MIRA INFORM REPORT

 

 

Report Date :

11.04.2014

 

IDENTIFICATION DETAILS

 

Name :

D. NAVINCHANDRA GEMS BVBA

 

 

Registered Office :

Hoveniersstraat 2, 2018 Antwerpen

 

 

Country :

Belgium

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

02.02.1998

 

 

Com. Reg. No.:

462600126

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Wholesaler of diamonds and other precious stones

 

 

No. of Employees

01 (31.12.2012)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No Complaints 

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – december 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Belgium

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D


 

belgium ECONOMIC OVERVIEW

 

This modern, open, and private-enterprise-based economy has capitalized on its central geographic location, highly developed transport network, and diversified industrial and commercial base. Industry is concentrated mainly in the more heavily-populated region of Flanders in the north. With few natural resources, Belgium imports substantial quantities of raw materials and exports a large volume of manufactures, making its economy vulnerable to volatility in world markets. Roughly three-quarters of Belgium's trade is with other EU countries, and Belgium has benefited most from its proximity to Germany. In 2011 Belgian GDP grew by 1.8%, the unemployment rate decreased slightly to 7.2% from 8.3% the previous year, and the government reduced the budget deficit from a peak of 6% of GDP in 2009 to 4.2% in 2011 and 3.3% in 2012. Fourth quarter GDP growth in 2012 was at -0.1%, the third consecutive quarter of negative growth. This brought economic growth for the whole of 2012 to negative 0.2%. It also left Belgium on the brink of a possible recession at the end of 2012. However, at year's end, the government appeared close to meeting its 2012 budget deficit goal of 3% of GDP. Despite the relative improvement in Belgium's budget deficit, public debt hovers around 100% of GDP, a factor that has contributed to investor perceptions that the country is increasingly vulnerable to spillover from the euro-zone crisis. Belgian banks were severely affected by the international financial crisis in 2008 with three major banks receiving capital injections from the government, and the nationalization of the Belgian retail arm of a Franco-Belgian bank.

 

Source : CIA

 

 


Company summary

 

Business number         462600126

Company name           D. NAVINCHANDRA GEMS BVBA

Address                        HOVENIERSSTRAAT 2

2018 ANTWERPEN

Number of staff            01

Date of establishment 02/02/1998

Telephone number      032332427

Fax number                 032251132

 

 

Commentary   

           

The business was established over 16 years ago.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

The business has 1 employees.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

The business has been at the address for over 4 years.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

Operating Result in the latest trading period decreased 36% on the previous trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

Pre-tax profits decreased by 27% compared to the previous trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

The business saw a decrease in their Cash Balance of 99% during the latest trading period.

Description: http://app.creditsafeuk.com/CSUKlive/Images/arrow_down.gif

 

 

Accounts

                                               

DATE OF LATEST ACCOUNTS

TURNOVER

PROFIT BEFORE TAX

NET WORTH

WORKING CAPITAL

31/12/2012

39,282,329

62,991

1,709,580

4,571,912

31/12/2011

43,235,521

87,152

1,646,589

4,552,150

31/12/2010

33,386,214

61,505

1,559,437

2,070,845

 

Accounts

DATE OF LATEST ACCOUNTS

BALANCE TOTAL

NUMBER OF EMPLOYEES

CAPITAL

CASHFLOW

31/12/2012

12,241,308

1

1,615,178

82,637

31/12/2011

12,946,206

0

1,615,178

101,861

31/12/2010

9,754,436

0

1,615,178

64,471

 

Trends

 

Profitability

Description: http://app.creditsafe.be/CSBELive/Images/arrow_up.gif

Liquidity

Net worth

Payment expectations        

                       

Past payments

 --

Payment expectation days

36

Industry average payment expectation days

168.35

Industry average day sales outstanding

120.21

Day sales outstanding

68.68

 

 

Court data summary

 

BANKRUPTCY DETAILS

Court action type

no

 

 

Company information                       

                                   

