MIRA INFORM REPORT

 

 

Report Date :

12.04.2014

 

IDENTIFICATION DETAILS

 

Name :

COUNTY HARDWOODS LIMITED

 

 

Registered Office :

Creech Mill, Creech St Michael, Taunton, TA3 5PX

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.08.1998

 

 

Com. Reg. No.:

03618645

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

Manufacture builders' carpentry & joinery

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the third largest economy in Europe after Germany and France. Over the past two decades, the government has greatly reduced public ownership. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, are key drivers of British GDP growth. Manufacturing, meanwhile, has declined in importance but still accounts for about 10% of economic output. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Falling home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these included nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from about 11% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 largely due to the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of £375 billion (approximately $605 billion) as of December 2013. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy, however, in 2013 GDP grew 1.4%, accelerating unexpectedly in the second half of the year because of greater consumer spending and a recovering housing market. The budget deficit is falling but remains high at nearly 7% and public debt has continued to increase.

 

Source : CIA

 

 

 

 


Company name and address

 

Company Name:

COUNTY HARDWOODS LIMITED

Company No:

03618645

Registered Address:

CREECH MILL

CREECH ST MICHAEL

TAUNTON

TA3 5PX

 

 

 

Summary – Company Information

              

Company Name

COUNTY HARDWOODS LIMITED

Company Number

03618645

Registered Address

CREECH MILL
CREECH ST MICHAEL
TAUNTON
TA3 5PX

Trading Address

Creech Paper Mill
Creech St. Michael
Taunton
Somerset
TA3 5PX

Website Address

http://www.countyhardwoods.co.uk

Telephone Number

01823443760

TPS

No

Incorporation Date

19/08/1998

Company Status

Active - Accounts Filed

Previous Name

Type

Private limited with Share Capital

Date of Change

-

Filing Date of Accounts

09/12/2013

 

 

Share Capital

£10,002

SIC03

2030

Currency

GBP

SIC03 Description

Manufacture builders' carpentry & joinery

SIC07

16230

SIC07 Description

MANUFACTURE OF OTHER BUILDERS' CARPENTRY AND JOINERY

Principal Activity

Timber merchants and joinery manufacturers.

 

 

Commentary

 

No exact match CCJs are recorded against the company.

There is insufficient data to indicate a change in this company's percentage of sales.

Net Worth decreased by 0.8% during the latest trading period.

A 12.6% growth in Total Assets occurred during the latest trading period.

There is insufficient data to indicate a change in this company's pre-tax profit.

The company saw a decrease in their Cash Balance of 57.9% during the latest trading period.

The company is exempt from audit.

No recent changes in directorship are recorded.

The company is not part of a group.

The movement in accumulated earnings would indicate that the company incurred a loss after tax and other appropriations, including dividends.

The company was established over 15 years ago.

 

Key Financials

Year to Date

Turnover

Pre Tax Profit

Shareholder Funds

Employees

31/03/2013

-

-

£564,768

-

31/03/2012

-

-

£607,824

-

31/03/2011

-

-

£612,680

-

 

Payment Information Summary

Days Beyond Terms

Trend Indicator

                         Average Payment Experience  What are Creditsafe Users saying about this company's payment behavior? This is Information on a target company's payment behaviour supplied directly by Creditsafe companies based on their direct experience of the company.

 

8

16

Company DBT

UK Average DBT

Steady

   

Improving Worsening

 

Within Terms 91+ Days

 

Trade Debtors / Bad Debt Summary

Total Number of Documented Trade Debtors / Bad Debt -

1

Total Value of Documented Trade Debtors / Bad Debt -

£2,562

 

CCJ

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

Total Number of Writs -

-

 

Exact CCJ Details

There are no exact CCJ details

 

Possible CCJ Details

There are no possible CCJ details

 

Writ Details

There are no writ details

Mortgage Summary

Outstanding

2

Satisfied

0

 

 

Total Current Directors

2

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

2

 

Current Directors

Name

Nicholas Smyth

Date of Birth

08/01/1955

Officers Title

Mr

Nationality

British

Present Appointments

1

Function

Director

Appointment Date

19/08/1998

Address

Peartree Cottage, Adsborough, Taunton, Somerset, TA2 8RP

 

