MIRA INFORM REPORT

 

 

Report Date :

10.04.2014

 

IDENTIFICATION DETAILS

 

Name :

ESTON CHIMICA S.R.L.

 

 

Registered Office :

Via Majorana, 5,

35010 – Cadoneghe (PD)  

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

16.02.1999

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

·         Manufacture of Chemicals and Chemical Products

·         Manufacture of paints, varnishes and similar coatings, printing ink and synthetic adhesives

 

 

No. of Employees :

from 16 to 25

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 133% of GDP in 2013, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2013 economic growth and labor market conditions deteriorated, with growth at -1.8% and unemployment rising to 12.4%, with youth unemployment around 40%. Italy's GDP is now 8% below its 2007 pre-crisis level.

 

Source : CIA

 

 

 

 


Company name and address

 

ESTON CHIMICA S.R.L.

 

Via Majorana, 5

 

35010 – Cadoneghe (PD) -IT-

 

 

Summary

 

Fiscal Code

:

03402060283

Legal Form

:

Limited liability company

start of Activities

:

30/03/1999

Equity

:

Over 2.582.254

Turnover Range

:

9.000.000/10.000.000

Number of Employees

:

from 16 to 25

 

 

Activity

 

MANUFACTURE OF CHEMICALS AND CHEMICAL PRODUCTS

Manufacture of paints, varnishes and similar coatings, printing ink and synthetic adhesives

 

 

Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 03402060283

 

Chamber of Commerce no. : 307714 of Padova since 19/02/1999

 

Firms' Register : PD-1999-10843 of Padova since 19/02/1999

 

V.A.T. Code : 03402060283

 

R. E. C. no. : 68481 of Padova

 

Establishment date

: 16/02/1999

Start of Activities

: 30/03/1999

Legal duration

: 31/12/2040

Nominal Capital

: 25.000

Subscribed Capital

: 25.000

Paid up Capital

: 25.000

 


Members

 

Ziliotto

Ernesto

 

Born in Padova

(PD)

on 21/12/1967

- Fiscal Code : ZLTRST67T21G224A

 

Residence:

Pascoli

, 35/A

- 35011

Campodarsego

(PD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Mellon

Nicola

 

Born in Padova

(PD)

on 06/04/1966

- Fiscal Code : MLLNCL66D06G224X

 

Residence:

Roma

, 14

- 35010

Vigonza

(PD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Sole Director

20/03/2006

5.165 -

20,65

 

No Prejudicial events are reported

 

No Protests registered

 

Franco

Cristina

 

Born in Milano

(MI)

on 06/08/1966

- Fiscal Code : FRNCST66M46F205I

 

Residence:

Bragni

, 27

- 35010

Cadoneghe

(PD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

Ziliotto

Gianluca

 

Born in Padova

(PD)

on 07/06/1975

- Fiscal Code : ZLTGLC75H07G224I

 

Residence:

Bachelet

, 22/3

- 35011

Campodarsego

(PD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Partner

 

No Prejudicial events are reported

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Mellon

Nicola

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Capitani S.a.s. Di Cappi Gabriella E C.

Padova (PD) - IT -

04175290289

Partner

Withdrawn

Registered

Mellon Nicola

Vigonza (PD) - IT -

MLLNCL66D06G224X

Proprietor

Active

Registered

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Ziliotto Ernesto

Campodarsego - IT -

ZLTRST67T21G224A

6.250 .Eur

25,00

Mellon Nicola

Vigonza - IT -

MLLNCL66D06G224X

6.250 .Eur

25,00

Franco Cristina

Cadoneghe - IT -

FRNCST66M46F205I

6.250 .Eur

25,00

Ziliotto Gianluca

Campodarsego - IT -

ZLTGLC75H07G224I

6.250 .Eur

25,00

 

 

Direct Participations

 

The Company under review has no participations in other Companies.


Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Majorana

, 5

- 35010

- Cadoneghe

(PD)

- IT -

 

PHONE

: 049702466

 

FAX

: 049706523

 

-

Branch

(Warehouse)

since 17/02/2014

 

M. Polo

, 27

- 35011

- Campodarsego

(PD)

- IT -

 

-

Branch

 

G. B. Tiepolo

, 3/A

- 35010

- Cadoneghe

(PD)

- IT -

 

PHONE

: 049702466

 

PHONE

: 049706523

 

FAX

: 0498886462

 

Employees

: 25

 

Fittings and Equipment for a value of 10.000

Eur

 

Stocks for a value of 720.000

Eur

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

Ziliotto

Ernesto

 

Born in Padova

(PD)

on 21/12/1967

- Fiscal Code : ZLTRST67T21G224A

 

Residence:

Pascoli

, 35/A

- 35011

Campodarsego

(PD)

- IT -

 

Ex-Postions

General Partner

 

Mellon

Nicola

 

Born in Padova

(PD)

on 06/04/1966

- Fiscal Code : MLLNCL66D06G224X

 

Residence:

Roma

, 14

- 35010

Vigonza

(PD)

- IT -

 

Ex-Postions

General Partner

 

Franco

Cristina

 

Born in Milano

(MI)

on 06/08/1966

- Fiscal Code : FRNCST66M46F205I

 

Residence:

Bragni

, 27

- 35010

Cadoneghe

(PD)

- IT -

 

Ex-Postions

Limited Partner

 

Ziliotto

Gianluca

 

Born in Padova

(PD)

on 07/06/1975

- Fiscal Code : ZLTGLC75H07G224I

 

Residence:

Bachelet

, 22/3

- 35011

Campodarsego

(PD)

- IT -

 

Ex-Postions

Limited Partner


Protests

 

Protests checking on the subject firm has given a negative result.

 


Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Company's starting of activities dates back to 1999.

The eonomic-financial analysis is based on the latest 3 b/s.

Under an economic point of view, profits were registered during the last years with a r.o.e. of 18,93% in 2012 with a good increase in turnover (+19,95% in 2012 compared to 2011 and +12% in 2011 compared to 2010).

The operating result was positive in the last financial year (14,71%) and in line with the sector's average.

The amount of the operating result is equal to Eur. 1.242.830 , on more or less the same values as in the year before.

During the latest financial year the gross operating margin amounted to Eur. 1.480.944 , stable if compared to the year before.

Very good financial situation: shareholder's equity covers short-terms debts with an indebtedness level equal to 0,23 which is yet rising if compared to 2011.

It's shareholders funds amount to Eur. 4.546.649 , unchanged as opposed to the preceding year.

Total debts recorded amounted to Eur. 3.757.517 (Eur. 1.022.855 of which were m/l term debts) with a growth equal to 26,74%.

Bank and suppliers credit recourse is limited, 77,1 gg. is payment average period below field's average.

The liquidity level is positive (2,24).

Due from customers average term is high and equal to 129,81 days. but in line with the sector.

2012 financial year closed with a cash flow of Eur. 1.098.931

Subordinate employment cost is of Eur. 782.485, i.e. 9,08% on total production costs. , with a 7,99% incidence on turnover.

No incidence of financial charges as lower than the incomes.


Financial Data

 

Complete balance-sheet for the year

31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

9.799.144

Profit (Loss) for the period

860.817

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

8.169.276

Profit (Loss) for the period

825.405

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

7.293.617

Profit (Loss) for the period

830.007

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

5.714.386

Profit (Loss) for the period

660.203


Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

2010

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

. . Research,develop. and advert.expens.

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

. Total Intangible Fixed Assets

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

. . Industrial and commercial equipment

. . Other assets

. . Assets under construction and advances

. Total Tangible fixed assets

2.291.965

2.244.663

2.195.084

. FINANCIAL FIXED ASSETS

. . Equity investments

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

. . . . Within 12 months

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

Total fixed assets

2.291.965

2.244.663

2.195.084

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

. . Work in progress and semimanufactured

. . Work in progress on order

. . Finished goods

. . Advance payments

. Total Inventories

721.358

478.905

412.739

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

3.564.410

2.661.548

2.424.105

. . Beyond 12 months

9.136

9.131

10.638

. . Trade receivables

3.533.374

2.600.247

. . . . Within 12 months

3.533.374

2.600.247

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Fiscal Receivables

31.036

32.303

. . . . Within 12 months

31.036

32.303

. . . . Beyond 12 months

. . Receivables for anticipated taxes

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from third parties

9.136

38.129

. . . . Within 12 months

28.998

. . . . Beyond 12 months

9.136

9.131

. Total Credits not held as fixed assets

3.573.546

2.670.679

2.434.743

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

173.590

152.590

220.565

. LIQUID FUNDS

. . Bank and post office deposits

. . Checks

. . Banknotes and coins

. Total Liquid funds

1.670.396

1.484.506

1.276.298

Total current assets

6.138.890

4.786.680

4.344.345

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

15.985

11.056

10.370

Total adjustments accounts

15.985

11.056

10.370

TOTAL ASSETS

8.446.840

7.042.399

6.549.799

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

25.000

25.000

25.000

. Additional paid-in capital

. Revaluation reserves

. Legal reserve

5.000

5.000

5.000

. Reserve for Own shares

. Statute reserves

. Other reserves

3.655.832

3.110.427

2.523.432

. Accumulated Profits (Losses)