Business number

462600126

Company name

D. NAVINCHANDRA GEMS BVBA

Fax number

032251132

Date founded

02/02/1998

Company status

active

Company type

Private Limited Company (BL/LX)

Currency

Euro (€)

Date of latest accounts

31/12/2012

Activity code

46761

liable for VAT

yes

Activity description

Wholesale of diamonds and other precious stones

VAT Number

BE.0462.600.126

Belgian Bullettin of Acts Publications

Moniteur Belge (Belgian Monitor)

 

 

 

 

Social Balance Sheet details

 

Social Balance Sheet

Total

During the reporting year ended 31-12-2012

 

Full-time Employees

-

Part-time Employees

1

Total Fte Employees

1

 

 

Number of hours worked

 

Full-time Employees

-

Part-time Employees

1,180

Total

1,180

 


 

Personnel Charges

 

Full-time Employees

-

Part-time Employees

26,995

Total

26,995

Benefits In Addition To Wages

-

 

 

During the previous reporting year

 

Average number employees in Fte

1

Actual working hours

1,108

Personnel Charges

24,700

Benefits In Addition To Wages

-

 

Type of Contract

Full-Time

Part-Time

Total Fte

Unlimited Duration Contracts

-

1

1

Limited Duration Contracts

-

-

-

Contracts For Specific Work

-

-

-

Contracts Regarding Substitution

-

-

-

Gender and Education Level

 

Men

Full-Time

Part-Time

Total Fte

Primary education

-

-

-

Secondary education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

Women

Full-Time

Part-Time

Total Fte

Primary education

-

1

1

Secondary education

-

-

-

Higher education (non university)

-

-

-

Higher education (university)

-

-

-

 

Working Category

Full-Time

Part-Time

Total Fte

Management

-

-

-

White collar worker

-

-

-

Blue collar worker

-

1

1

Other

-

-

-

 

 

Personnel

(NSSO classification)

 

Code

-

Description

01 EMPLOYEES

 

Joint Industrial Committee

(JIC)

 

JIC Code

218

Description

Additional national joint committee for the employees

 

JIC Code

324.02

Description

JSC small merchandisers in the diamant industry and trade

 

Significant Events 

 

Event Date

24/02/2011

Event Details

Aanpassing & Cobrdinatie statuten. (Adaptation & Cobrdinatie statutes.)

 

 

Company accounts

 

Comparison Mode

·         average                   median                                                                          Export accounts to CSV file

 

Profit & loss                                                                                                                                               

                                                                                                                                                                 

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Turnover

39,282,329

-9.14

43,235,521

29.50

33,386,214

46,788,819

-16.04

Total operating expenses

39,094,515

-8.96

42,940,009

29.62

33,126,911

46,394,806

-15.74

Operating result

187,814

-36.44

295,512

13.96

259,303

148,098

26.82

Total financial income

27,789

15191

182

67207

0

98,058

-71.66

Total financial expenses

152,612

-26.82

208,542

5.43

197,799

204,982

-25.55

Results on ordinary operations before taxation

62,991

-27.72

87,152

41.70

61,505

32,874

91.61

Taxation

-

-

-

-

-

20,907

-

Results on ordinary operations after taxation

62,991

-27.72

87,152

41.70

61,505

17,996

250

Extraordinary items

0

-

0

-

0

-4,526

0

Other appropriations

0.00

-

0.00

-

0.00

-

-

Net result

62,991

-27.72

87,152

41.70

61,505

13,489

366

OTHER INFORMATION

Dividends

-

-

-

-

-

172,177

-

Director remuneration

55,800

50.0

37,200

-

-

114,302

-51.18

Employee costs

26,995

9.30

24,700

19.19

20,722

126,363

-78.64

Wages and salary

20,201

9.75

18,406

15.15

15,985

105,854

-80.92

Employee pension costs

-

-

-

-

-

14,428

-

Social security contributions

4,251

9.31

3,889

27.75

3,044

26,598

-84.02

Other employee costs

2,544

5.81

2,404

41.98

1,693

4,380

-41.92

Amortization and depreciation

19,646

33.57

14,709

395

2,966

17,934

9.55

 

