MIRA INFORM REPORT

 

 

Report Date :

10.04.2014

 

IDENTIFICATION DETAILS

 

Name :

AIROIL FLAREGAS PRIVATE LIMITED (w.e.f. 12.12.2011)

 

 

Formerly Known As :

AIROIL FLAREGAS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Survey No. 788 and 793, Opposite Torrent Laboratories Limited, Kalol-Mehsana Highway, Village: Indrad : 383341 Tal.: Kadi, Disttrict Mehsana, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.04.1984

 

 

Com. Reg. No.:

04-006875

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24110GJ1984PTC006875

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing, designing and site installation of combustion equipment like flare system, flare components, industrial burner and burner components and spares and accessories.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects healthy financial risk profile marked by established track of business operation and adequate liquidity position of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities = BBB

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

10.01.2014

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities = A3

Rating Explanation

Moderate degree of safety and high credit risk

Date

10.01.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non-Cooperative (91-2764-233495)

 

LOCATIONS

 

Registered Office/ Factory :

Survey No. 788 and 793, Opposite Torrent Laboratories Limited, Kalol-Mehsana Highway, Village: Indrad : 383341 Tal.: Kadi, Disttrict - Mehsana, Gujarat, India

Tel. No.:

91-2764-233495/ 96

Fax No.:

91-2764-233501

E-Mail :

ida@hs.co.in

kutty@airoilflaregas.com

Website :

www.airoilindia.com

 

 

City Office :

505, Mauryansh Elanza, Shyamal Cross Road, 132 Feet Ring Road, Satellite, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-26769928/ 26769927 

Fax No.:

91-79-26769929

E-Mail :

mkdwivedi@airoilflaregas.com

 

 

Corporate and Sales Office :

204, Sumer Kendra, Pandurang Budhkar Marg, Worli, Mumbai - 400018, India.

Tel. No.:

91-22-24965031–36 (6 lines) 

E-Mail :

corphq@hs.co.in

 

 

Regional Sales Office :

Located at

  • New Delhi
  • Kolkata
  • Chennai
  • Hyderabad
  • Vadodara

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Hasmukh C Sheth

Designation :

Director

Address :

301/401, Om Vikas Tower, Behind Parsi Agiyari, Walkeshwar Road, Waslkeshwar, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

04.02.1939

Date of Appointment :

07.04.1984

DIN No.:

00010820

 

 

Name :

Mr. Gautam H Sheth

Designation :

Director

Address :

301/401, Om Vikas Tower, Behind Parsi Agiyari, Walkeshwar Road, Waslkeshwar, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

15.06.1968

Date of Appointment :

01.09.1995

DIN No.:

00011068

 

 

Name :

Mr. Peter Joseph Andrade

Designation :

Director

Address :

C-7, Sangam Bhavan, Opposite Strand Cinema, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

03.01.1947

Date of Appointment :

01.04.1992

DIN No.:

00014241

 

 

Name :

Mr. Damji C Chheda

Designation :

Director

Address :

D6, 501/502, Mlinath Apartment, Sarvodaya Nagar, Jain Mandir Marg, Mulund west, Mumbai – 400080, Maharashtra, India

Date of Birth/Age :

02.03.1945

Date of Appointment :

29.09.1995

DIN No.:

00014267

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Hasmukh C Sheth

 

119450

Peter Joseph Andrade

 

78000

Sheth H Ushaben

 

108450

Sheth H Gautam

 

817699

Andrade Claire Felicity

 

5000

Ramaswamy Melanie

 

8750

Andrade Nigel

 

17500

Peter Joseph Andrade and Andrade Claire Felicity

 

58500

Andrade Claire Felicity and Peter Joseph Andrade

 

3750

Hasmukh C Sheth and Sheth H Ushaben

 

34000

Sheth H Ushaben and Hasmukh C Sheth

 

45000

Sheth H Gautam and Hasmukh C Sheth andPeter Joseph Andrade

 

1

Hamworthy Combustion Engineering Limited, UK

 

294000

Sanghavi M Mitesh

 

76725

Sanghavi M Sheetal

 

230175

Gautam Sheth HUF

 

103000

Total

 

