MIRA INFORM REPORT

 

 

Report Date :

11.04.2014

 

IDENTIFICATION DETAILS

 

Name :

JAGANNATH TEXTILE COMPANY LIMITED

 

 

Formerly Known As :

JAGANNATH TEXTILE COMPANY PRIVATE LIMITED

 

 

Registered Office :

23, 23-1, East Periaswamy Road, R S Puram, Coimbatore – 641002, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.05.1987

 

 

Com. Reg. No.:

18-001965

 

 

Capital Investment / Paid-up Capital :

Rs.329.150 Millions

 

 

CIN No.:

[Company Identification No.]

U17111TZ1987PLC001965

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBJ03187C

CMBJ03038A

CMBJ03006D

 

 

PAN No.:

[Permanent Account No.]

AAACJ5552D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Superior Quality Yarn, Fabric, Appeal and Home Textiles.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2166000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by losses that company has incurred form its operation and below average financial performance.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

B- (Long Term Rating)

Rating Explanation

Risk-prone credit quality and high risk of default.

Date

December 18, 2013

 

Rating Agency Name

CRISIL

Rating

A4 (Short Term Rating)

Rating Explanation

Minimal degree of safety and very high credit risk

Date

December 18, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (91-422-4304000)

 

 

LOCATIONS

 

Registered Office :

23, 23-1, East Periaswamy Road, R S Puram, Coimbatore – 641002, Tamilnadu, India

Tel. No.:

91-422-4304000 / 2540074

Fax No.:

91-422-4304049 / 2545342

E-Mail :

response@jtcl.in

jayanthi@jtcl.in

Website :

http://www.jtcl.in

 

 

Factory 1 :

4/145, Karuvalur Road, Karuvettipalayam, Palladam Taluk, Karumathampatti (Post), Coimbatore-641659, Tamilnadu, India

Tel. No.:

91-422-4304045-48

 

 

DIRECTORS

 

As on: 07.09.2013

 

Name :

Mr. Ramesh Kumar Tibrewal

Designation :

Managing Director

Address :

Cowly Brown Road, R. S. Puram, Coimbatore – 641002, Tamilnadu, India 

Date of Birth/Age :

03.08.1959

Qualification :

B.Com

Date of Appointment :

11.05.1987

PAN No.:

ABNPT6287A

DIN No.:

00203487

 

 

Name :

Mr. Kangeyam Nagesh Sreedharan

Designation :

Director

Address :

D No. 19AD, Sridevi Residency, Thudiyalur, Coimbatore, Tamilnadu, India 

Date of Birth/Age :

08.03.1939

Qualification :

Chartered Accountant

Date of Appointment :

22.08.2005

DIN No.:

00321585

 

 

Name :

Sama Naidu Palaniswamy

Designation :

Director

Address :

3/3, Raghavendra Avenue, Behind Teachers Colony, V K Road, Vilankurichy Post, Coimbatore – 641035, Tamilnadu, India

Date of Birth/Age :

16.01.1947

Date of Appointment :

22.08.2005

DIN No.:

00296811

 

 

Name :

Gouri Shankar Tibrewal

Designation :

Whole-Time Director

Address :

41, Dobson Road, Howrah – 711101, West Bengal, India

Date of Birth/Age :

01.01.1947

Qualification :

B.Com, LLB

Date of Appointment :

22.08.2005

PAN No.:

ABSPT1522D

DIN No.:

00321527

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 07.09.2013

 

Names of Shareholders

 

No. of Shares

Deepak Kumar Tibrewal

 

11767

Usha Tibrewal

 

5558494

Gauri Shankar Tibrewal

 

10187

Hemalatha Tibrewal

 

100

Binod Kumar Tibrewal

 

6347

Ramesh Kumar Tiberwal

 

8831747

Abhishek Tibrewal

 

1000000

Anubhav Tibrewal

 

1000000

Ramesh Kumar Tiberwal (HUF)

 

252000

Anurag Tibrewal

 

1000000

Kiran Tibrewal

 

7222

K Ganga Rathna

 

6667

K Narendran

 

6111

V Jayanthi

 

6111

V Jayanthi Priya

 

100000

Kiran Devi Tibrewal

 

85444

Maina Devi Tibrewal

 

1556

Raj Kumar Tibrewal

 

6247

K N Sreedharan

 

25000

 

 

 

Total

 

17915000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 07.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Superior Quality Yarn, Fabric, Appeal and Home Textiles.

