MIRA INFORM REPORT

 

 

Report Date :

12.04.2014

 

IDENTIFICATION DETAILS

 

Name :

JET AIRWAYS (INDIA) LIMITED (w.e.f. 28.12.2004)

 

 

Formerly Known As :

JET AIRWAYS INDIA PRIVATE LIMITED

 

 

Registered Office :

Siroya Centre, Sahar Airport Road, Andheri (East), Mumbai – 400 099, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.04.1992

 

 

Com. Reg. No.:

11-066213

 

 

Capital Investment / Paid-up Capital :

Rs.863.300 millions

 

 

CIN No.:

[Company Identification No.]

L99999MH1992PLC066213

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ00366C / MUMJ06594A / MUMJ05793ES

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in providing passenger and cargo air transportation services, also leases aircrafts.

 

 

No. of Employees :

12082 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (23)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

There are accumulated losses recorded by the company which has eroded networth of the company.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealing on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term, Term Loans: D

Rating Explanation

Expected to be in default.

Date

August, 2013

 

 

Rating Agency Name

ICRA

Rating

Short Term, Fund Based Limits: D

Rating Explanation

Expected to be in default.

Date

August, 2013

 

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-22-61211000)

 

LOCATIONS

 

Registered Office/ Corporate Office :

Siroya Centre, Sahar Airport Road, Andheri (East), Mumbai – 400 099, Maharashtra, India

Tel. No.:

91-22-61211000 / 28505080/ 4271/ 5627/ 5628/ 5629

Fax No.:

91-22-61211950 / 28560622

E-Mail :

info@jetairways.com 

vijayw@vsnl.com 

corporate@jetairways.com

companysecretary@jetairways.com 

investors@jetairways.com

einward.ris@karvy.com

ircfort@karvy.com

Website :

http://www.jetairways.com

http://www.aspl.jetairways.com 

 

 

Engineering Office :

Jet Airways Hanger, Opposite Indian Airlines Sports Club, Kalina, Santacruz (East), Mumbai – 400 029, Maharashtra, India 

Tel No.:

91-22-26675112/ 5120

Fax No.:

91-22-26675242

 

 

Branch Office :

Located at:

 

  • Mumbai
  • Ahmadabad
  • Goa
  • Kochi
  • Kolkata
  • Mangalore
  • Bangalore
  • Hyderabad
  • Chennai
  • Coimbatore
  • Delhi

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. Naresh Goyal

Designation :

Chairman

 

 

Name :

Mr. Ali Ghandour

Designation :

Director

Date of Birth/ Age :

28.05.1931

Qualification :

Aeronautical Engineer from New York University, U.S.A.

Expertise in specific functional area :

Mr. Ghandour, a Jordian national, has over 50 years of experience in the civil aviation industry. He was an advisor of the late King Hussein of Jordan and was earlier the Chairman of the Royal Jordanian Airlines. He has also been associated with the development of a number of airlines in Middle East.

 

 

Name :

Mr. Victoriano P. Dungca

Designation :

Director

Date of Birth/ Age :

23.04.1936

Qualification :

MBA from Cornell University, U.S.A. and a Certified Public Accountant from U.S.A

Expertise in specific functional area :

Mr. Dungca has had a long and distinguished career with Philippine Airlines and retired as its Executive Vice President. He is currently a financial advisor based in California, U.S.A.

Date of Appointment :

25.01.1999

 

 

Name :

Mr. Javed Akhtar

Designation :

Director

Date of Birth/ Age :

17.01.1945

Qualification :

Bachelors degree in Arts

Expertise in specific functional area :

Mr. Akhtar, a nominated Member of the Rajya Sabha, is a well-known scriptwriter, lyricist, poet, activist and is a famous media personality. Mr. Akhtar was awarded the Padma Bhushan in 2007. Mr. Akhtar has won several awards, including the National Award for Best Lyricist five times.