2000000

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

14.70

Directors or relatives of Directors

85.30

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing, designing and site installation of combustion equipment like flare system, flare components, industrial burner and burner components and spares and accessories.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Canara Bank, Worli Branch, Mathanda Building, Dr. Annie Besant Road, Mumbai 400018, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short Term Borrowings

 

 

Working Capital Loans

 

 

From Canara Bank - Cash Credit

(Working Capital loans are secured by hypothecation Plant and Machinery, stock of raw material, stock-in process, finished goods, stores and spares, book debts and first charge on the Immovable assets of the company)

30.774

33.759

Total

30.774

33.759

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

S P Jain and Associates

Chartered Accountants

Address :

602 Orbit Plaza, 6th Floor, Appa Saheb Marathe Marg, New Prabhadevi Road, Prabhadevi, Mumbai - 400025, Maharashtra, India

Tel. No.:

91-22-24316201 / 02 / 24218129 / 24320931

Fax No.:

91-22-24218130

E-Mail :

spjainassociates@gmail.com

PAN No.:

AAVFS8167P

 

 

Associate Concern :

  • Hamm worthy Combustion Engineering Limited
  • TLT Engineering India Private Limited
  • HS Engineering and Marketing Services
  • Efficiensis Design Engineering Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2250000

Equity Shares

Rs.10/- each

Rs.22.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

9.800

(b) Reserves & Surplus

361.090

313.422

272.994

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

381.090

333.422

282.794

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.333

1.372

1.233

Total Non-current Liabilities (3)

1.333

1.372

1.233

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.774

46.459

28.390

(b) Trade payables

13.316

64.335

27.220

(c) Other current liabilities

32.595

50.020

12.356

(d) Short-term provisions

39.840

53.447

45.968

Total Current Liabilities (4)

116.525

214.261

113.934

 

 

 

 

TOTAL

498.948

549.055

397.961

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

51.308

57.373

56.202

(ii) Intangible Assets

1.672

0.014

0.019

(iii) Capital work-in-progress

0.000

0.000

1.852

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.092

13.463

0.463

(c) Deferred tax assets (net)

14.499

21.256

11.014

(d)  Long-term Loan and Advances

3.186

3.699

0.635

(e) Other Non-current assets

0.722

28.126

29.029

Total Non-Current Assets

76.479

123.931

99.214

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

61.614

80.931

40.645

(c) Trade receivables

134.662

182.887

126.489

(d) Cash and cash equivalents

72.363

25.553

20.164

(e) Short-term loans and advances

138.150

123.626

105.821

(f) Other current assets

15.680

12.127

5.628

Total Current Assets

422.469

425.124

298.747

 

 

 

 

TOTAL

498.948

549.055

397.961

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

350.213

390.265

276.717

 

 

Other Income

NA

NA

8.276

 

 

TOTAL                        

NA

NA

284.993

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

NA

NA

217.893

 

 

Advertising Expenses

 

 

 

 

 

TOTAL            

NA

NA

217.893

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

95.865

73.775

67.100

 

 

 

 

 

Less

FINANCIAL EXPENSES           

5.885

8.051

3.759

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

89.980

65.724

63.341

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

8.019

8.572

5.78

 

 

 

 

 

 

Exceptional Items

9.837

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

72.124

57.152

57.561

 

 

 

 

 

Less

TAX                             

17.700

29.000

22.400

 

 

 

 

 

 

PROFIT AFTER TAX

54.424

28.152

35.161

 

 

 

 

 

Add

Provision for Differed Liability / Assets

(6.756)

10.241

0.281

 

 

 

 

 

Less/ Add

Excess Provisional for I T in earlier year written off / written back

0.000

2.037

2.279

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

271.674

236.745

206.801

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

7.000

5.500

5.500

 

 

Dividend

0.000

0.000

1.960

 

 

Tax on Dividend

0.000

0.000

0.318

 

BALANCE CARRIED TO THE B/S

312.342

271.674

236.745

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Exports

0.778

0.000

27.026

 

 

Export of Service

0.082

0.000

0.000

 

 

Commission Earnings

33.188

7.953

9.492

 

TOTAL EARNINGS

34.048

7.953

36.518

 

 

 

 

 

 