 

 

Products :

Product Description

ITC Code No

Cotton Yarn

52051190

Cotton Waste

52021000

Garment (Finished Goods)

63029900

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India (Lead Bank) and Other 4 Banks, Commercial Branch, 1443, Trichy Road, Coimbatore - 641018, Tamilnadu, India

·         State Bank of Patiala, 654-656, R S Puram, Mettupalayam Road, Coimbatore - 641002, Tamilnadu, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Term loans from banks

925.874

1150.384

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand

529.665

508.080

 

 

 

Total

1455.539

1658.464

 

 

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

Srikishen and Company

Chartered Accountants

Address :

Kanapathy Towers, III,  Floor 1391/A-1, Sathy Road, Ganapathy Po, Coimbatore - 641006, Tamilnadu, India

PAN No.:

AEWPM3706M

 

 

Auditors 2 :

 

Name :

Thakker and Sanghani

Chartered Accountants

Address :

No 47 West Periasamy, Road R S Puram, Coimbatore - 641002, Tamilnadu India

PAN No.:

AACFT5465E



CAPITAL STRUCTURE

 

As on: 07.09.2013

 

Authorised Capital : Rs.400.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.379.150 Millions

 

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

15000000

Preference Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Total

 

Rs.350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17915000

Equity Shares

Rs.10/- each

Rs.179.150 Millions

15000000

Preference Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Total

 

Rs.329.150 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

329.150

297.150

297.150

(b) Reserves & Surplus

212.486

254.982

374.099

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

541.636

552.132

671.249

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

925.874

1183.525

1409.084

(b) Deferred tax liabilities (Net)

24.732

46.083

0.000

(c) Other long term liabilities

72.251

41.938

79.237

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1022.857

1271.546

1488.321

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

531.665

508.080

470.537

(b) Trade payables

209.543

119.903

117.986

(c) Other current liabilities

394.918

341.144

202.190

(d) Short-term provisions

0.098

0.115

65.808

Total Current Liabilities (4)

1136.224

969.242

856.521

 

 

 

 

TOTAL

2700.717

2792.920

3016.091

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1748.725

1845.351

1786.135

(ii) Intangible Assets

141.393

123.385

80.590

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

4.500

4.500

4.500

(c) Deferred tax assets (net)

0.000

0.000

2.507

(d)  Long-term Loan and Advances

12.308

91.315

91.024

(e) Other Non-current assets

32.108

31.164

59.882

Total Non-Current Assets

1939.034

2095.715

2024.638

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.302

2.302

21.540

(b) Inventories

451.854

333.878

454.753

(c) Trade receivables

165.569

236.609

391.319

(d) Cash and cash equivalents

9.542

61.501

8.750

(e) Short-term loans and advances

132.416

62.915

37.410

(f) Other current assets

0.000

0.000

77.681

Total Current Assets

761.683

697.205

991.453

 

 

 

 

TOTAL

2700.717

2792.920

3016.091

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

2783.994

2193.772

2825.108

 

Other Income

24.278

10.974

14.835

 

TOTAL                                                                (A)

2808.272

2204.746

2839.943

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

1844.486

1499.656

1790.936

 

Purchases of Stock-in-Trade

0.000

39.263

25.866

 

Changes in inventories of finished goods work-in-progress and Stock-in-Trade

(82.220)

43.730

(181.757)

 

Employees benefits expense

128.110

97.662

83.122

 

Other expenses

617.886

435.912

561.994

 

Extraordinary items

0.000

(147.312)

0.000

 

TOTAL                                                                 (B)

2508.262

1968.911

2280.161

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST TAX DEPRECIATION AND AMORTISATION            (C)

300.010

235.835

559.782

 

 

 

 

 

Less

FINANCIAL EXPENSES                                     (D)

247.191

211.247

169.846

 

 

 

.