Name

Moira Smyth

Date of Birth

28/05/1955

Officers Title

Ms

Nationality

British

Present Appointments

2

Function

Director

Appointment Date

29/03/2000

Address

Pear Tree Cottage, Adsborough, Taunton, Somerset, TA2 8RP

 

Current Company Secretary

Name

Moira Smyth

Date of Birth

28/05/1955

Officers Title

Ms

Nationality

British

Present Appointments

2

Function

Company Secretary

Appointment Date

19/08/1998

Address

Pear Tree Cottage, Adsborough, Taunton, Somerset, TA2 8RP

 

Top 20 Shareholders

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

NICHOLAS SMYTH

GBP

5,101

ORDINARY

1

51

MOIRA SMYTH

GBP

4,901

ORDINARY

1

49

 

 

Profit & Loss

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Weeks

52

52

52

52

52

Currency

GBP

GBP

GBP

GBP

GBP

Consolidated A/cs

N

N

N

N

N

Turnover

-

-

-

-

-

Export

-

-

-

-

-

Cost of Sales

-

-

-

-

-

Gross Profit

-

-

-

-

-

Wages & Salaries

-

-

-

-

-

Directors Emoluments

-

-

-

-

-

Operating Profit

-

-

-

-

-

Depreciation

£74,007

£68,429

£50,828

£43,492

£86,235

Audit Fees

-

-

-

-

-

Interest Payments

-

-

-

-

-

Pre Tax Profit

-

-

-

-

-

Taxation

-

-

-

-

-

Profit After Tax

-

-

-

-

-

Dividends Payable

-

-

-

-

-

Retained Profit

-

-

-

-

-

 

 

Balance Sheet

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Tangible Assets

£852,250

£821,705

£734,176

£736,714

£721,350

Intangible Assets

0

0

0

0

0

Total Fixed Assets

£852,250

£821,705

£734,176

£736,714

£721,350

Stock

£189,302

£168,006

£141,450

£156,061

£159,777

Trade Debtors

£70,779

£109,236

£96,806

£85,910

£38,726

Cash

£17,387

£2,291

£5,441

£3,140

£4,844

Other Debtors

0

0

0

0

0

Miscellaneous Current Assets

0

0

0

0

0

Total Current Assets

£277,468

£279,533

£243,697

£245,111

£203,347

Trade Creditors

£312,383

£301,412

£255,180

£271,668

£289,372

Bank Loans & Overdrafts

0

0

0

0

0

Other Short Term Finance

0

0

0

0

0

Miscellaneous Current Liabilities

0

0

0

0

0

Total Current Liabilities

£312,383

£301,412

£255,180

£271,668

£289,372

Bank Loans & Overdrafts and LTL

£252,567

£192,002

£110,013

£147,222

£123,090

Other Long Term Finance

0

0

0

0

0

Total Long Term Liabilities

£252,567

£192,002

£110,013

£147,222

£123,090

 

 

Capital & Reserves

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Called Up Share Capital

£10,002

£10,002

£10,002

£10,002

£10,002

P & L Account Reserve

£236,061

£279,117

£283,973

£234,228

£183,528

Revaluation Reserve

£316,050

£316,050

£316,050

£316,050

£316,050

Sundry Reserves

£2,655

£2,655

£2,655

£2,655

£2,655

Shareholder Funds

£564,768

£607,824

£612,680

£562,935

£512,235

 

 

Other Financial Items

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Net Worth

£564,768

£607,824

£612,680

£562,935

£512,235

Working Capital

-£34,915

-£21,879

-£11,483

-£26,557

-£86,025

Total Assets

£1,129,718

£1,101,238

£977,873

£981,825

£924,697

Total Liabilities

£564,950

£493,414

£365,193

£418,890

£412,462

Net Assets

£564,768

£607,824

£612,680

£562,935

£512,235

 

 

Miscellaneous

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Contingent Liability

NO

NO

NO

NO

NO

Capital Employed

£817,335

£799,826

£722,693

£710,157

£635,325

Number of Employees

-

-

-

-

-

Auditors

Auditor Comments

The company is exempt from audit

Bankers

Bank Branch Code

 

 

Ratios

 