 

 

Name :

Mr. I.M. Kadri

Designation :

Director

Date of Birth/ Age :

01.12.1929

Qualification :

Bachelors degree in Engineering from Pune University

Expertise in specific functional area :

Mr. Kadri, is a member of the Council of Architecture, New Delhi and a Fellow of the Indian Institute of Architects and a fellow of the Indian Institute of Interior Design. Mr. Kadri set up his practice as an architect in 1960 and is actively involved with the problems relating to rebuilding of dilapidated buildings in Mumbai and exploring technological solutions for mass housing schemes. He was also a member of the Steering Committee appointed by the Government of Maharashtra to suggest strategies for solving the housing problems of Mumbai. He is the General Secretary of the prestigious Nehru Centre in Mumbai. Mr. Kadri was awarded a citation in 1993 as an Outstanding Architectural Engineer by the Institution of Engineers in India. He was the Sheriff of Mumbai in 1994.

 

 

Name :

Mr. Aman Mehta

Designation :

Director

Date of Birth/ Age :

01.09.1946

Qualification :

Bachelors degree in Economics from Delhi University

Expertise in specific functional area :

Mr. Aman Mehta, joined The Hong Kong Shanghai Banking Corporation (HSBC) group in 1968. He held several senior positions with HSBC and was appointed Chief Executive Officer of HSBC Asia Pacific in January 1999, a position he held until his retirement in December 2003.

Mr. Mehta is also a member of the governing board of the Indian School of Business, Hyderabad. Mr. Mehta serves as an independent director on the boards of several companies in India as well as in UK, Hong Kong and Singapore.

Date of Appointment :

29.09.2004

Directorships held in other Public Companies (excluding foreign and private companies) :

  • Wockhardt Limited
  • Tata Consultancy Services Limited
  • Godrej Consumer Products Limited
  • Cairn India Limited
  • Max India Limited

 

 

Name :

Mr. Gaurang Shetty

Designation :

Director and Manager

Date of Birth/ Age :

08.10.1956

Qualification :

Bachelor of Science

Expertise in specific functional area :

Mr. Shetty, an Indian national, joined the Company in 1996 as General Manager – Marketing and was promoted to Vice President – Marketing in 2004. Currently, Mr. Shetty is Senior Vice President – Commercial. Prior to joining the Company, he was with British Airways as its Marketing Manager – South Asia. He is currently responsible for Customer Services, Cargo, Cabin Crew and Marketing departments.

 

 

KEY EXECUTIVES

 

Name :

Mr. Arun Kanakal

Designation :

Company Secretary and Associate Legal Counsel

 

 

Senior Management :

 

Name :

Mr. Nikos Kardassis

Designation :

Chief Executive Officer (Resigned with effect from 5th June, 2013)

 

 

Name :

Capt. Hameed Ali

Designation :

Chief Operating Officer and Acting Chief Executive Officer

 

 

Name :

Mr. Sudheer Raghavan

Designation :

Chief Commercial Officer

 

 

Name :

Mr. Ravishankar G.

Designation :

Chief Financial Officer

 

 

Name :

Ms. Anita Goyal

Designation :

Executive Vice President - Revenue Management and Network Planning

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2014

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1000

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

1000

0.00

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

57933665

51.00

http://www.bseindia.com/include/images/clear.gifSub Total

57933665

51.00

Total shareholding of Promoter and Promoter Group (A)

57934665

51.00

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

2661517

2.34

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

380250

0.33

http://www.bseindia.com/include/images/clear.gifInsurance Companies

2430864

2.14

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

4848572

4.27

http://www.bseindia.com/include/images/clear.gifSub Total

10321203

9.09

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

5271874

4.64

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 million

10116430

8.91

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 million

1211549

1.07

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

28741662

25.30

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

596947

0.53

http://www.bseindia.com/include/images/clear.gifTrusts

373

0.00

http://www.bseindia.com/include/images/clear.gifClearing Members

880970

0.78

http://www.bseindia.com/include/images/clear.gifForeign Corporate Bodies

27263372

24.00

http://www.bseindia.com/include/images/clear.gifSub Total

45341515

39.91

Total Public shareholding (B)

55662718

49.00

Total (A)+(B)

113597383

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

113597383

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing passenger and cargo air transportation services, also leases aircrafts.