 

 

PROFIT / (LOSS) BEFORE TAX DEPRECIATION AND AMORTISATION (C-D)                              (E)

52.819

24.588

389.936

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    (F)

116.666

90.983

233.078

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)               (G)

(63.847)

(66.395)

156.858

 

 

 

 

 

Less

TAX                                                                      (H)

(21.351

48.590

(22.582

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                  (I)

(42.496)

(114.985)

179.440

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(3.01)

(18.44)

10.060

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(1.51)

(5.22)

6.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(2.29)

(3.03)

5.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.37)

(2.38)

5.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.11)

(0.12)

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.69

3.06

2.80

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.67

0.72

1.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

297.150

297.150

329.150

Reserves & Surplus

374.099

254.982

212.486

Net worth

671.249

552.132

541.636

 

 

 

 

long-term borrowings

1,409.084

1,183.525

925.874

Short term borrowings

470.537

508.080

531.665

Total borrowings

1,879.621

1,691.605

1,457.539

Debt/Equity ratio

2.800

3.064

2.691

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2825.108

2193.772

2783.994

 

 

(22.347)

26.904

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

2825.108

2193.772

2783.994

Profit

179.440

(114.985)

(42.496)

 

6.35%

(5.24%)

(1.53%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials if provided

Yes

28]

Incorporation details if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders if available

Yes

31]

Date of Birth of Proprietor/Partner/Director if available

Yes

32]

PAN of Proprietor/Partner/Director if available

Yes

33]

Voter ID No of Proprietor/Partner/Director if available

No

34]

External Agency Rating if available

Yes

 

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Loans and advances from directors

0.000

32.000

Long-term maturities of finance lease obligations

0.000

1.141

 

 

 

Total

0.000

33.141

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10030471

22/06/2009 *

32,000,000.00

STATE BANK OF HYDERABAD

UNITED INDIA BUILDING, 1028, AVANASHI ROAD, COIMBATORE, TAMILNADU - 641018, INDIA

A67696989

2

10022748

29/09/2006

100,000,000.00

STATE BANK OF INDORE

U R HOUSE, GROUND FLOOR, 1056-C AVINASHI ROAD, COIMBATORE, TAMILNADU - 641018, INDIA

A05852470

3

10008116

20/06/2006

50,000,000.00

STATE BANK OF HYDERABAD

UNITED INDIA BUILDING, 1028 AVANASHI ROAD, COIMBATORE, TAMIL NADU - 641018, INDIA

A02197036

4

10003657

22/06/2009 *

200,000,000.00

STATE BANK OF HYDERABAD

UNITED INDIA BUILDING, 1028, AVANASHI ROAD, COIMBATORE, TAMILNADU - 641018, INDIA

A67696393

5

10001712

15/03/2006

280,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, 1443 TRICHY ROAD, COIMBATORE, 
TAMI NADU - 641018, INDIA

A00663542

6

10001711

29/06/2009 *

150,000,000.00

CORPORATION BANK

OPPANAKKARA STREET, COIMBATORE, TAMILNADU - 641001, INDIA

A67663351

7

80046901

29/06/2009 *

30,000,000.00

STATE BANK OF PATIALA

654-656, R S PURAM, METTUPALAYAM ROAD, COIMBATORE, TAMILNADU - 641002, INDIA

A68068808

8

90009300

30/03/2013 *

2,776,350,000.00

STATE BANK OF INDIA (LEAD BANK) AND OTHER 4 BANKS 
UNDER CONSORTIUM

COMMERCIAL BRANCH, 1443, TRICHY ROAD, COIMBATORE, 
TAMILNADU - 641018, INDIA

B73761744

9

90009284

29/06/2009 *

190,000,000.00

THE SOUTH INDIAN BANK LIMITED

R.S.PURAM BRANCH, 79/A, SRI SHANMUGAM ROAD, R.S. 
PURAM, COIMBATORE, TAMILNADU - 641002, INDIA

A68059377

10

90009244

31/07/2009 *

72,300,000.00

STATE BANK OF PATIALA

654-656, R S PURAM, METTUPALAYAM ROAD, COIMBATORE, TAMILNADU - 641002, INDIA

A70038476

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Factory Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Livestock

·          

Intangible Assets

·         Copyrights

·         Patents

 


CMT REPORT (Corruption Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts India Prisons Service Interpol etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized blocked frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners controlling shareholders director officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management its Board of Directors Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws regulations or policies that prohibit restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.21

UK Pound

1

Rs.100.05

Euro

1

Rs.83.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.