MIRA INFORM REPORT

 

 

Report Date :

11.04.2014

 

IDENTIFICATION DETAILS

 

Name :

KASA TECHNOLOGIES LIMITED (w.e.f. 20.07.2006)

 

 

Formerly Known As :

KASA IMPEX PRIVATE LIMITED

 

 

Registered Office :

E-190, 1st Floor, Greater Kailash, Part – I, New Delhi – 110048

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.11.2004

 

 

Com. Reg. No.:

55-130555

 

 

Capital Investment / Paid-up Capital :

Rs. 3.500 Millions

 

 

CIN No.:

[Company Identification No.]

U51909DL2004PLC130555

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELK08422B

 

 

PAN No.:

[Permanent Account No.]

AACCK6052F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader, Importer and Exporter of all type of goods, product and services to provide technological solution for problem relating to earthing, grounding and lightening protection.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 98000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non-Cooperative (91-11-46516961)

 

LOCATIONS

 

Registered Office :

E-190, 1st Floor, Greater Kailash, Part – I, New Delhi – 110048, India

Tel. No.:

91-11-46516961

Fax No.:

Not Available

E-Mail :

admin@kasatechno.com

Website :

http://www.kasatechno.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Krishna Prakash Srivatava

Designation :

Director

Address :

E-190, 1st Floor, Greater Kailash, Part – I, New Delhi – 110048, India

Date of Birth/Age :

28.12.1957

Date of Appointment :

01.04.2009

DIN No.:

01897231

 

 

Name :

Mrs. Sangeeta Srivastava

Designation :

Director

Address :

E-190, 1st Floor, Greater Kailash, Part – I, New Delhi – 110048, India

Date of Birth/Age :

17.02.1961

Date of Appointment :

01.04.2009

DIN No.:

01617524

 

 

Name :

Mr. Saumya Srivastava

Designation :

Director

Address :

E-190, 1st Floor, Greater Kailash, Part – I, New Delhi – 110048, India

Date of Birth/Age :

27.09.1984

Date of Appointment :

27.12.2005

DIN No.:

01897279

 

 

Name :

Mr. Sahil Srivastava

Designation :

Director

Address :

E-190, 1st Floor, Greater Kailash, Part – I, New Delhi – 110048, India

Date of Birth/Age :

11.11.1990

Date of Appointment :

16.12.2008

DIN No.:

02450795

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

K.P. Srivastava

 

125480

Sangeeta Srivatava

 

166070

Saumya Srivastava

 

12500

Sahil Srivastava

 

18450

Kasa Consultancy Services Private Limited, India

 

10000

Kas Power Private Limited, India

 

10000

Ravinder Nath Ghai

 

2500

Prashant Kumar Singh

 

2500

Siddhartha

 

2500

Total

 

350000

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

5.71

Directors or relatives of Directors

92.15

Other top fifty shareholders

2.14

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Importer and Exporter of all type of goods, product and services to provide technological solution for problem relating to earthing, grounding and lightening protection.

 

 

GENERAL INFORMATION

 

Customers :

·         Idea

·         Airtel

·         Vodafone

·         Aircel

·         Reliance Infocomm

·         Tata Indicom

·         Siemens

·         Ericsson

·         HCL

·         Wipro

·         NYPC

·         NPCL

·         Suzlon

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term Borrowing

 

 

From Bank

(Secured by Vehicles)

During the year five bank loans were continued. Terms of repayment of the same

1.268

1.871

Short term Borrowing

 

 

From Bank

(Secured by Vehicles)

During the year five bank loans were continued. Terms of repayment of the same

0.627

0.936

From Bank Hypothecated by Stock and Debtors.

9.435

11.374

Total

11.330

14.181

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Umesh Chand and Company

Chartered Accountants

Address :

1315, Ansal Tower, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-66624518 / 19

E-Mail :

uccdelhi@gmail.com

Website :

www.uccglobal.in

PAN No.:

AAAFU1545L

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs.5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

350000

Equity Shares

Rs.10/- each

Rs.3.500 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.500

3.500

2.500

(b) Reserves & Surplus

21.154

17.176

12.139

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

1.000

Total Shareholders’ Funds (1) + (2)

24.654

20.676

15.639

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.017

2.620

1.426

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.017

2.620

1.426

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10.062

12.310

13.793

(b) Trade payables

1.422

4.423

6.668

(c) Other current liabilities

12.364

20.603

12.195

(d) Short-term provisions

2.227

2.781

2.203

Total Current Liabilities (4)