 

 

GENERAL INFORMATION

 

No. of Employees :

12082 (Approximately)

 

 

Bankers :

  • Abu Dhabi Commercial Bank
  • AXIS Bank Limited
  • Banca Popolare Di Milano
  • Bank of America N.A.
  • Bank of Baroda
  • Bank of India
  • Banque Nationale de Paris
  • Barclays Bank Plc
  • Canara Bank
  • Citibank N.A.
  • Corporation Bank
  • Credit Agricole S.A. (formerly known as Calyon Bank)
  • DBS Bank Limited
  • Deutsche Bank AG
  • DVB Bank SE
  • First National Bank
  • HDFC Bank Limited
  • ICICI Bank Limited
  • IDBI Bank Limited
  • Indian Overseas Bank
  • ING Belgium SA / N.V.
  • JP Morgan Chase, N.A.
  • Kotak Mahindra Bank Limited
  • Lloyds Bank (formerly known as Bank of Scotland Plc)
  • National Bank of Kuwait
  • Punjab National Bank
  • Standard Chartered Plc
  • State Bank of India
  • Syndicate Bank
  • The Hong Kong and Shanghai Banking Corporation Limited
  • The Royal Bank of Scotland N.V. (formerly known as ABN AMRO Bank)
  • Yes Bank Limited

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From Banks

 

 

Rupee Term Loan (note a)

2790.700

2499.300

Foreign Currency Term Loans (note a and b)

3580.600

9301.000

From Others

 

 

Rupee Term Loan (note c)

0.000

1083.300

Foreign Currency Term Loan (note d)

4095.400

3838.200

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand

 

 

From Banks

 

 

Rupee Loans (note a, b, c and f)

11598.400

9461.700

Foreign Currency Loans (note a, b and f)

6193.000

5628.400

From Others

 

 

Rupee Loans (note (d and f)

0.000

2500.000

Buyers Credit (note e and f)

1042.500

977.000

Total

29300.600

35288.900

 

NOTES:

 

LONG TERM BORROWINGS

 

Security and Salient Terms :

a. Rupee Term Loan of Rs.5207.900 millions (Previous Year Rs.4499.700 millions) and Foreign Currency Term Loan Rs.5546.900 millions (Previous Year Rs.7943.700 millions) are secured by way of a pari-passu charge on all the current and future domestic credit card realizations received into the Trust and Retention Account including interest earned thereon.

 

Of the above, charge for a Rupee Term Loan amounting to Rs.1495.000 millions is pending creation.

 

An installment of Foreign Currency Term Loan amounting to Rs.94.100 millions due for repayment on 31st March, 2013 has since been discharged but after seeking appropriate extension of time from the Bank. The same has been discharged within the stipulated extension of time and before the adoption of accounts by the Board of Directors.

 

Interest rates are linked to respective Banks’ Prime Lending Rate / Base Rate / LIBOR plus Margin and are repayable in installments starting from May, 2011 and ending in February, 2017.

 

b. Foreign Currency Term Loans of Rs.6934.700 millions (Previous Year Rs.8157.700 millions) are secured by way of a pari-passu charge on all the current and future international credit card realizations, as per the Merchant establishment agreement, received into the Trust and Retention Account (Debt Service Reserve Account), maintained with the Banks together with First mortgage charge on the four flight simulators and on the land located at Vadgaon, Pune and at Pali, Raigad.

 

Interest rates are linked to LIBOR plus Margin and are repayable in instalments starting from September, 2010 and ending in June, 2015.

 

c. Rupee Term Loan from a Financial Institution of Rs.2020.000 millions (Previous Year Rs.3250.000 millions) is secured by way of a pledge of 100% of Equity Share Capital of Jet Lite (India) Limited held by the Company together with a negative lien on one of the Boeing Narrow body aircraft.

