MIRA INFORM REPORT
|
Report Date : |
10.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
MONACHEM ADDITIVES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
401/A, 4th Floor, Synergy Square, Krishna Industrial Estate, Opposite
BIDC, Gorwa, Vadodara – 390016, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
25.10.2007 |
|
|
|
|
Com. Reg. No.: |
04-052058 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 12.600
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24100GJ2007PTC052058 |
|
|
|
|
IEC No.: |
3407004834 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDM02948B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCM2739M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engage in trading, exporting, importing of in all type and forms of Chemicals such as Polymer additives, Specialty chemicals, Catalyst, co-catalyst, Raw material, Pigments, Molecular sieve and all bye products and joint products thereof and also acts as an indenting agents for the same. |
|
|
|
|
No. of Employees
: |
40 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 160000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Profitability of the company seems to be low during 2013. However, trade relation are reported to be fair. Business is active.
Payment terms are reported to be slow but correct. The company can be considered for business dealing with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended
September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product
from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in
exports and moderation in gold imports. Manufacturing activity and new orders
in India showed their strongest growth in a year in February. The news comes as
a relief after data showed Asia’s third largest economy grew by a
slower-than-expected 4.7 % annually in the three months through December. The
HSBC Manufacturing Purchasing Managers’ Index which gauges the business
activity of India’s factories but not its’ utilities, rose to 52.5 in February,
its highest in a year from 51.4 in January. Overall new orders for factory
goods which rose to a one-year high of 54.9 contributed to the surge. China has
emerged as India’s biggest trading partner in the current financial year
replacing the United Arab Emirates and pushing it to the third spot.
India-China trade has reached $49.5 billion with a 8.7 % share in India’s total
trade. The US comes second at $46 billion with 8.1 % share during the first
nine months of the current financial year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs
1,000 denominations, pushing the deadline to January 1, 2015. A day before
dates for the Lok Sabha polls were announced, the government decided to hike
interest rates on fixed deposit schemes offered by post offices up to 0.2 per
cent. The new rates will be effective April, 1. The Supreme Court will resume
hearing on March, 11 Nokia’s appeal against a ruling over transferring
ownership of its local mobile phones plant which is the subject of a tax
dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced.
The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s
contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The
Central Bureau of Investigation will look into allegations that over $80
million was paid in kickbacks in a deal signed in 2011. India has asked Boeing
Co. to find a solution for problems with state-owned Air India’s 787
Dreamliners. The aircraft has experienced a series of malfunctions since its
debut in 2011.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Shamik Shah Dilip |
|
Designation : |
Director |
|
Contact No.: |
91-9376236949 |
|
Date : |
09.04.2014 |
LOCATIONS
|
Registered / Head Office : |
401/A, 4th Floor, Synergy Square, Krishna Industrial Estate, Opposite
BIDC, Gorwa, Vadodara – 390016, Gujarat, India |
|
Tel. No.: |
91-265-3028999/ 3028900 |
|
Mobile No.: |
91-9376236949 (Mr. Shamik Shah) |
|
Fax No.: |
91-265-3028990 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Warehouse: |
Located at
|
DIRECTORS
AS ON 26.09.2013
|
Name : |
Mr. Shamik Shah Dilip |
|
Designation : |
Director |
|
Address : |
9/10, Sarswati Society, Behind Sevashray Society, Vasna Road, Vadodara
– 390015, Gujarat, India |
|
Date of Birth/Age : |
24.07.1978 |
|
Qualification : |
BE, Petro Chemical, MBA from USA |
|
Date of Appointment : |
25.10.2007 |
|
DIN No.: |
01843803 |
|
|
|
|
Name : |
Mr. Dilip Govindlal Shah |
|
Designation : |
Director |
|
Address : |
9/10, Sarswati Society, Behind Sevashray Society, Vasna Road, Vadodara
– 390015, Gujarat, India |
|
Date of Birth/Age : |
23.01.1950 |
|
Qualification : |
BSC |
|
Date of Appointment : |
25.10.2007 |
|
DIN No.: |
01843830 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 26.09.2013
|
Names of Shareholders |
No. of Shares |
% age |
|
Shamik Shah Dilip |
1105000 |
87.70 |
|
Dilip Govindlal Shah |
155000 |
12.30 |
|
Total |
1260000 |
100.00 |
AS ON 26.09.2013
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engage in trading, exporting, importing of in
all type and forms of Chemicals such as Polymer additives, Specialty chemicals,
Catalyst, co-catalyst, Raw material, Pigments, Molecular sieve and all bye
products and joint products thereof and also acts as an indenting agents for the same. |
|
|
|
|
Exports : |
|
|
Products : |
Finished Goods (Polymer) |
|
Countries : |
Middle East |
|
|
|
|
Imports : |
|
|
Products : |
Finished Goods |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cheque and Credit |
|
|
|
|
Purchasing : |
Cheque and Credit |
GENERAL INFORMATION
|
Suppliers: |
Addivant – USA |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers: |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
40 (Approximately) |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
· HDFC Bank Limited HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai - 400013, Maharashtra, India · Dhanlaxmi Bank · Kotak Mahindra Bank Limited · ICICI Bank Limited · Bank of India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institutions : |
