICES LIMITED

Director

30-08-2012

03-12-2011

-

Active

NO

29

U74900AP1998PTC051098

ELCON GREENGEN INDIA PRIVATE LIMITED

Director

27-09-2013

12-10-2012

-

Active

NO

30

U45209AP2010PLC068968

N.A.M.EXPRESSWAY LIMITED

Director

25-09-2013

01-03-2013

-

Active

NO

31

U45203MH2010PLC204456

JORABAT SHILLONG EXPRESSWAY LIMITED

Director

24-09-2013

01-03-2013

-

Active

NO

32

U24232AP2013PTC088534

SMILAX PATANCHERU DRUGS AND PHARMACEUTICALS PRIVATE LIMITED

Director

24-06-2013

24-06-2013

-

Active

NO

 

 

Name :

Mr. Mohan Bandari

Designation :

Whole-time Director

Address :

Flat No.501, Sai Likhitas Samrat Sanda, 8-3-167/D/250 and 251, Kalya Nagar Phase-I, Hyderabad – 500 038, Andhra Pradesh, India

Date of Birth/Age :

15.04.1955

Qualification :

PHD in Organic Chemistry

Date of Appointment :

27.06.2013

DIN No.:

01422436

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24230AP2000PLC034319

AUCTUS PHARMA LIMITED

Whole-time director

04-04-2012

04-04-2007

15-04-2013

Active

NO

2

U24100AP2010PLC066882

AUCTUS LIFE SCIENCES LIMITED

Director

02-02-2010

02-02-2010

18-05-2013

Active

NO

3

U24232AP2008PLC061191

TRIDAX LABORATORIES LIMITED

Director

29-09-2012

29-09-2012

-

Active

NO

4

U24230AP2004PLC044461

SMILAX LABORATORIES LIMITED

Whole-time director

27-06-2013

05-02-2013

-

Active

NO

5

U24232AP2010PLC071719

RAMKY LIFE SCIENCES LIMITED

Director

30-09-2013

28-06-2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Alla Perri Reddy

 

80000

Alla Rama Devi

 

80000

Alla Radha Devi

 

80000

Veera Raghavamma A.

 

112000

Alla Rama Krishna Reddy

 

80000

Sambi Reddy P.

 

80000

Nagamalleswari. P.

 

80000

D. Suchitra

 

80000

Muralikrishna. S.

 

320000

Y. R. Nagaraja

 

321120

Alla Ayodhya Rami Reddy

 

65388680

Alla Dakshayani

 

1976000

ADR Constructions

 

1086680

Y. N. Madhurani

 

109200

Ramky Finance  and Investments Private Limited, India

 

352000

VVD Constructions Private Limited, India

 

9279000

Total

 

79504680

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

12.11

Directors or relatives of directors

 

5.64

Other top fifty shareholders

 

82.25

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacturing of Advanced Intermediates, Active Pharmaceutical ingredients (APIs) and Pellets.

 

 

Products :

Item Code No. (ITC Code)

99611730

Product Description

Pharmaceutical Products

 

 

Exports :

 

Products :

  • Finished Goods

Countries :

  • USA
  • Pakistan

 

 

Imports :

 

Products :

  • Raw Materials

Countries :

  • China

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Unit

Installed Capacity

(Per Month)

Glass Linked Reactors

Lts.

111430

Stainless Steel Reactors

Lts.

265363

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

  • Axis Bank Limited, Corporate Banking Branch, Ground and 1st Floor, 6-3-879/B, Green Lands, Begumpet, Hyderabad – 500 016, Andhra Pradesh, India
  • State Bank of India, Overseas Branch, Plot No.241/A, Rajala Centre, Road No.36, Jubilee Hills Hyderabad – 500 033, Andhra Pradesh, India
  • Bank of India, Khairatabad Branch, Ground Floor, PTI Building, A.C. Guards, Masab Tank, Hyderabad – 500 004, Andhra Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWING

 

 

Rupee term loans from banks

385.000

409.000

SHORT TERM BORROWING

 

 

Working capital loans from banks

326.179

346.728

Total

711.179

755.728

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Visweswara Rao and Associates

Chartered Accountants

Address :

“Sri”, Plot No.512A1, Road No.31, Jubilee Hills, Hyderabad – 500 033, Andhra Pradesh, India

Tel. No.:

91-40-23546705

Fax No.:

91-40-23548003

E-Mail :

svrvrao@gmail.com

PAN No.:

AACFV6616M

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Ramky Enviro Engineers Limited, India (CIN No.: U74140AP1994PLC018833)
  • Ramky Estates and Farms Limited, India (CIN No.: U70102AP1995PLC021333)
  • Mumbai Waste Management Limited, India (CIN No.: U90001AP2001PLC037829)
  • Tamilnadu Waste Management Limited, India (CIN No.: U74140AP2002PLC039702)
  • Ramky Pharma City (India) Limited, India (CIN No.: U24239AP2004PLC042855)
  • Ramky Advisory Services Limited, India (CIN No.: U74900AP2010PLC067911)
  • Ramky Infrastructure Limited, India (CIN No.: L74210AP1994PLC017356)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