 

Interest rate is linked to Institutions Benchmark Rate plus Margin and is repayable in quarterly instalments by September 2013. There is a continuing default in repayment of instalments amounting to Rs.937.100 millions and interest thereon amounting to Rs.21.800 millions.

 

d. Foreign Currency Term Loan from a financial institution of Rs.4095.400 millions (Previous Year Rs.3838.200 millions) is secured by pari-passu charge on leasehold land situated at Bandra Kurla Complex, Mumbai along with construction thereon, present and future and first charge on Company’s entitlement under the development agreement for the aforesaid plot of land entered into with Godrej Buildcon Private Limited. The aforesaid charge is pending creation.

 

Interest rate is LIBOR plus Margin and is repayable in six half yearly instalments starting from July, 2014.

 

SHORT TERM BORROWINGS

 

Security and Salient Terms :

a) Loans aggregating to Rs.16335.200 millions (Previous Year Rs.15090.100 millions) are secured by way of hypothecation of Inventories (excluding Aircraft fuel), Debtors / receivable (excluding credit card receivables, receivables from aircraft subleased and claim receivables from aircraft lessors), Ground Support Vehicles / Equipment (excluding trucks, jeeps and other motor vehicles), Spares (including engines), Data Processing Equipment and other current assets and a subservient charge on the aircraft owned by the Company either on hire purchase / finance lease. The Company to escrow the entire IATA collection with the lead bank for facilitating interest servicing and regularisation in case of any irregularity. The Company has committed to infuse equity capital by 31st May, 2013 failing which the Chairman of the Company will have to furnish his personal guarantee.

 

Of the above, charge for a Rupee Term loan amounting to Rs.500.000 millions is pending creation.

 

b) (i) Foreign Currency Loans amounting to Rs.446.000 millions (Previous Year Rs. Nil) and Rupee Loan amounting to Rs.360.000 millions (Previous Year Rs. Nil) are secured by a second charge on five of its Boeing wide body aircraft. Further, the same is also secured by a charge on the profits of the Company after deduction of taxes, dividends, repayment Instalment, payment under any guarantees and / or any other dues payable and Escrow of the Thai lease rentals upto November, 2013.

(ii) Rupee Loan of Rs.300.000 millions (Previous Year Nil) is secured by a third pari passu charge on four of its Boeing wide body aircraft and a second pari-passu charge on one Boeing wide body aircraft. Of these, the second paripassu charge is pending creation.

 

c) Rupee loan of Rs.350.200 millions (Previous Year Nil) is secured by way of a second charge on two Boeing narrow body aircraft which is pending creation.

 

d) Rupee Loan of Rs. Nil (Previous Year Rs.2500.000 millions) was secured by an undertaking from the Company to remit the balance sale proceeds from sale and lease back of four (4) Aircraft.

 

e) Buyer’s credit of Rs.1042.500 millions (Previous Year Rs.977.000 millions) is secured by exclusive charge over two New CFM Engines and Quick Engine Change kits.

 

Banking Relations :

--

 

 

Statutory Auditors 1 :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400 018, Maharashtra, India  

 

 

Statutory Auditors 2 :

 

Name :

Chaturvedi and Shah

Chartered Accountants

Address :

Laxmi Towers, “A” Wing, Bandra-Kurla Complex, Mumbai – 400 051, Maharashtra, India 

 

 

Legal Advisors :

Gagrats

 

 

Holding Company :

Tail Winds Limited

 

 

Wholly Owned Subsidiary Company (Control exists) :

  • Jet Lite (India) Limited
  • Jet Privilege Private Limited
  • Jet Airways Training Academy Private Limited

 

 

Enterprises over which controlling shareholder of Holding Company and his relatives are able to exercise significant influence directly or indirectly :

  • Jetair Private Limited
  • Jet Airways LLC
  • Trans Continental e Services Private Limited
  • Jet Enterprises Private Limited
  • Jet Airways of India Inc.
  • India Jetairways Pty Limited
  • Jet Airways Europe Services N.V.
  • Jetair Tours Private Limited
  • Global Travel Solutions Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 08.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