 

balance sheet                                               

                                                                                               

Annual accounts

31-12-2012

%

31-12-2011

%

31-12-2010

Industry average 2012

%

Weeks

52

 

52

 

52

 

 

Currency

EUR

 

EUR

 

EUR

 

 

Intangible fixed assets

0

-

0

-

0

1,561

-100

Tangible fixed assets

432,070

-3.78

449,053

340

101,988

185,388

133

Land & building

346,979

-2.04

354,201

-

-

362,952

-4.40

Plant & machinery

80,566

10.66

90,178

-8.80

98,878

22,760

253

Furniture & Vehicles

4,525

-3.19

4,674

50.29

3,110

17,415 5,433

74.02

Leasing & Other Similar Rights

-

-

-

-

-

142,153 32,369

-

Other tangible assets

0

-

0

-

0

7,664

-100

Financial fixed assets

800

0

800

0

800

309,151

-99

Total fixed assets

432,870

-3.78

449,853

337

102,788

398,254

8.69

Inventories

4,398,563

113

2,060,717

59.89

1,288,825

3,108,260

41.51

Raw materials & consumables

-

-

-

-

-

7,209,884

-

Work in progress

0

-

0

-

0

2,411

-100

Finished goods

4,398,563

113

2,060,717

59.89

1,288,825

1,992,265

120

Other stocks

0

-

0

-

0

574,368

-100

Trade debtors

7,391,838

26.13

10,006,997

22.38

8,176,713

4,189,589

76.43

Cash

3,440

-99

406,290

143

166,771

226,840

98.48

other amounts receivable

6,296

31.83

9,235

39.57

6,617

186,814

96.63

Miscellaneous current assets

8,301

36.70

13,114

3.08

12,722

18,076

54.08

Total current assets

11,808,438

-5.50

12,496,353

29.47

9,651,648

7,252,094

62.83

Total Assets

12,241,308

-5.44

12,946,206

32.72

9,754,436

7,617,297 1,454,678

60.70

CURRENT LIABILITIES

Trade creditors

3,855,780

-8.40

4,209,459

285

1,092,094

3,057,888

26.09

Short term group loans

-

-

-

-

-

-

-

Financial debts

2,140,002

12.69

2,451,033

52.29

5,137,147

4,287,536 192,320

50.09

Current portion of long term debt

-

-

-

-

-

107,941 15,359

-

Amounts Payable for Taxes, Remuneration & Social Security

12,729

27.90

9,953

4.91

9,487

9,445 -

62.57

Miscellaneous current liabilities

1,228,014

-3.59

1,273,759

-5.09

1,342,075

310

- -

Total current liabilities

7,236,526

-8.91

7,944,203

4.79

7,580,803

5,370,007

34.76

LONG TERM DEBTS AND LIABILITIES

Long term group loans

-

-

-

-

-

-

- -

Other long term loans

3,055,202

-1.93

3,115,413

1198

240,000

177

- -

Deffered taxes

-

-

-

-

-

37,626 26,358

-

Provisions for Liabilities & Charges

0

-

0

-

0

3,200 0

-100

Other long term liabilities

240,000

0

240,000

35.86

374,195

129,533

85.28

Total long term debts

3,295,202

-1.79

3,355,413

446

614,195

562,172

486

SHAREHOLDERS EQUITY

Issued share capital

1,615,178

0

1,615,178

0.00

1,615,178

948,360

70.31

 

 

 

 

 

 

 

 

Share premium account

--

---

---

---

--

109,362

---

Reserves

94,402

200

31,411

56.35

-55,741

693,149

86.38

Revaluation reserve

-

-

-

-

-

939,206

-

Total shareholders equity

1,709,580

3.83

1,646,589

5.59

1,559,437

1,671,347

2.29

Working capital

4,571,912

0.43

4,552,150

119

2,070,845

1,882,087

142

Cashflow

82,637

18.87

101,861

57.99

64,471

28,291

192

Net worth

1,709,580

3.83

1,646,589

5.59

1,559,437

1,668,090

2.49

 

ratio analysis                                         

                                                                                               

