MIRA INFORM REPORT

 

 

Report Date :

10.04.2014

 

IDENTIFICATION DETAILS

 

Name :

FLAMINGO PHARMACEUTICALS LIMITED

 

 

Formerly Known As :

FLAMINGO IMPEX PRIVATE LIMITED

 

 

Registered Office :

7/1, Corporate Park, Sion Trombey Road, Chembur, Mumbai -  400071, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.06.1985

 

 

Com. Reg. No.:

11-036572

 

 

Capital Investment / Paid-up Capital :

Rs.68.040 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1985PLC036572

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMF03725B

 

 

PAN No.:

[Permanent Account No.]

AAACF4211B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of pharmaceutical products such as Tablets, Capsules, Dry Syrups and Injectibles.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4931000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB- (Long Term Bank Facilities)

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

December 11, 2013

 

Rating Agency Name

CARE

Rating

A3 (Short Term Bank Facilities)

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

December 11, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-22-30009300)

 

 

LOCATIONS

 

Registered Office :

7/1, Corporate Park, Sion Trombey Road, Chembur, Mumbai -  400071, Maharashtra, India

Tel. No.:

91-22-25234120 / 25235242 / 43 / 45 , 67975242 / 43/ 45/25275242

Fax No.:

91-22-25233085 / 25246837 / 55975249 / 25233095

E-Mail :

ashf@giasbm01.vsnl.net.in

ashf@flamingopharma.com

Website :

http://www.flamingopharma.com

Area:

6767 Sq. ft.

Location:

Owned

 

 

DIRECTORS

 

As on: 26.09.2013

 

Name :

Mr. Ashwin Jethalal Thacker

Designation :

Managing Director

Address :

702, Sabari Aangan, 11th Road, Chembur, Mumbai – 400077, Maharashtra, India

Qualification :

B. Sc. (Hons), DBM, DMM (Bom)

Date of Appointment :

23.06.1986

PAN No.:

AACPT2572L

DIN No :

00048595

 

 

Name :

Mr. Deepak Bhupatrai Goradia

Designation :

Director

Address :

222, Sabari Aangan, 7th Floor, llth Road, Next to Saraswati Vidyalay, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth :

09.04.1956

Qualification :

CA

Date of Appointment :

03.09.1997

DIN No :

00058544

 

 

Name :

Mr. Suhas Sadanand Ganpule

Designation :

Director

Address :

236, Pratiksha Building, 3rd Floor, Flat No.10, Borivali (West), Mumbai-400092, Maharashtra, India

Date of Birth :

25.08.1962

Qualification :

CS

Date of Appointment :

17.11.2009

DIN No :

00179817

 

 

KEY EXECUTIVES

 

Name :

Mr. Murlidharan K

Designation :

Secretary

Address :

Flat No.103, Neelam Nagar, Phase II, Mulund (East), Mumbai-400018, Maharashtra, India

Date of Appointment :

01.07.2010

PAN No :

AGEPK5441P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 26.09.2013

 

Names of Shareholders

 

No. of Shares

Ashwin Thacker

 

4163400

Raju Thacker

 

1895400

Pranay Thacker

 

722400

Parth Thacker

 

60

Raechella Murzello

 

30

Sanjay Gujar

 

30

Minimed Laboratories, India

 

22650

Rotaline Molekule Private Limited, India

 

30

 

 

 

Total

 

6804000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 26.09.2013

 

Category

 

Percentage

Bodies corporate

 

0.33

Directors or relatives of directors

 

99.66

Other top fifty shareholders

 

0.01

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of pharmaceutical products such as Tablets, Capsules, Dry Syrups and Injectibles.