180000000

Equity Shares

Rs.10/- each

Rs.1800.000 millions

20000000

Preference Shares

Rs.10/- each

Rs.200.000 millions

 

Total

 

Rs.2000.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

113597383

Equity Shares

Rs.10/- each

Rs.1135.974 millions

 

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

180000000

Equity Shares

Rs.10/- each

Rs.1800.000 millions

20000000

Preference Shares

Rs.10/- each

Rs.200.000 millions

 

Total

 

Rs.2000.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

86334011

Equity Shares

Rs.10/- each

Rs.863.300 millions

 

 

 

 

 

Reconciliation of Number of Shares

 

 

Particulars

As at 31st March, 2013

Number of shares

Amount 

(Rs. in millions)

Equity Shares : Face value of Rs.10/- each

 

 

As at the beginning of the year

86334011

863.300

As at the end of the year

86334011

863.300

 

Shareholders holding more than 5% of equity share capital and shares held by Holding / Ultimate Holding Company

 

 

 

Name of the Shareholder

As at 31st March, 2013

 

Number of shares

Percentage of holding

Tail Winds Limited (Holding Company) and its nominee

69067205

80.00%

 

Terms / Rights attached to Equity Shares

 

The Company has only one class of equity shares having a par value of Rs.10/-. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends if any, in Indian rupees. The dividend proposed if any, by the Board of Directors is subject to the approval of the Shareholders in the ensuing Annual General Meeting.

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive any of the remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the Shareholders.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

863.300

863.300

863.300

(b) Reserves & Surplus

(4288.600)

10945.300

25180.100

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(3425.300)

11808.600

26043.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

68686.000

87735.800

90479.500

(b) Deferred tax liabilities (Net)

0.000

0.000

336.300

(c) Other long term liabilities

3650.000

4223.900

304.100

(d) Long-term provisions

1251.800

987.100

960.600

Total Non-current Liabilities (3)

73587.800

92946.800

92080.500

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

19525.900

20941.700

24527.400

(b) Trade payables

47524.500

37448.100

20900.400

(c) Other current liabilities

49281.300

44847.000

42413.800

(d) Short-term provisions

1051.300

799.400

908.300

Total Current Liabilities (4)

117383.000

104036.200

88749.900

 

 

 

 

TOTAL

187545.500

208791.600

206873.800

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

107431.100

135951.300

134445.700

(ii) Intangible Assets

339.300

1873.200

1712.400

(iii) Capital work-in-progress

0.000

20.700

319.800

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

16460.100

16459.600

16450.900

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

22813.700

21085.000

22313.500

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

147044.200

175389.800

175242.300

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

800.000

(b) Inventories

7866.700

7783.500

7111.800

(c) Trade receivables

11845.800

12664.400

9657.700

(d) Cash and cash equivalents

8370.700

4978.800

5877.100

(e) Short-term loans and advances

12418.100

7975.100

8184.900

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

40501.300

33401.800

31631.500

 

 

 

 

TOTAL

187545.500

208791.600

206873.800

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

168525.900

148159.100

127367.600

 

 

Other Income

5505.800

3571.700

1955.100

 

 

TOTAL                                     (A)

174031.700

151730.800

129322.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Aircraft Fuel Expenses

69920.000

66306.700

43667.000

 

 

Employee Benefit Expenses

15442.400

15994.900

13396.900

 

 

Selling and Distribution Expenses

13585.600

13616.700

12617.200

 

 

Aircraft Lease Rentals

12321.000

9060.000

8443.600

 

 

Other Expenses

48227.600

40926.600

32321.200

 

 

Exceptional Items

(1065.400)

(731.900)

(1891.900)

 

 

TOTAL                                     (B)

158431.200

145173.000

108554.000

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

15600.500

6557.800

20768.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

11189.800

9712.300

11197.100

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

4410.700

(3154.500)

9571.600

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

9265.700

9398.800

9106.200

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

(4855.000)

(12553.300)