. Profit( loss) of the year

860.817

825.405

830.007

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

4.546.649

3.965.832

3.383.439

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

121.404

93.016

64.876

ACCOUNTS PAYABLE

. . . . Within 12 months

2.734.662

1.793.570

1.769.696

. . . . Beyond 12 months

1.022.855

1.171.126

1.309.117

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

1.916.481

1.527.438

. . . . Within 12 months

893.626

356.312

. . . . Beyond 12 months

1.022.855

1.171.126

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

. . . . Within 12 months

. . . . Beyond 12 months

. . Trade payables

1.633.345

1.357.816

. . . . Within 12 months

1.633.345

1.357.816

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to the tax authorities

29.323

17.965

. . . . Within 12 months

29.323

17.965

. . . . Beyond 12 months

. . Due to social security and welfare inst.

63.056

31.462

. . . . Within 12 months

63.056

31.462

. . . . Beyond 12 months

. . Other payables

115.312

30.015

. . . . Within 12 months

115.312

30.015

. . . . Beyond 12 months

Total accounts payable

3.757.517

2.964.696

3.078.813

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

21.270

18.855

22.671

Total adjustment accounts

21.270

18.855

22.671

TOTAL LIABILITIES

8.446.840

7.042.399

6.549.799

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

3.000.000

Civil and fiscal norms relation

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

9.799.144

8.169.276

7.293.618

. Changes in work in progress

56.529

56.311

-15.007

. Changes in semi-manufact. products

. Capitalization of internal work

. Other income and revenues

7.209

2.542

45.669

. . Contributions for operating expenses

5.500

. . Different income and revenues

7.209

2.542

40.169

Total value of production

9.862.882

8.228.129

7.324.280

PRODUCTION COSTS

. Raw material,other materials and consum.

6.125.710

4.836.136

4.311.897

. Services received

1.494.485

1.180.877

1.054.668

. Leases and rentals

6.156

9.227

4.161

. Payroll and related costs

782.485

612.676

547.751

. . Wages and salaries

549.137

411.504

347.066

. . Social security contributions

185.185

116.669

119.585

. . Employee termination indemnities

34.036

31.144

23.613

. . Pension and similar

. . Other costs

14.127

53.359

57.487

. Amortization and depreciation

238.114

209.509

178.508

. . Amortization of intangible fixed assets

. . Amortization of tangible fixed assets

220.748

196.442

166.605

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

17.366

13.067

11.903

. Changes in raw materials

-152.577

-9.854

-70.713

. Provisions to risk reserves

. Other provisions

. Other operating costs

125.679

198.100

49.334

Total production costs

8.620.052

7.036.671

6.075.606

Diff. between value and cost of product.

1.242.830

1.191.458

1.248.674

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

48.560

31.726

22.834

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

20.684

2.164

. . Financ.income from secur. cur.assets

3.083

. . Financ.income other than the above

19.751

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

19.751

. Interest and other financial expense

-37.972

-25.425

-56.134

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

56.134

Total financial income and expense

10.588

6.301

-33.300

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

Total adjustments to financial assets

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

14.239

20.270

11.003

. . Gains on disposals

. . Other extraordinary income

14.239

20.270

11.003

. Extraordinary expense

-15.578

-338

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-15.578

-338

Total extraordinary income and expense

14.239

4.692

10.665

Results before income taxes

1.267.657

1.202.451

1.226.039

. Taxes on current income

406.840

377.046

396.032

. . current taxes

406.840

377.046

396.032

. . differed taxes(anticip.)

. Net income for the period

860.817

825.405

830.007

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

860.817

825.405

830.007

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

as at 31/12/2010

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,27

0,32

0,34

0,29

Elasticity Ratio

Units

0,73

0,68

0,66

0,70

Availability of stock

Units

0,09

0,07

0,06

0,16

Total Liquidity Ratio

Units

0,64

0,61

0,60

0,51

Quick Ratio

Units

0,22

0,23

0,23

0,02

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

0,23

0,08

0,15

1,70

Self Financing Ratio

Units

0,54

0,56

0,52

0,25

Capital protection Ratio

Units

0,81

0,79

0,75

0,74

Liabilities consolidation quotient

Units

0,42

0,70

0,78

0,25

Financing

Units

0,83

0,75

0,91

2,65

Permanent Indebtedness Ratio

Units

0,67

0,74

0,73

0,47

M/L term Debts Ratio

Units

0,14

0,18

0,21

0,15

Net Financial Indebtedness Ratio

Units

0,05

0,01

n.c.

