MIRA INFORM REPORT

 

 

Report Date :

11.04.2014

 

IDENTIFICATION DETAILS

 

Name :

TECNOMIC SYSTEMS AND NETWORKS PRIVATE LIMITED

 

 

Registered Office :

206, Oxford Towers, 139 HAL Airport Road, Bangalore – 560008, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.03.2011

 

 

Com. Reg. No.:

08-057380

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U74900KA2011PTC057380

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRT08494D

 

 

PAN No.:

[Permanent Account No.]

AADCT7722Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer, Trader and Marketing of Electronics / Electrical Components. 

 

 

No. of Employees :

22 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 22000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of activities are limited.

 

However, trade relations are reported to be fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for small business dealings with some caution. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hari

Designation :

Accounts Executive

Contact No.:

91-80-25286934

Date :

08.04.2014

 

LOCATIONS

 

Registered Office :

206, Oxford Towers, 139 HAL Airport Road, Bangalore – 560008, Karnataka, India

Tel. No.:

91-80-25286934 / 25200840

Fax No.:

91-80-25214860

E-Mail :

accounts@tecnomic-bbs.com

Website :

www.tecnomic.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Suresh Kumar S Krishna Pillai

Designation :

Director

Address :

163, Adarsh Vista, Basava Nagar, Marathahalli, Po Bangalore – 560037, Karnataka, India

Date of Birth/Age :

30.04.1957

Date of Appointment :

04.03.2011

DIN No.:

00388107

 

 

Name :

Mr. Joseph Andrews

Designation :

Director

Address :

B-24, Aspen Sherwood Apartment, Basava Nagar, Marathahalli, Po Bangalore – 560037, Karnataka, India

Date of Birth/Age :

07.03.1960

Date of Appointment :

04.03.2011

DIN No.:

00422933

 

 

Name :

Mr. Suresh Gopalkrishnan

Designation :

Director

Address :

D-313, D Block, Ittina Abby Apartment, 7 Cross, LB Shastry Nagar, Bangalore – 560017, Karnataka, India

Date of Birth/Age :

02.04.1958

Date of Appointment :

04.03.2011

DIN No.:

00387798

 

 

KEY EXECUTIVES

 

Name :

Mr. Hari

Designation :

Accounts Executive

 


 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% of Holding

Suresh Kumar S Krishna Pillai

2500

25.00

Suresh Gopalkrishnan

2500

25.00

Joseph Andrews

2500

25.00

Tanmoy Das

2500

25.00

Total

10000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

75.00

Other top fifty shareholders

25.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer, Trader and Marketing of Electronics / Electrical Components. 

 

 

Imports :

 

Products :

Components

Countries :

USA

 

 

Terms :

 

Selling :

Cash, Cheque and Credit (30 Days)

 

 

Purchasing :

Cash, Cheque and Credit (30 Days)

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, OEM’s and Manufacturer

 

 

No. of Employees :

22 (Approximately)

 

 

Bankers :

HDFC Bank Limited, Bangalore, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term loan from Others

0.566

0.000

Total

0.566

0.000

 

Notes:

 

The Vehicle Loan from Kotak Mahindra Prime limited was availed for the purpose of purchase of car on 17.11.2012. The same is secured by hypothecation of asset acquired out of such loan.

 

Terms of repayment

 

The loan received is repayable in 36 equated monthly installments of Rs.0.032 Million (inclusive of interest)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Varma and Varma

Chartered Accountants

Address :

24, 4th C Main, 6th Main, OMBR Layout, Banaswadi, Bangalore – 560043, Karnataka, India

PAN No.:

AABFV9555E

 

 

Company in which directors are interested :

·         Tecnomic Marketing Services Private Limited

·         Tecnomic Components Private Limited

 

 


 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million



 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.100

0.100

(b) Reserves & Surplus

 

5.374

1.385

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

5.474

1.485

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

2.096

1.530

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

2.096

1.530

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.700

(b) Trade payables

 

5.877

4.166

(c) Other current liabilities

 

6.544

5.392

(d) Short-term provisions

 

0.000

2.026

Total Current Liabilities (4)

 

12.421

12.284

 

 

 

 

TOTAL

 

19.991

15.299

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1.261

0.126

(ii) Intangible Assets

 

0.166

0.074

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.006

1.341

(d)  Long-term Loan and Advances

 

1.921

0.996

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

3.354

2.537

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1.508

0.000

(c) Trade receivables

 

7.369

3.639

(d) Cash and cash equivalents

 

3.893

7.919

(e) Short-term loans and advances

 

0.499

0.004

(f) Other current assets

 

3.368

1.200

Total Current Assets

 

16.637

12.762

 

 

 

 

TOTAL

 

19.991

15.299

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

NA

29.584

 

 

Other Income

 

NA

0.004

 

 

TOTAL                                    

 

NA

29.588

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of traded goods

 

4.320

 

 

Employee costs

 

 

17.844

 

 

Administrative and other expenses

 

 

5.086

 

 

TOTAL                                    

 

NA

27.250

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

4.257

2.338

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

 

0.266

0.024

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX     

 

3.991

2.314

 

 

 

 

 

Less

TAX                                                                 

 

0.000

0.930

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

 

3.991

1.384

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

1.384

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

5.375

1.384

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission

 

17.865

16.241

 

 

Consultancy services

 

4.538

0.000

 

TOTAL EARNINGS

 

22.403

16.241

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Value of goods (CIF)

 

17.692

0.073

 

TOTAL IMPORTS

 

17.692

0.073

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

399.10

138.36

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

NA

4.68

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

NA

7.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

19.97

16.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.73

1.56

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

0.38

1.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.34

1.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

Rs. In Millions

Rs. In Millions

Share Capital

 

0.100

0.100

Reserves & Surplus

 

1.385

5.374

Net worth

 

1.485

5.474

 

 

 

 

long-term borrowings

 

1.530

2.096

Short term borrowings

 

0.700

0.000

Total borrowings

 

2.230

2.096

Debt/Equity ratio

 

1.502

0.383

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last one year

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from related party

1.530

1.530

Short Term Borrowings

 

 

Loans and advances from related party

0.000

0.700

Total

1.530

2.230

 

Notes:

 

Long Term Borrowings

 

The interest free unsecured loan had been taken from Joseph Andrews Rs.0.500 Million (Previous Year Rs.0.500 Million) and Suresh Kumar S.K. Rs.1.030 Millions (Previous Year Rs.1.030 Millions), Directors of the company

 

Short Term Borrowings

 

The interest free unsecured loan had been taken from Tecnomic Marketing Services Private Limited is Rs.Nil (PY Rs.0.500 Million), Company in which directors are interested and Suresh G is Rs. Nil.

 

 

FINANCIAL RESULT:

 

During the year, the company has earned a profit of Rs.3.991 Millions after providing a depreciation of Rs.0.266 Millions on the fixed assets of the company.

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.21

UK Pound

1

Rs.101.05

Euro

1

Rs.83.33

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.