MIRA
INFORM REPORT
|
Report Date : |
11.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
RAPID MACHINING TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Survey No.605/2, Plot No.2 and 3, Pirangut, Taluka Mulshi, Pune – 411042, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
25.08.1993 |
|
|
|
|
Com. Reg. No.: |
11-073630 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.5.990 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28920MH1993PTC073630 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNER06046F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and exporter of machines and its components for power
generation, marine and automobile engine. |
|
|
|
|
No. of Employees
: |
70 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 330000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. The company possesses a favourable financial
profile marked by average networth base. Trade relations are fair. Business is active. Payment terms are
reported as usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended
September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product
from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in
exports and moderation in gold imports. Manufacturing activity and new orders
in India showed their strongest growth in a year in February. The news comes as
a relief after data showed Asia’s third largest economy grew by a
slower-than-expected 4.7 % annually in the three months through December. The
HSBC Manufacturing Purchasing Managers’ Index which gauges the business
activity of India’s factories but not its’ utilities, rose to 52.5 in February,
its highest in a year from 51.4 in January. Overall new orders for factory
goods which rose to a one-year high of 54.9 contributed to the surge. China has
emerged as India’s biggest trading partner in the current financial year
replacing the United Arab Emirates and pushing it to the third spot.
India-China trade has reached $49.5 billion with a 8.7 % share in India’s total
trade. The US comes second at $46 billion with 8.1 % share during the first
nine months of the current financial year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000
denominations, pushing the deadline to January 1, 2015. A day before dates for
the Lok Sabha polls were
announced, the government decided to hike interest rates on fixed deposit
schemes offered by post offices up to 0.2 per cent. The new rates will be
effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s
appeal against a ruling over transferring ownership of its local mobile phones
plant which is the subject of a tax dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced.
The defence ministry has ordered a probe into
Hindustan Aeronautics Limited’s contracts from
Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau
of Investigation will look into allegations that over $80 million was paid in
kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a
solution for problems with state-owned Air India’s 787 Dreamliners.
The aircraft has experienced a series of malfunctions since its debut in 2011.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Ms. Varsha |
|
Designation : |
General Manager and Accounts |
|
Contact No.: |
91-20-64730031 |
|
Date : |
05.04.2014 |
LOCATIONS
|
Registered Office : |
Survey No.605/2, Plot No.2 and 3, Pirangut, Taluka Mulshi, Pune – 411042, Maharashtra,
India |
|
Tel. No.: |
91-20-64730031 / 32 |
|
Fax No.: |
91-20-25656487 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Sagar Vishnu Jog |
|
Designation : |
Director |
|
Address : |
“Pranjal”, H. No.1085/10, Green Park, Baner, Pune – 411008, Maharashtra, India |
|
Date of Birth/Age : |
09.11.1948 |
|
Date of Appointment : |
25.08.1993 |
|
DIN No.: |
00533121 |
|
|
|
|
Name : |
Mr. Mihir Prakash Gogte |
|
Designation : |
Director |
|
Address : |
64/11 Sunderrao Rege
Marg, Erandawane Income
Tax Office Lane, Pune – 411004, Maharashtra,
India |
|
Date of Birth/Age : |
03.05.1969 |
|
Date of Appointment : |
25.08.1993 |
|
DIN No.: |
00533347 |
|
|
|
|
Name : |
Mr. Prashant Damodar
Dhopeshwar |
|
Designation : |
Director |
|
Address : |
Fl. No.4, 78/162 Shiv Krupa,
Bhusari Colony, Paud
Road, Kothrud, Pune –
411029, Maharashtra, India |
|
Date of Birth/Age : |
13.03.1965 |
|
Date of Appointment : |
20.01.2007 |
|
DIN No.: |