26.075

40.117

34.859

 

 

 

 

TOTAL

52.746

63.413

51.924

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4.306

5.471

4.011

(ii) Intangible Assets

0.012

0.005

0.009

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.301

0.214

0.151

(d)  Long-term Loan and Advances

1.607

2.067

2.601

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

6.226

7.757

6.772

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.751

17.585

24.283

(c) Trade receivables

25.180

25.181

14.379

(d) Cash and cash equivalents

6.829

10.494

2.606

(e) Short-term loans and advances

2.462

2.067

3.850

(f) Other current assets

0.298

0.329

0.034

Total Current Assets

46.520

55.656

45.152

 

 

 

 

TOTAL

52.746

63.413

51.924

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

73.383

80.463

64.831

 

 

Other Income

0.938

0.699

0.062

 

 

TOTAL                                     (A)

74.321

81.162

64.893

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

17.865

20.021

7.706

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

3.124

6.698

6.288

 

 

Employees benefits expense

23.026

21.818

17.636

 

 

Other expenses

18.003

21.294

24.841

 

 

Exceptional Items

2.710

0.000

0.000

 

 

TOTAL                                     (B)

64.728

69.831

56.471

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

9.593

11.331

8.422

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.157

2.192

1.895

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

7.436

9.139

6.527

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.318

1.384

1.026

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

6.118

7.755

5.501

 

 

 

 

 

Less

TAX                                                                  (H)

1.936

2.514

2.003

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4.182

5.241

3.498

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.95

20.92

13.99

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.63

6.46

5.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.34

9.64

8.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.67

12.27

10.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.38

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.49

0.72

0.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78

1.39

1.30

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.500

3.500

3.500

Reserves & Surplus

12.139

17.176

21.154

Share Application money pending allotment

1.000

0.000

0.000

Net worth

15.639

20.676

24.654

 

 

 

 

long-term borrowings

1.426

2.620

2.017

Short term borrowings

13.793

12.310

10.062

Total borrowings

15.219

14.930

12.079

Debt/Equity ratio

0.973

0.722

0.490

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

64.831

80.463

73.383

 

 

24.112

(8.799)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

64.831

80.463

73.383

Profit

3.498

5.241

4.182

 

5.40%

6.51%

5.70%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

(Yes / No)

2]

Locality of the firm

(Yes / No)

3]

Constitutions of the firm

(Yes / No)

4]

Premises details

(Yes / No)

5]

Type of Business

(Yes / No)

6]

Line of Business

(Yes / No)

7]

Promoter's background

(Yes / No)

8]

No. of employees

(Yes / No)

9]

Name of person contacted

(Yes / No)

10]

Designation of contact person

(Yes / No)

11]

Turnover of firm for last three years

(Yes / No)

12]

Profitability for last three years

(Yes / No)

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

(Yes / No)

15]

Capital in the business

(Yes / No)

16]

Details of sister concerns

(Yes / No)

17]

Major suppliers

(Yes / No)

18]

Major customers

(Yes / No)

19]

Payments terms

(Yes / No)

20]

Export / Import details (if applicable)

(Yes / No)

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

(Yes / No)

24]

Banking facility details

(Yes / No)

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

(Yes / No)

28]

Incorporation details, if applicable

(Yes / No)

29]

Last accounts filed at ROC

(Yes / No)

30]

Major Shareholders, if available

(Yes / No)

31]

Date of Birth of Proprietor/Partner/Director, if available

(Yes / No)

32]

PAN of Proprietor/Partner/Director, if available

(Yes / No)

33]

Voter ID No of Proprietor/Partner/Director, if available

(Yes / No)

34]

External Agency Rating, if available

(Yes / No)

 

 

FINANCIAL RESULT

 

During the year revenue from operations is amounting to Rs. 73.383 Millions and other income is Rs.0.938 Million. There is an decrease of 8.80% in revenue from operations comparing to last year.

 

Company earned a profit before exceptional item and tax of Rs. 8.827 Millions during the financial year. There is an increase of 13.82% in profit before exceptional item and tax comparing to last year.

 

 

UNSECURED LOAN

Rs. In Millions

Particular 

As on

31.03.2013

As on

31.03.2012

Long term Borrowing

 

 

Loans and Advances from related parties

0.749

0.749

Total

0.749

0.749

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10199127

09/01/2010

15,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

A78005352

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.21

UK Pound

1

Rs.101.05

Euro

1

Rs.83.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.