MIRA INFORM REPORT

 

 

Report Date :

11.04.2014

 

IDENTIFICATION DETAILS

 

Name :

ACME ORGANICS PRIVATE LIMITED 

 

 

Registered Office :

30-Dpocket C, Siddhartha Extn, New Delhi – 110014

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.10.1995

 

 

Com. Reg. No.:

55-073210

 

 

Capital Investment / Paid-up Capital :

Rs. 1.478 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PTC073210

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELA07308A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture and formulation of wide range of Agrochemicals, House-Hold Insecticides and Veterinary products.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 140000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

Trade relations are reported to be fair. business is active. Payments are repoted to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-120-2519970)

 

 

LOCATIONS

 

Registered Office :

30-Dpocket C, Siddhartha Extn, New Delhi – 110014, India

Tel. No. :

91-11-23361808

Fax No. :

Not Available

E-Mail :

bhasinraghavan@gmail.com

Website :

www.acmeorganicsindia.com

 

 

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Abdul Jabbar Ansari

Designation :

Director

Address :

30-D, Pocket C, Siddharth Extension, New Delhi – 110014, India

Date of Birth/Age :

10.01.1954

Date of Appointment :

16.10.1995

DIN No. :

00254666

 

 

Name :

Ajmerun Nisa Ansari

Designation :

Director

Address :

30-D, Pocket C, Siddharth Extension, New Delhi – 110014, India

Date of Birth/Age :

08.03.1960

Date of Appointment :

16.10.1995

DIN No. :

00254772

 

 

Name :

Imtiaz Ahmad Ansari

Designation :

Director

Address :

30-D, Pocket C, Siddharth Extension, New Delhi – 110014, India

Date of Birth/Age :

14.05.1985

Date of Appointment :

30.09.2013

DIN No. :

06530167

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

A J Ansari

61384

50.99

Ajmerun Nisha Ansari

26242

21.80

Kausar Parveen Ansari

7500

6.23

Imtiaz Ahmad

7500

6.23

Sarfuddin Ansari

5000

4.15

R A Ansari

3750

3.12

Rais Ahmad Ansari

2500

2.08

R S Tiwari

2500

2.08

Moulvi Shamser Ahmad

4000

3.32

Total

120376

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

72.00

Other top fifty shareholders

28.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and formulation of wide range of Agrochemicals, House-Hold Insecticides and Veterinary products.

 

PRODUCTION STATUS (AS ON 31.03.2011)

Particular

Unit

Production

 

 

 

Pesticides

Qty

7105201.31

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Central Bank of India, M-67, Greater Kailash, Part-I Market, New Delhi - 110048, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Vehicle Loan

(Against Hypothication of Vehicle)

0.580

0.189

 

 

 

SHORT TERM BORROWINGS

 

 

Vehicle Loan

(Against Hypothication of Vehicle)

0.000

0.378

 

Central Bank of India CC A/c

(Against Hypothication of Stock and Book Debts)

7.896

10.448

Total

8.476

11.015

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bhasin Raghavan and Company

Chartered Accountants

Address :

F-48,  Bhagat Singh Market, New Delhi – 110001, India

Income-tax PAN of auditor or auditor's firm :

AAEFB3200F

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.10/- each

Rs. 2.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

147,846

Equity Shares

Rs.10/- each

Rs. 1.478 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.478

1.478

1.478

(b) Reserves & Surplus

34.187

27.319

21.689

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

35.665

28.797

23.167

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.580

0.189

0.491

(b) Deferred tax liabilities (Net)

0.171

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.751

0.189

0.491

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

8.341

11.271

10.090

(b) Trade payables

278.562

149.421

106.176

(c) Other current liabilities

14.742

10.631

11.750

(d) Short-term provisions

2.950

2.410

2.200

Total Current Liabilities (4)

304.595

173.733

130.216

 

 

 

 

TOTAL

341.011

202.719

153.874

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

26.998

19.965

15.303

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

26.998

19.965

15.303

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

81.966

51.142

48.750

(c) Trade receivables

214.432

118.434

83.626

(d) Cash and cash equivalents

10.232

7.654

0.508

(e) Short-term loans and advances

7.383

5.524

5.687

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

314.013

182.754

138.571

 

 

 

 

TOTAL

341.011

202.719

153.874

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

667.807

496.706

418.351

 

 

Other Income

0.487

0.416

0.136

 

 

TOTAL                                    

668.294

497.122

418.487

 

 

 

 

 

 

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

660.226

496.634

409.730

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

1.426

1.076

0.919

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

9.989

8.041

7.432

 

 

 

 

 

 

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.50

1.62

1.78

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.93

3.97

4.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.28

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.25

0.40

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.03

1.05

1.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.478

1.478

1.478

Reserves & Surplus

21.689

27.319

34.187

Net worth

23.167

28.797

35.665

 

 

 

 

long-term borrowings

0.491

0.189

0.580

Short term borrowings

10.090

11.271

8.341

Total borrowings

10.581

11.460

8.921

Debt/Equity ratio

0.457

0.398

0.250

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

418.351

496.706

667.807

 

 

18.729

34.447

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

418.351

496.706

667.807

Profit

7.432

8.041

9.989

 

1.78%

1.62%

1.50%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Directors Loans

0.445

0.445

Total

0.445

0.445

 

 

FINANCIAL RESULTS

 

The Company has made sales of Rs 667.807 Millions (Previous year Rs 496.706 Millions) and Other Income of Rs 0.487 Million (Previous Year Rs 0.416 Million) upto 31st March 2013 and earned net profit before tax of Rs 9.989 Millions (Previous Year Rs 8.041 Millions) after providing for expenses of Rs 660.226 Millions (previous year Rs 496.634 Millions) and Depreciation of Rs 1.426 Millions (previous year Rs 1.076 Millions).

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U74899DL1995PTC073210

Name of the company

ACME ORGANICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

30-Dpocket C, Siddhartha Extn, New Delhi – 110014, India

E-Mail: bhasinraghavan@gmail.com

 

This form is for

Creation of charge

 

Type of charge

Movable property (not being pledge)

Others (Hypothecation of Vehicle)

Particular of charge holder

Central Bank of India, M-67, Greater Kailash, Part-I Market, New Delhi - 110048, India

Nature of description of the instrument creating or modifying the charge

Sanction Letter

Term Loan Agreement

Date of instrument Creating the charge

27.09.2013

Amount secured by the charge

Rs. 0.900 Million

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BASE RATE + 0.50 %

 

Terms of Repayment

36 EMI W.E.F 31.10.2013

 

Margin

34.86%

 

Extent and Operation of the charge

First Charge Against Vehicle of Rs. 1.380 Millions

Short particulars of the property charged

XUV - 500 Vehicle (4 Wheeler) From Bhasin Motors (India) Private Limited

 

 

FIXED ASSETS

 

·         Air Conditioner

Car

Celllular Phone

Computer

Cooler

Cycle

Dye (Ratol)

Electric  Installation

Fan

Fire Equipment

Furniture and Fixture

Generator

Laboratory  Equipments

Land and Building

Land and Building II

Motor Cycle

Office Equipments

Plant and Machinery

Plant and Machinery Refrigerator

Scooter

Software

Weighing Machine

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.21

UK Pound

1

Rs.101.05

Euro

1

Rs.83.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.