Annual accounts

31-12-2012

change(%)

31-12-2011

change(%)

31-12-2010

Industry average 2012

%

TRADING PERFORMANCE

 

 

 

 

 

 

 

Profit Before Tax

0.16

-20.0

0.20

11.11

0.18

-26,00

0.62

Return on capital employed

1.26

-27.59

1.74

-38.52

2.83

29,00

-95.66

Return on total assets employed

0.51

-23.88

0.67

6.35

0.63

-202,00

0.25

Return on net assets employed

3.68

-30.43

5.29

34.26

3.94

19,00

-80.63

Sales / net working capital

8.59

-9.58

9.50

-41.07

16.12

45,00

-99

Stock turnover ratio

11.20

134

4.77

23.58

3.86

111,00

-89.91

Debtor days

68.68

-18.70

84.48

-5.49

89.39

133,00

-48.36

Creditor days

36

0.61

35.78

197

12.03

122,00

-70.49

SHORT TERM STABILITY

Current ratio

1.63

3.82

1.57

23.62

1.27

7,00

-81.89

Liquidity ratio / acid ratio

1.02

-22.14

1.31

19.09

1.10

4,00

-74.50

Current debt ratio

4.23

-12.24

4.82

-0.82

4.86

9,00

-53.00

Liquidity ratio reprocessed

-

-

-

-

-

-

-

LONG TERM STABILITY

Gearing

303.89

-10.11

338.06

-1.96

344.81

361,00

-15.82

Equity in percentage

13.97

9.83

12.72

-20.45

15.99

-3.228,00

0.43

Total debt ratio

6.16

-10.20

6.86

30.42

5.26

10,00

-38.40

 

 


Industry comparison  

 

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

 

 

Payment Information  

 

Suspension of payments / moratorium history

 

Amount

-

Details

-

Payment expectations

Payment expectation days

36

Day sales outstanding

68.68

 

 

Industry comparison

Activity code

46761

Activity description

Wholesale of diamonds and other precious stones

Industry average payment expectation days

168.35

Industry average day sales outstanding

120.21

 

Industry quartile analysis

 

Payment expectations

Company result

36

Lower

134.36

Median

84.62

Upper

45.29

 

 

Day sales outstanding

Company result

68.68

Lower

112.48

Median

58.56

Upper

28.58

 

Group Structure

 

No group structure for this company.

 

 

Minority Shareholders    

                                                                       

Company name

D. N. GEMS PTE. LTD.

 

 

Minority Shareholders    

                                                                       

Company name

D. N. GEMS PTE. LTD.

 

 

Individual Shareholders

                                   

SHAREHOLDER NAME

Forename

Mihir

Middle name

-

Surname

Mehta

 

 

SHAREHOLDER DETAILS

 

Start date

16/07/2010(estimated)

End date

-

Percentage owned

-

 

 

SHAREHOLDER ADDRESS

 

Street name

90 Nepean Sea Road

House number

-

Minor town

-

Postal town

BOMBAY

Post code

6

Country

India

 

 

Court data

           

NSSO details

Business number

462600126

 

 

Bankruptcy details

 

There is no bankruptcy data against this company                          

 

Bankruptcy Data

           

Court Data

 

there is no data for this company

 

 

Director details            

 

Current Director Details

 

 

 

Name

RUSHIN HARESH CHOKSI

Position

Principal Manager

Start Date

01/09/2011

Street

102 BELGIELEI ANTWERPEN

Post code

2018

Country

Belgium

 

Name

MANOJ KUMAR RASIKLAL MEHTA

Position

Principal Manager

Start Date

15/04/2009

Street

70 JACHTLAAN EDEGEM

Post code

2650

Country

Belgium

 

Name

MIHIR DILIPKUMAR MEHTA

Position

Principal Manager

Start Date

28/05/2010

Country

India

 


 

 

DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.21

UK Pound

1

Rs.101.05

Euro

1

Rs.83.33

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

               

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.