01277396 |
KEY EXECUTIVES
|
Name : |
Ms. Varsha |
|
Designation : |
General Manager and Accounts |
MAJOR SHAREHOLDERS
AS ON 30.09.2013
|
Names of Shareholders |
No. of Shares |
|
Sagar Vishnu Jog, Jayashree
Jog, Mihir Gogre |
96870 |
|
Mihir Prakash Gogte |
12612 |
|
Jayashree Sagar Jog, Sagar Jog, Mihir Gogte |
23130 |
|
Prakash Ramchandra Gogte |
50000 |
|
Sonal Prakash Gogte |
3600 |
|
Prakash Ramchandra Gogte (HUF) Jointly
with Mihir Prakash Gogte Vidya Prakash Gogte Nivedita Mihir Gogte |
13788 |
|
Jayashree Sagar Jog Jointly with Sagar Vishnu Jog Nivedita Mihir Gogte |
45857 |
|
Prakash Ramchandra Gogte (HUF) Jointly
with Vidya Prakash Gogte Mihir Prakash Gogte |
58000 |
|
Prakash Ramchandra Gogte Jointly with Vidya Prakash Gogte Mihir Prakash Gogte |
52857 |
|
Mihir Prakash Gogte Jointly with Nivedita Mihir Gogte Vidya Prakash Gogte |
86000 |
|
Vidya Prakash Gogte Jointly with Prakash Ramchandra Gogte Mihir Prakash Gogte |
5714 |
|
Dr. Charudatta Apte
Jointly with Jayashree Charudatta Apte Ketan Charudatta Apte |
10 |
|
Ulhas Ramchandra Gogte Jointly with Usha Ulhas Gogte Kedar Ulhas Gogte |
10 |
|
Ulhas Ramchandra Gogte (Karta of HUF) |
10 |
|
Nivedita M. Gogte |
150572 |
|
Total |
599030 |
Equity Share Break up (Percentage of Total Equity)
AS ON 30.09.2013
|
Category |
Percentage |
|
Directors or relatives of Directors |
99.99 |
|
Other top fifty shareholders |
0.01 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and exporter of machines and its components for power
generation, marine and automobile engine. |
|
|
|
|
Exports : |
|
|
Products : |
Machines and its components |
|
Countries : |
·
UK ·
Spain |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30 Days/60 Days) |
|
|
|
|
Purchasing : |
Cash and Credit (30 Days/60 Days) |
GENERAL INFORMATION
|
Customers : |
Wholesalers, Retailers and Manufacturer |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
70 (Approximately) |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Bank of Maharashtra, Ayurveda Rasashala Building,
25, Karve Road, Pune –
411004, Maharashtra, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial
Institution : |
Concord Marketing and Financiers Private Limited, 06, Chinali Apartments, 6/6 Erandwana,
Pune – 411004, Maharashtra,
India |
|
|
|
|
Auditors : |
|
|
Name : |
MSDN and Associates Chartered Accountants |
|
Address : |
47/735, Parvati Darshan
Co-operative Housing Society, Peshwe Road, Sadashiv Peth, Pune – 411030, Maharashtra,
India |
|
PAN No.: |
AAFFG4767K |
CAPITAL STRUCTURE
AS ON 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
950000 |
Equity Shares |
Rs.10/- each |
Rs.9.500 Millions |
|
600000 |
Preference Shares |
Rs.10/- each |
Rs.6.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs.15.500
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
599030 |
Equity Shares |
Rs.10/- each |
Rs.5.990 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5.990 |
5.990 |
5.990 |
|
(b) Reserves & Surplus |
77.754 |
60.585 |
41.657 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
83.744 |
66.575 |
47.647 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
19.009 |
27.422 |
37.364 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
2.410 |
1.315 |
|
(c) Other long term liabilities |
0.000 |
1.200 |
1.200 |
|
(d) long-term provisions |
34.618 |
25.591 |
13.924 |
|
Total Non-current Liabilities (3) |
53.627 |
56.623 |
53.803 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
3.059 |
8.800 |
19.399 |
|
(b) Trade payables |
9.092 |
15.063 |
13.528 |
|
(c) Other current
liabilities |
11.306 |
11.531 |
16.995 |
|
(d) Short-term provisions |
3.532 |
1.715 |
1.088 |
|
Total Current Liabilities (4) |
26.989 |
37.109 |
51.010 |
|
|
|
|
|
|
TOTAL |
164.360 |
160.307 |
152.460 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
56.279 |
59.897 |
68.869 |
|
(ii) Intangible Assets |
0.013 |
0.022 |
0.037 |
|
(iii) Capital
work-in-progress |
0.026 |
0.840 |
0.070 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.011 |
1.212 |
1.111 |
|
(c) Deferred tax assets (net) |
2.154 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1.824 |
2.124 |
2.124 |
|
(e) Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current Assets |
60.307 |
64.095 |
72.211 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
1.664 |
0.398 |
0.251 |
|
(b) Inventories |