 

 

Products :

Products Description

ITC CODE

Ibuprofen with or without paracetamolor Other Compounds

30049063

Cephalexin contain in go

The Rantibiotics

30042012

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India
  • State Bank of Mauritius Limited, 101, Raheja Centre, Free Press Journal Marg, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

715.230

618.603

Foreign currency term loans from banks

88.760

0.000

Foreign currency term loans from others

259.959

263.889

Loans taken for fixed assets

2.103

1.541

SHORT-TERM BORROWINGS

 

 

Foreign currency term loans from banks

342.310

187.968

Working capital loans from banks

287.547

377.455

 

 

 

Total

1695.909

1449.456

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pravin Sarvaiya and Company

Chartered Accountants

Address :

4, Kermani Building, 1st Floor, Sir P. M. Road, Opposite Citi Bank, Fort, Mumbai – 400001, Maharashtra, India

PAN No.:

AAOPS8153J

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Minimed Laboratories Private Limited

U33110MH1993PTC070699

 

  • Flamingo Healthcare Limited

U24239MH2008PLC180639

 

  • Flamingo Infra Developers Private Limited

U70109MH2010PTC205846

 

  • Rotaline Molekule Private Limited

U51397MH2006PTC163870

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6804000

Equity Shares

Rs.10/- each

Rs.68.040 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

68.040

68.040

68.040

(b) Reserves & Surplus

1164.833

1019.545

921.494

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1232.873

1087.585

989.534

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1166.052

984.033

215.369

(b) Deferred tax liabilities (Net)

61.756

73.025

73.590

(c) Other long term liabilities

8.736

0.000

0.000

(d) long-term provisions

1.379

1.797

2.032

Total Non-current Liabilities (3)

1237.923

1058.855

290.991

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

629.857

565.423

466.689

(b) Trade payables

458.039

271.019

381.591

(c) Other current liabilities

314.329

201.093

121.245

(d) Short-term provisions

15.214

22.833

27.511

Total Current Liabilities (4)

1417.439

1060.368

997.036

 

 

 

 

TOTAL

3888.235

3206.808

2277.561

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

812.760

842.570

861.655

(ii) Intangible Assets

11.987

16.315

22.951

(iii) Capital work-in-progress

1926.581

1204.075

136.631

(iv) Intangible assets under development

3.248

1.607

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

31.958

85.126

30.681

(e) Other Non-current assets

14.216

0.000

29.509

Total Non-Current Assets

2800.750

2149.693

1081.427

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

282.448

245.673

306.860

(c) Trade receivables

332.980

345.292

485.550

(d) Cash and cash equivalents

71.938

74.858

88.481

(e) Short-term loans and advances

399.760

390.552

314.825

(f) Other current assets

0.359

0.740

0.418

Total Current Assets

1087.485

1057.115

1196.134

 

 

 

 

TOTAL

3888.235

3206.808

2277.561

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

2332.745

2183.234

2073.761

 

Other Income

15.897

27.768

21.057

 

TOTAL                                                               (A)

2348.642

2211.002

2094.818

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1409.208

1253.788

1190.212

 

Purchases of Stock-in-Trade

0.936

19.084

43.907

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6.385)

14.894

47.134

 

Employees benefits expense

133.621

155.714

152.026

 

Other expenses

543.644

435.172

407.626

 

Exceptional items

0.000

29.509

29.509

 

TOTAL                                                               (B)

2081.024

1908.161

1870.414

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION          (C)

267.618

302.841

224.404

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   (D)

46.495

91.897

31.775

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                             (E)

221.123

210.944

192.629

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                  (F)

56.766

50.489

51.497

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)             (G)

164.357

160.455

141.132

 

 

 

 

 

Less

TAX (H)

7.740

47.911

31.996

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                (I)

156.617

112.544

109.136

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

395.440 

323.968

255.940

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

 100.000

30.000 

 30.000

 

Proposed Dividend

6.804

9.526 

9.525

 

Tax on Dividend

1.104

1.545 

 1.582

 

BALANCE CARRIED TO THE B/S

444.149

395.440

323.968

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

2233.005

2072.146

1958.844 

 

 

 

 

 

 