· Religare Investments · Tata Capital Limited ·
SE Investments Private Limited |
|
|
|
|
Auditors : |
|
|
Name : |
Lalpuria Patel and Associates Chartered Accountants |
|
Address : |
318/ 319/ 320, Saffron Tower, Opposite Camp's Corner, Fatehgunj,
Vadodara – 390002, Gujarat, India |
|
Tel. No.: |
91-265-2786759/ 2794070 |
|
Fax No.: |
91-265-2794070 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFL5406B |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 20.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,260,000 |
Equity Shares |
Rs. 10/- each |
Rs. 12.600
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
12.600 |
12.600 |
12.600 |
|
(b) Reserves & Surplus |
28.371 |
24.680 |
25.033 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
40.971 |
37.280 |
37.633 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
8.521 |
18.110 |
5.499 |
|
(b) Deferred tax liabilities (Net) |
0.151 |
0.198 |
0.184 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
8.672 |
18.308 |
5.683 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
43.143 |
46.279 |
35.950 |
|
(b)
Trade payables |
18.811 |
19.275 |
17.067 |
|
(c)
Other current liabilities |
14.432 |
21.926 |
5.631 |
|
(d)
Short-term provisions |
3.789 |
2.714 |
7.576 |
|
Total
Current Liabilities (4) |
80.175 |
90.194 |
66.224 |
|
|
|
|
|
|
TOTAL |
129.818 |
145.782 |
109.540 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
17.746 |
18.032 |
2.337 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.271 |
9.242 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.247 |
7.600 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.017 |
0.034 |
|
(d) Long-term Loan
and Advances |
0.663 |
0.673 |
0.424 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
18.656 |
26.593 |
12.037 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
42.318 |
66.271 |
33.058 |
|
(c)
Trade receivables |
53.681 |
46.894 |
50.254 |
|
(d)
Cash and cash equivalents |
8.184 |
1.523 |
1.486 |
|
(e)
Short-term loans and advances |
6.979 |
4.501 |
12.705 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
111.162 |
119.189 |
97.503 |
|
|
|
|
|
|
TOTAL |
129.818 |
145.782 |
109.540 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
408.440 |
468.097 |
413.097 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
400.996 |
463.856 |
391.586 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
7.444 |
4.241 |
21.511 |
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
1.986 |
1.658 |
0.728 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
5.458 |
2.583 |
20.783 |
|
|
|
|
|
|
|
|
|
|
PROVISION FOR
TAXATION |
|
|
|
|
|
|
CURRENT TAX |
1.796 |
0.783 |
7.110 |
|
|
|
DEFERRED TAX |
(0.030) |
0.030 |
(0.005) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
3.691 |
1.770 |
13.678 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
24.680 |
25.033 |
11.355 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Interim Dividend |
0.000 |
1.827 |
0.000 |
|
|
|
Tax on Dividend |
0.000 |
0.296 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
28.371 |
24.680 |
25.033 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
8.078 |
11.302 |
5.908 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.93 |
1.41 |
10.86 |
|
|
Particulars |
|
|
31.03.2014 |
|
Sales Turnover (Approximately) |
|
|
800.000 |
Expected Sales (2014-2015) : Rs.900.000 Millions
The above information has been parted by Mr. Shamik Shah Dilip
(Director)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.90
|
0.38 |
3.31 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.21
|
1.87 |
20.73 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13
|
0.07 |
0.55 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.26
|
1.73 |
1.10 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.39
|
1.32 |
1.47 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
12.600 |
12.600 |
12.600 |
|
Reserves & Surplus |
25.033 |
24.680 |
28.371 |
|
Net
worth |
37.633 |
37.280 |
40.971 |
|
|
|
|
|
|
long-term borrowings |
5.499 |
18.110 |
8.521 |
|
Short term borrowings |
35.950 |
46.279 |
43.143 |
|
Total
borrowings |
41.449 |
64.389 |
51.664 |
|
Debt/Equity
ratio |
1.101 |
1.727 |
1.261 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
413.097 |
468.097 |
408.440 |
|
|
|
13.314 |
(12.745) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
413.097 |
468.097 |
408.440 |
|
Profit |
13.678 |
1.770 |
3.691 |
|
|
3.31% |
0.38% |
0.90% |
LOCAL AGENCY FURTHER INFORMATION
CURRENT MATURITIES
OF LONG-TERM DEBT DETAILS:
|
Particulars |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
||
|
Current maturities of long-term debt |
8.596 |
14.143 |
2.606
|
|
|
|
|
|
|
Total |
8.596 |
14.143 |
2.606
|
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10177678 |
10/12/2011 * |
53,300,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL [WEST], MUMBAI - 400013, MAHARASHTRA, INDIA |
B27552371 |
* Date of charge modification
UNSECURED LOANS
|
UNSECURED LOANS |
31.03.2013 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG-TERM BORROWINGS |
|
|
|
From Banks Dhanlaxmi Bank |
0.505 |
1.015 |
|
Finance
Companies Kotak Mahindra Bank Limited |
0.418 |
1.528 |
|
Religare Investments |
0.778 |
2.407 |
|
Tata Capital Limited |
0.000 |
1.345 |
|
Related Parties Dilip G. Shah (Loan 1) |
0.529 |
1.442 |
|
Dilip G. Shah (Loan 2) |
5.746 |
7.000 |
|
|
|
|
|
Total |
7.976 |
14.737 |
CHANGE OF ADDRESS:
The Registered Office of the company has been shifted from 604, A, Galav
Chamber, Near Sardar Patel Statue, Sayajigunj, Vadodara – 390005, Gujarat, India
to the present address w.e.f.01.03.2011
FIXED ASSETS:
· Air Conditioner
· Computer Lan System
· Computer Printer
· Furniture
· Office Equipment
· Sawing Machines
· Vehicles
· Computer Software
· Office Building
· Land
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.07 |
|
|
1 |
Rs.100.56 |
|
Euro |
1 |
Rs.82.79 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
4 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
31 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.