1,09

CORRELATION

Fixed assets ratio

Units

2,48

2,33

2,17

1,41

Current ratio

Units

2,24

2,67

2,45

1,33

Acid Test Ratio-Liquidity Ratio

Units

1,98

2,40

2,22

1,01

Structure's primary quotient

Units

1,98

1,77

1,54

0,80

Treasury's primary quotient

Units

0,67

0,91

0,85

0,03

Rate of indebtedness ( Leverage )

%

185,78

177,58

193,58

397,48

Current Capital ( net )

Value

3.404.228

2.993.110

2.574.649

426.243

RETURN

Return on Sales

%

11,21

12,67

13,83

4,43

Return on Equity - Net- ( R.O.E. )

%

18,93

20,81

24,53

2,69

Return on Equity - Gross - ( R.O.E. )

%

27,88

30,32

36,24

7,32

Return on Investment ( R.O.I. )

%

14,71

16,92

19,06

3,84

Return/ Sales

%

12,68

14,58

17,12

4,21

Extra Management revenues/charges incid.

%

69,26

69,28

66,47

38,95

Cash Flow

Value

1.098.931

1.034.914

1.008.515

207.698

Operating Profit

Value

1.242.830

1.191.458

1.248.674

192.997

Gross Operating Margin

Value

1.480.944

1.400.967

1.427.182

422.876

MANAGEMENT

Credits to clients average term

Days

129,81

114,59

n.c.

130,87

Debts to suppliers average term

Days

77,10

81,11

n.c.

110,41

Average stock waiting period

Days

26,50

21,10

20,37

50,99

Rate of capital employed return ( Turnover )

Units

1,16

1,16

1,11

1,00

Rate of stock return

Units

13,58

17,06

17,67

7,04

Labour cost incidence

%

7,99

7,50

7,51

13,96

Net financial revenues/ charges incidence

%

0,11

0,08

-0,46

-1,78

Labour cost on purchasing expenses

%

9,08

8,71

9,02

14,31

Short-term financing charges

%

1,01

0,86

1,82

2,92

Capital on hand

%

86,20

86,21

89,80

100,22

Sales pro employee

Value

408.297

429.961

429.036

280.328

Labour cost pro employee

Value

32.603

32.246

32.220

35.422

 

 

Remarks

 

1) Protests checking (relative to the last five years) performed by crossing and matching the members names and the Firm's Style with the reported addresses, is supplied by the Informatic Registry managed by the Italian Chamber of Commerce. If the fiscal code is not indicated, the eventual homonymous cases are submitted to expert staff evaluation in order to limit wrong matching risks.

 

2) The Legal Data, supplied and retrived from the Firm's Registry of the Italian Chamber of Commerce, are in line with the last registered modifications.

 

3) Risk evaluation and Credit Opinion have been performed on the base of the actual data at the moment of their availability.

 

 

Market / Territory Data

 

Population living in the province

:

882.779

Population living in the region

:

4.699.950

Number of families in the region

:

1.813.210

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

456

- per non food products

:

2.052

- per energy consume

:

127

 

 

Sector Data

 

The values are calculated on a base of 329 significant companies.

 

The companies cash their credits on an average of 131 dd.

The average duration of suppliers debts is about 110 dd.

The sector's profitability is on an average of 4,43%.

The labour cost affects the turnover in the measure of 13,96%.

Goods are held in stock in a range of 51 dd.

The difference between the sales volume and the resources used to realize it is about 1,00.

The employees costs represent the 14,31% of the production costs.

 

 

Statistical Detrimental Data

 

Statistically the trade activity shows trifling crises.

The area is statistically considered moderately risky.

In the region 13.782 protested subjects are found; in the province they count to 2.646.

The insolvency index for the region is 0,30, , while for the province it is 0,30.

Total Bankrupt companies in the province : 3.821.

Total Bankrupt companies in the region : 16.714.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.07

UK Pound

1

Rs.100.56

Euro

1

Rs.82.79

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.