465.400

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

(192.300)

368.500

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(4855.000)

(12361.000)

96.900

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(19554.900)

(7193.900)

(7290.800)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(24409.900)

(19554.900)

(7193.900)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Passenger and Cargo Revenue

71829.300

62844.000

51337.500

 

 

Interest on Bank Account

0.036

3.400

2.300

 

 

Leasing Operations

4843.200

4521.200

5172.400

 

 

Other Income

260.200

161.500

448.300

 

TOTAL EARNINGS

76932.736

67530.100

56960.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components & Spares

2521.200

3525.200

3618.800

 

 

Capital Goods

1958.100

1568.500

643.800

 

TOTAL IMPORTS

4479.300

5093.700

4262.600

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(56.23)

(143.18)

1.12

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(2.79)

(8.15)

0.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(2.88)

(8.47)

0.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.84)

(6.53)

0.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.42

(1.06)

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(25.75)

9.20

4.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.35

0.32

0.36

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

863.300

863.300

863.300

Reserves & Surplus

25180.100

10945.300

(4288.600)

Net worth

26043.400

11808.600

(3425.300)

 

 

 

 

long-term borrowings

90479.500

87735.800

68686.000

Short term borrowings

24527.400

20941.700

19525.900

Total borrowings

1,15,006.900

1,08,677.500

88,211.900

Debt/Equity ratio

4.416

9.203

(25.753)

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

127367.600

148159.100

168525.900

 

 

16.324

13.747

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

127367.600

148159.100

168525.900

Profit

96.900

(12361.000)

(4855.000)

 

0.08%

(8.34%)

(2.88%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS:

 

Case Details

 

Bench:-Bombay

 

Presentation Date:-

22/01/2014

Lodging No.:-

ITXAL/248/2014

Filing Date:-

22/01/2014

Reg. No.:-

ITXA/523/2014

Reg. Date:-

07/03/2014

 

 

 

 

Petitioner:-

Commissioner of Income Tax TDS, Mumbai

Respondent:-

Jet Airways (India) Limited

Petn. Adv.:-

Prakash Chandra Chhotaray (I3415)

District:-

MUMBAI

 

 

Bench:-

DIVISION

Status:-

Pre-Admission

Category:-

TAX APPEALS

 

Next Date:-

22/04/2014

Stage:-

 

Coram:-

ACCORDING TO SITTING LIST

 

ACCORDING TO SITTING LIST

 

 

Act :-

Income Tax Act, 1961

Under Section:-

260A

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

CHARGE HOLDER

ADDRESS

Service Request Number (SRN)

1

10463674

06/12/2013

5,000,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

52/60, MAHATMA GANDHI ROAD, P.O. BOX 128, FORT, 
MUMBAI, MAHARASHTRA - 400001, INDIA

B90900341

2

10463337

30/10/2013

5,856,000,000.00

BARCLAYS BANK PLC

5 THE NORTH COLONNADE, CANARY WHARF, LONDON, - E 
144BB, UNITED KINGDOM

B90780503

3

10447009

04/09/2013

6,336,000,000.00

BARCLAYS BANK PLC

5 THE NORTH COLONNADE, CANARY WHARF, LONDON, - E 
144BB, UNITED KINGDOM

B84012830

4

10442057

05/08/2013

5,856,000,000.00

BARCLAYS BANK PLC

5 THE NORTH COLONNADE, CANARY WHARF, LONDON, - E 
144BB, UNITED KINGDOM

B81698102

5

10438668

02/07/2013

9,000,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, GROUND FLOOR, MAKER TOWER 
"E", CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, 
INDIA