TOTAL IMPORTS

694.266

492.070

293.554

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

23.02

16.54

16.04

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

6.67

5.09

5.21

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.05

7.35

6.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.39

8.02

6.59

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.14

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.46

1.42

0.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.77

1.00

1.20

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

68.040

68.040

68.040

Reserves & Surplus

921.494

1,019.545

1,164.833

Net worth

989.534

1,087.585

1,232.873

 

 

 

 

long-term borrowings

215.369

984.033

1,166.052

Short term borrowings

466.689

565.423

629.857

Total borrowings

682.058

1,549.456

1,795.909

Debt/Equity ratio

0.689

1.425

1.457

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2,073.761

2,183.234

2,332.745

 

 

5.279

6.848

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2,073.761

2,183.234

2,332.745

Profit

109.136

112.554

156.617

 

5.26%

5.16%

6.71%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

(Rs. In Millions)

Particular

31.03.2013

31.03.2012

31.03.2011

Current maturities of long-term debt

 

 

 

 

123.758

90.677

64.983

 

 

 

 

Total

123.758

90.677

64.983

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Intercorporate deposits

51.350

51.350

Loans and advances from directors

40.450

40.450

Loans and advances from others

8.200

8.200

 

 

 

Total

100.000

100.000

OPERATIONS:

 

During the year the Revenue from Operations of the Company rose by about 6%, mainly contributed by export sales. While the exports to semi-regulated markets (Rs. 1730.000 Millions.) increased by 35% over that of previous year (Rs. 1300.000 Millions.), exports to regulated markets could account for only Rs. 540.000 Millions (previous year Rs. 800.000 Millions.) due to unexpected slow down in production caused by industrial disputes, which have been settled now. The company has been able to maintain the margins, despite increased cost of inputs and volatile exchange rates.

 

The company suspended its domestic business w.e.f. from May 2012, as the company liquidated stocks held in inventory. The directors are reviewing the market situation from time to time and would take appropriate decision on future course of action. The company has adequate export orders in hand for execution and the Directors expect that the Rabale and Taloja plants will continue to perform well in the next financial year, barring any unforeseen circumstances.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10485068

20/03/2014

225,000,000.00

Ratnakar Bank Limited

ONE INDIA BULLS CENTER, TOWER NO. 2, 6TH FLOOR,,841, SENAPATI BAPAT MARG, LOWER PAREL (W), MUMBAI, MAHARASHTRA - 400013, INDIA

C00564765

2

10406540

14/02/2013

70,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B68999895

3

10392667

18/01/2014 *

480,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B95055711

4

10392673

06/12/2012

100,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B64406101

5

10388637

31/10/2012

109,400,000.00

State Bank of Mauritius Ltd

101, RAHEJA CENTRE, FREE PRESS JOURNAL MARG, NAR 
IMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B62829429

6

10373191

03/08/2012

817,921.00

Axis Bank Limited

TRISHUL 3RD FLOOR OPP SAMARTHESHWAR TEMPLE, LAW GARDEN ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B56658693

7

10303201

29/06/2011

125,000,000.00

STATE BANK OF MAURITIUS LTD

101, RAHEJA CENTRE, 1ST FLOOR, FREE PRESS JOURNAL ROAD, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

B19182393

8

10261319

13/07/2013 *

155,000,000.00

BANK OF INDIA

ANDHERI CORPORATE BANKING BR, M.D.I.BUILDING,28, 
S.V.ROAD, ANDHERI (W), MUMBAI, MAHARASHTRA - 400058, INDIA

B81296139

9

10258658

25/02/2014 *

550,000,000.00

Axis Trustee Services Limited

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUND,, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTRA - 400025, INDIA

C00634832

10

10207057

26/02/2010

155,000,000.00

BANK OF INDIA

ANDHERI CORPORATE BANKING BR. M. D. I. BUILDING, 28, S. V. ROAD, ANDHERI (W),, MUMBAI, MAHARASHTRA - 400058, INDIA

A81362352

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment

 

Intangible Assets

  • Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.07

UK Pound

1

Rs.100.56

Euro

1

Rs.82.79

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.