Date Of Accounts

31/03/13

31/03/12

31/03/11

31/03/10

31/03/09

Pre-tax profit margin %

-

-

-

-

-

Current ratio

0.89

0.93

0.96

0.90

0.70

Sales/Net Working Capital

-

-

-

-

-

Gearing %

44.70

31.60

18

26.20

24

Equity in %

50

55.20

62.70

57.30

55.40

Creditor Days

-

-

-

-

-

Debtor Days

-

-

-

-

-

Liquidity/Acid Test

0.28

0.37

0.40

0.32

0.15

Return On Capital Employed %

-

-

-

-

-

Return On Total Assets Employed %

-

-

-

-

-

Current Debt Ratio

0.55

0.49

0.41

0.48

0.56

Total Debt Ratio

1

0.81

0.59

0.74

0.80

Stock Turnover Ratio %

-

-

-

-

-

Return on Net Assets Employed %

-

-

-

-

-

 

Status History

No Status History found

 

Event History

Date

Description

13/12/2013

New Accounts Filed

20/09/2013

Annual Returns

11/12/2012

New Accounts Filed

21/09/2012

Annual Returns

19/12/2011

New Accounts Filed

10/10/2011

Annual Returns

27/11/2010

New Accounts Filed

11/09/2010

Annual Returns

24/11/2009

New Accounts Filed

21/09/2009

Annual Returns

18/01/2009

New Accounts Filed

03/10/2008

Annual Returns

10/12/2007

New Accounts Filed

25/09/2007

Annual Returns

29/01/2007

New Accounts Filed

 

Previous Company Names

No Previous Names found

 

Statistics

Group

-

Linkages

0 companies

Countries

In 0 countries

 

Summary

Holding Company

-

Ownership Status

Ultimate Holding Company

-

 

Group structure

No group structure

 

Statistics

Group

0 companies

Linkages

0 companies

Countries

In 0 countries

 

 

Exact CCJ Details

No CCJs found

Possible CCJs Details

There are no possible CCJ details

 

Writ Details

No writs found

 

Mortgage Details

Mortgage Type:

LEGAL MORTGAGE

Date Charge Created:

20/09/99

Date Charge Registered:

01/10/99

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

THE F/H PROPERTY K/A CREECH ST MICHAEL PAPER MILL CREECH ST MICHAEL TAUNTON SOMERSET. PART TITLE NUMBER ST54522. AND THE PROCEEDS OF SALE THEREOF FLOATING CHARGE OVER ALL MOVEABLE PLANT MACHINERY IMPLEMENTS UTENSILS FURNITURE AND EQUIPMENT AND AN ASSIGNMENT OF THE GOODWILL AND CONNECTION OF ANY BUSINESS TOGETHER WITH THE FULL BENEFIT OF ALL LICENCES

 

Mortgage Type:

MORTGAGE DEBENTURE

Date Charge Created:

12/01/99

Date Charge Registered:

02/02/99

Date Charge Satisfied:

-

Status:

OUTSTANDING

Person(s) Entitled:

NATIONAL WESTMINSTER BANK PLC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM THE COMPANY TO THE CHARGEE ON ANY ACCOUNT WHATSOEVER

Details:

. A SPECIFIC EQUITABLE CHARGE OVER ALL FREEHOLD AND LEASEHOLD PROPERTIES AND/OR THE PROCEEDS OF SALETHEREOF FIXED AND FLOATING CHARGES OVER UNDERTAKING AND ALLPROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS AND THE BENEFITS OF ANY LICENCES SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Creditor Details

 

No Creditor Data

Total Value

-

 

Trade Debtors / Bad Debt Detail

 

Company Name

Amount

Statement Date

 

J & A Services (UK) Limited

£2,562

13/04/2010

Total Value

£2,562

 

 

Previous Director/Company Secretaries

Name

Current Directorships

Previous Directorships

FORBES NOMINEES LIMITED

48

577

FORBES SECRETARIES LIMITED

49

581

 

 

Average Invoice Value

£247.62

Invoices available

141

Paid

132

Outstanding

9

 

Trade Payment Data is information that we collect from selected third party partners who send us information about their whole sales ledger.

 

 

Within Terms

0-30 Days

31-60 Days

61-90 Days

91+ Days

Paid

71

48

9

1

3

Outstanding

0

1

8

0

0

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.