B80345994

6

10425786

16/05/2013

7,200,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

52/60 MAHATMA GANDHI ROAD, P.O. BOX 128, FORT, MUMBAI, MAHARASHTRA - 400001, INDIA

B75156315

7

10409940

26/02/2013

3,850,000,000.00

ETIHAD AIRWAYS PUBLIC JOINT STOCK COMPANY

P.O. BOX 35566, KHALIFA CITY A, ABU DHABI, UNITED 
ARAB EMIRATES, ABU DHABI, - 35566, UNITED ARAB EMIRATES

B70082201

8

10450556

31/01/2013

1,500,000,000.00

ALLAHABAD BANK

I.F.BRANCH, ALLAHABAD BANK BLDG,2ND FLOOR, 37, MUMBAI SAMACHAR MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B77548030

9

10399683

24/12/2012

600,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B66389792

10

10382177

01/11/2012 *

7,000,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, GROUND FLOOR, MAKER TOWER "E", CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B69806719

11

10369279

26/11/2012 *

2,500,000,000.00

SBICAP TRUSTEE COMPANY LIMITED

202, MAKER TOWER, 'E', CUFFE PARADE, COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B66390030

12

10333257

29/12/2011

7,500,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

B31108343

13

10311797

23/09/2011

1,100,000,000.00

IDBI BANK LIMITED

IDBI TOWER, WTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B23164296

14

10338367

06/06/2011

1,150,000,000.00

YES BANK LIMITED

NEHRU CENTRE, 9TH FLOOR, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 400018, INDIA

B24017295

15

10290717

23/04/2011

5,000,000,000.00

CANARA BANK

PRIME CORPORATE BRANCH I, MAKER TOWER-F, 20TH FLOOR, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B14458574

16

10266051

11/04/2011 *

6,150,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, GROUND FLOOR, MAKER TOWER 
"E", CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

B11564374

17

10243543

09/09/2009

1,800,000,000.00

IDBI BANK LIMITED

IDBI TOWERWTC COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A89851125

18

10154078

11/06/2010 *

15,000,000,000.00

PUNJAB NATIONAL BANK

LARGE CORPORATE BRANCH, MAKER TOWER - E, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

A91065755

19

10134142

30/01/2013 *

7,000,000,000.00

INDIAN OVERSEAS BANK

LARGE CORPORATE BRANCH, 62, RUKMANI LAKSHMIPATHY 
ROAD, EGMORE, CHENNAI, TAMILNADU - 600008, INDIA

B70168034

20

10110861

27/06/2008

3,500,000,000.00

FLEET IRELAND AIRCRAFT LEASE 2007-A LIMITED

1 GUILD STREET, IFSC, DUBLIN 1, DUBLIN, - 0000, 
IRELAND

A40729105

21

10104436

28/05/2008

3,500,000,000.00

FLEET IRELAND AIRCRAFT LEASE 2007-A LIMITED

1 GUILD STREET, IFSC, DUBLIN 1, DUBLIN, - 0000, 
IRELAND

A39194956

22

10085375

01/02/2008

3,200,000,000.00

MOORGATE AIRCRAFT 2007 LIMITED

1, GUILD STREET, IFSC, DUBLIN 1, DUBLIN, - 0000000, IRELAND

A31369028

23

10080550

17/12/2007

3,200,000,000.00

MOORGATE AIRCRAFT 2007 LIMITED

1, GUILD STREET, IFSC, DUBLIN 1, DUBLIN, - 0000000, IRELAND

A29199528

24

10080546

14/12/2007

3,200,000,000.00

MOORGATE AIRCRAFT 2007 LIMITED

1, GUILD STREET, IFSC, DUBLIN 1, DUBLIN, - 0000000, IRELAND

A29198355

25

10080547

05/12/2007

3,200,000,000.00

MOORGATE AIRCRAFT 2007 LIMITED

1, GUILD STREET, IFSC, DUBLIN 1,, DUBLIN, - 0000000, IRELAND

A29198926

26

10072398

11/10/2007

1,789,600,000.00

DELAWARE AIRCRAFT HIRE 2007 LLC

C/O. WILMINGTON TRUST COMPANY, RODNEY SQUARE NORTH, 1100, NORTH MARKET STREET, WILMINGTON DE, - 19890, UNITED STATES OF AMERICA