19.913 |
19.472 |
17.057 |
|
(c) Trade receivables |
19.783 |
23.277 |
23.351 |
|
(d) Cash and cash
equivalents |
27.488 |
26.202 |
24.213 |
|
(e) Short-term loans and
advances |
0.896 |
0.666 |
1.209 |
|
(f) Other current assets |
34.309 |
26.197 |
14.168 |
|
Total Current Assets |
104.053 |
96.212 |
80.249 |
|
|
|
|
|
|
TOTAL |
164.360 |
160.307 |
152.460 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
||
|
|
SALES |
|
|
|
||
|
|
|
Income |
|
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
|
TOTAL |
107.780 |
145.164 |
130.436 |
|
|
|
|
|
|
|
||
|
Less |
EXPENSES |
|
|
|
||
|
|
|
TOTAL |
92.458 |
114.055 |
104.900 |
|
|
|
|
|
|
|
||
|
|
PROFIT BEFORE
EXCEPTIONAL ITEMS |
15.322 |
31.109 |
25.388 |
||
|
|
|
|
|
|
||
|
Less |
EXCEPTIONAL
ITEMS |
(7.786) |
(0.279) |
(0.148) |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
BEFORE TAX |
23.108 |
31.388 |
25.536 |
||
|
|
|
|
|
|
||
|
Less |
TAX |
3.836 |
12.460 |
7.983 |
||
|
|
|
|
|
|
||
|
|
PROFIT/(LOSS)
AFTER TAX |
19.272 |
18.928 |
17.553 |
||
|
|
|
|
|
|
||
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
|
||
|
|
|
Export Earnings on FOB |
|
28.937 |
28.016 |
|
|
|
|
Export Earnings on CIF |
|
1.712 |
0.712 |
|
|
|
TOTAL EARNINGS |
NA |
30.649 |
28.728 |
||
|
|
|
|
|
|
||
|
|
IMPORTS |
|
|
|
||
|
|
|
Raw Materials |
|
1.613 |
1.435 |
|
|
|
|
Stores & Spares |
|
0.174 |
0.000 |
|
|
|
|
Capital Goods |
|
0.937 |
6.916 |
|
|
|
|
Others |
|
0.000 |
1.157 |
|
|
|
TOTAL IMPORTS |
NA |
2.724 |
9.508 |
||
|
|
|
|
|
|
||
|
|
Earnings Per
Share (Rs.) |
32.17 |
NA |
NA |
||
Expected Sales (2013-2014): Rs.100.000 Millions
The above information has been parted by Ms. Varsha
(General Manager and Accounts)
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
17.88 |
13.04 |
13.46 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
14.25 |
19.83 |
16.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.28 |
0.47 |
0.54 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.26 |
0.54 |
1.19 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.86 |
2.59 |
1.57 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs. In
Millions |
Rs. In
Millions |
Rs. In
Millions |
|
Share Capital |
5.990 |
5.990 |
5.990 |
|
Reserves & Surplus |
41.657 |
60.585 |
77.754 |
|
Net
worth |
47.647 |
66.575 |
83.744 |
|
|
|
|
|
|
long-term borrowings |
37.364 |
27.422 |
19.009 |
|
Short term borrowings |
19.399 |
8.800 |
3.059 |
|
Total
borrowings |
56.763 |
36.222 |
22.068 |
|
Debt/Equity
ratio |
1.191 |
0.544 |
0.264 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs. In
Millions |
Rs. In
Millions |
Rs. In
Millions |
|
Total Income |
130.436 |
145.164 |
107.780 |
|
|
|
11.291 |
(25.753) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
Rs. In
Millions |
Rs. In
Millions |
Rs. In
Millions |
|
Sales
|
130.436 |
145.164 |
107.780 |
|
Profit |
17.553 |
18.928 |
19.272 |
|
|
13.46% |
13.04% |
17.88% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS:
|
Particulars |
31.03.2013 Rs.
In Millions |
31.03.2012 Rs.
In Millions |
|
Long Term Borrowings |
|
|
|
Deferred payment
liabilities towards Sales tax (To be repaid
over a period of 9 yearsas per the lnstallment order under rule 31 B of the B. S. T. Rules
1959). Remaining period of repayment after the balance sheet date is 4 years) |
0.952 |
1.498 |
|
Deposits from Shareholders & Related parties (of the above, NIL is guaranteed by Directors and / or others) |
0.032 |
0.032 |
|
loans and Advances from Shareholders & Related Parties (of the above, NIL is guaranteed by Directors and / or others) |
3.325 |
3.477 |
|
|
|
|
|
Total |
4.309 |
5.007 |
FIXED ASSETS:
·
Land
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Electrical Installation
·
Vehicle
·
Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a
proceedings for violating money-laundering, anti-corruption or bribery or
international economic or anti-terrorism sanction laws or whose assets were
seized, blocked, frozen or ordered forfeited for violation of money laundering
or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.21 |
|
|
1 |
Rs.101.05 |
|
Euro |
1 |
Rs.83.33 |
INFORMATION DETAILS
|
Information Gathered
by : |
JML |
|
|
|
|
Analysis Done by
: |
SUB |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect.
Satisfactory capability for payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.