83000000

Equity Shares

Rs.10/- each

Rs.830.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

79504680

Equity Shares

Rs.10/- each

Rs.795.047 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

795.047

795.047

795.047

(b) Reserves & Surplus

205.827

193.298

183.371

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1000.874

988.345

978.418

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

510.000

909.000

416.210

(b) Deferred tax liabilities (Net)

33.178

26.514

21.592

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

3.826

2.410

1.770

Total Non-current Liabilities (3)

547.004

937.924

439.572

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

741.730

572.794

631.094

(b) Trade payables

682.506

657.133

397.221

(c) Other current liabilities

596.690

246.739

206.175

(d) Short-term provisions

4.345

3.407

3.592

Total Current Liabilities (4)

2025.271

1480.073

1238.082

 

 

 

 

TOTAL

3573.149

3406.342

2656.072

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1221.124

1232.553

1048.458

(ii) Intangible Assets

189.264

158.881

85.189

(iii) Capital work-in-progress

467.841

390.124

411.538

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

18.775

19.775

0.125

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

15.427

13.174

13.507

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1912.431

1814.507

1558.817

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

795.257

687.458

491.187

(c) Trade receivables

495.362

574.155

452.460

(d) Cash and cash equivalents

31.599

30.029

18.026

(e) Short-term loans and advances

148.068

121.280

26.151

(f) Other current assets

190.432

178.913

109.431

Total Current Assets

1660.718

1591.835

1097.255

 

 

 

 

TOTAL

3573.149

3406.342

2656.072

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

1480.142

1176.137

1017.845

 

 

Other Income

18.705

20.190

1.553

 

 

TOTAL                                     (A)

1498.847

1196.327

1019.398

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

975.328

712.898

834.567

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(128.069)

(72.341)

 

 

 

Employee benefit expense

79.861

70.208

 

 

 

Other expenses

229.325

191.547

 

 

 

TOTAL                                     (B)

1156.445

902.312

834.567

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

342.402

294.015

184.831

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

231.932

203.236

108.463

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

110.470

90.779

76.368

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

91.277

75.930

58.345

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

19.193

14.849

18.023

 

 

 

 

 

Less

TAX                                                                  (H)

6.664

4.922

5.580

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

12.529

9.927

12.443

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

461.144

579.900

428.350

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.16

0.12

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.84

0.83

1.22

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.30

1.26

1.77

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.62

0.50

0.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.02

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.25

1.50

1.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.82

1.08

0.89

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

795.047

795.047

795.047

Reserves & Surplus

183.371

193.298

205.827

Net worth

978.418

988.345

1000.874

 

 

 

 

Long-term borrowings

416.210

909.000

510.000

Short term borrowings

631.094

572.794

741.730

Total borrowings

1,047.304

1,481.794

1,251.730

Debt/Equity ratio

1.070

1.499

1.251

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

1017.845

1176.137

1480.142

 

 

15.552

25.848

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

1017.845

1176.137

1480.142

Profit

12.443

9.927

12.529

 

1.22%

0.84%

0.85%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10138032

25/11/2008

550,000,000.00

STATE BANK OF INDIA

MCLAU, 3-6-281/A/1, FIRST FLOOR, HYDERAGUDA, MAIN ROAD, HYDERABAD, ANDHRA PRADESH - 500029, INDIA

A54763966

2

10204628

21/09/2013 *

827,400,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, 241/A, RAJALA CENTRE, ROAD NO:36, JUBILEEHILLS, HYDERABAD, ANDHRA PRADESH - 500033, INDIA

B87216230

3

10027402

09/10/2013 *

152,500,000.00

BANK OF INDIA

DOOR NO.10-1-1199, HYDERABAD MID CORPORATE BRANCH, 1ST FLOOR, PTI BUILDING, HYDERABAD, ANDHRA PRADESH - 500004, INDIA

B88212360

4

90260299

09/10/2013 *

163,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH, GROUND AND 1ST FLOOR, 6- 3-879/B, GREEN LANDS, BEGUMPET, HYDERABAD, ANDHRA PRADESH - 500016, INDIA

B88204458

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWING

 

 

Rupee term loans from others

125.000

500.000

SHORT TERM BORROWING

 

 

Rupee term loans from others

415.551

226.066

Total

540.551

726.066

 

Note:

The registered office of the company has been shifted from Plot No.88/A, Flat No.401, Sarala Nivas Apartment, Street No.1, Sagar Society, Road No.2, Banjara Hills, Hyderabad – 500 038, Andhra Pradesh, India  to present address w.e.f. 15.05.2010.

 

BUSINESS OF THE COMPANY:

 

The Company is into the business of manufacturing Active Pharmaceutical ingredients (API’s) and drug intermediates in its state of the art manufacturing facilities located in Hyderabad and Vishakhapatnam.

 

The Company is focusing its efforts on expanding its presence in contract manufacturing. It’s growing strength by strength with its highly qualified and competent technical team, combining its R&D strengths, manufacturing capabilities.

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

Intangible Assets

·         Goodwill

 


 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.95

UK Pound

1

Rs.99.35

Euro

1

Rs.82.15   

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.