CIF VALUE OF IMPORTS

4.760

11.289

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

23.83

21.79

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

12.34

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

20.59

14.64

20.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.05

11.11

14.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.17

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.08

0.14

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.63

1.98

2.62

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

9.800

20.000

20.000

Reserves & Surplus

272.994

313.422

361.090

Net worth

282.794

333.422

381.090

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

28.390

46.459

30.774

Total borrowings

28.390

46.459

30.774

Debt/Equity ratio

0.100

0.139

0.081

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

276.717

390.265

350.213

 

 

41.034

(10.263)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

276.717

390.265

350.213

Profit

35.161

28.152

54.424

 

12.71%

7.21%

15.54%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

           

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

PERFORMANCE AND FUTURE OUTLOOK:

 

The turnover for the year is Rs.350.213 Millions as against Rs. 398.265 Millions in the previous year, registering a decline of 10.27%. lnspite of decline in turnover, company has registered net profit after tax of Rs.47.667 Millions as against Rs 40.429 Millions in the previous year. The increase in profit is mainly due to commission earning Rs.33.188 Millions in the year as against Rs. 7.953 Millions in the previous year.

 

The Country is passing through depressed economic situation since last two years which is expected to continue for another 12 to 18 months. The manufacturing sector has been reporting downward trend. GDP growth is also expected to be lower than estimated. Country's Current Asset Deficit is increasing. Foreign Exchange market has become volatile and rupee has lost 25% in last couple of month period. This has increased cost of import, whereas export is registering decline. Overall picture of the economy is gloomy. No new projects or expansion in existing industries are announced in public as well as private sector. The world economy has also not recovered from the depressed economic situation. In addition there is a general election due in the year 2014. There has been abnormal delay in getting various permissions or approvals from the government for the new projects. This pushes up cost of the projects. This situation is expected to continue for another 18 to 24 months.

 

They being catering to the capital goods sector are affected due to the slowdown in the economy, which has results in a lower order position. Management is trying hard to push for the export market and also diversified in the new allied line.

 

Considering above trend prevailing in the economy, performance in the current financial year will be affected in the form of lower of turnover and lower profit. Management has initiated steps to control the cost.

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Short Term Borrowings

 

 

Loans and advances from related parties

0.000

12.700

Total

0.000

12.700

 

 

CONTINGENT LIABILITY AS ON 31.03.2012

 

Particulars

As on

31.03.2013

As on

31.03.2012

On counter guarantee given by banks

88.346

105.598

Sales Tax CST/GST

4.365

2.205

Income Tax

3.558

0.000

Claims from Creditors against company

0.410

0.000

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10063434

18/08/2007

315,500,000.00

CANARA BANK

WORLI BRANCH, MARTANDA BUILDING, DR. ANNIE BESANT ROAD, MUMBAI, MAHARASHTRA - 400018, INDIA

A21041868

2

10030895

29/08/2007 *

315,500,000.00

CANARA BANK

WORLI BRANCH, MARTANDA BUILDING, DR. ANNIE BESANT ROAD, MUMBAI, MAHARASHTRA - 400018, INDIA

A23032378

3

90099966

31/12/2004

3,000,000.00

CANARA BANK

WORLI BRANCH, MARTANDA BUILDING, DR. ANNIE BESANT ROAD, MUMBAI, MAHARASHTRA - 400018, INDIA

-

4

90101064

31/12/2004

12,000,000.00

CANARA BANK

WORLI BRANCH, MARTANDA BUILDING, DR. ANNIE BESANT ROAD, MUMBAI, MAHARASHTRA - 400018, INDIA

-

5

80011015

06/02/2013 *

260,000,000.00

CANARA BANK

WORLI BRANCH, MARTANDA BUILDING, DR. ANNIE BESANT ROAD, MUMBAI, MAHARASHTRA - 400018, INDIA

B69743490

6

90097890

12/09/2001 *

20,000,000.00

CANARA BANK

WORLI BRANCH, MARTANDA BUILDING, DR. ANNIE BESANT ROAD, MUMBAI, MAHARASHTRA - 400018, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land office Building
  • Plant and Machinery
  • Electrical Fittings
  • Furniture and Fixtures
  • Office Equipment
  • Computer
  • Motor Car and Vehicle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.07

UK Pound

1

Rs.100.56

Euro

1

Rs.82.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.