A25519232

27

10065234

27/08/2007

1,789,600,000.00

DELAWARE AIRCRAFT HIRE 2007 LLC

C/O. WILMINGTON TRUST COMPANY,, 1100, NORTH MARKE 
T STREET, RODNEY SQUARE NORTH, WILMINGTON DE, - 19890, UNITED STATES OF AMERICA

A21987227

28

10062888

02/08/2007

3,170,764,987.62

FLEET IRELAND AIRCRAFT LEASE 2007 - A LIMITED

CUSTOM HOUSE PLAZA, BLOCK 6, IFSC, DUBLIN, -0, IRELAND

A20792545

29

10062889

02/08/2007

3,251,767,910.80

FLEET IRELAND AIRCRAFT LEASE 2007 - A LIMITED

CUSTOM HOUSE PLAZA, BLOCK 6, IFSC, DUBLIN, - 
0, IRELAND

A20793592

30

10022713

15/12/2006 *

1,575,000,000.00

DELAWARE AIRCRAFT HIRE 2006 LLC

C/O. WILMINGTON TRUST COMPANY RODNEY SQUARE NORTH, 
1100 NORTH MARKET STREET, WILMINGTON DE, - 19890, UNITED STATES OF AMERICA

A05664859

31

10020829

15/12/2006 *

1,575,000,000.00

DELAWARE AIRCRAFT HIRE 2006 LLC

C/O. WILMINGTON TRUST COMPANY RODNEY SQUARE NORTH, 
1100 NORTH MARKET STREET, WILMINGTON DE, - 19890, UNITED STATES OF AMERICA

A05214317

32

80022013

26/03/2013 *

40,400,000,000.00

STATE BANK OF INDIA

OVERSEAS BRANCH, 2ND FLOOR,ARCADE BUILDING, WORLD TRADE CENTRE, CUFFE PARADE, MUMBAI, MAHARASHTRA 
- 400005, INDIA

B73639239

33

80051195

24/03/1998

55,625,000.00

THE SUMITOMO BANK LIMITED

15TH FLOOR, JOLLY MAKER CHAMBER II, 225 NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

-

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee Term Loan

0.000

0.000

Long Term Maturities of Finance Lease Obligations

(note a)

58219.300

71014.000

SHORT TERM BORROWINGS

 

 

Loans Repayable on Demand

 

 

From Banks

 

 

Rupee Loans (note a)

440.000

994.400

Foreign Currency Loans (note a)

252.000

1380.200

Total

58911.300

73388.600

 

NOTES:

 

LONG TERM BORROWINGS

 

(a) (i) Finance Lease obligation for six aircraft are secured by Corporate Guarantee given by the Subsidiary Company of Rs.38672.100 millions equivalent USD 7,124 lakhs (Previous Year Rs.36242.900 millions equivalent USD 7,124 lakhs).

(ii) Repayable in quarterly instalments over period of twelve years from the date of disbursement of respective loan. Interest rate is linked with LIBOR plus margin.

 

SHORT TERM BORROWINGS:

 

The rates of interest for the loans listed ranges from 180 base points to 850 base points over LIBOR plus Margin for Foreign Currency Loans and 12% to 15% for Rupee Loans.

 

REVIEW OF OPERATIONS:

 

The year continued to be challenging one for the Company due to sluggish economic scenario resulting into slump in demand by around 5%.

 

In the 1st half of the financial year, domestic industry was going through a turbulent time due to high costs and excess capacity environment which was a spillover from the previous year. This caused financial strain on airlines resulting in domestic capacity reducing in the 2nd half of the year. Capacity induction in the 2nd half slowed down, helping the airlines to maintain higher yields. However, airlines were not able to pass on increase in costs fully to the passengers. All these have resulted into industry posting losses once again in this year.

 

According to CAPA’s latest estimate, losses for the domestic industry as a whole for the year ended 31st March 2013, is estimated around US$ 1.65 Billion dollars.

 

There were other major events which impacted the business which included:

a) The weakening of the Indian Rupee vis-à-vis the United States Dollar

b) Increase in crude oil prices and resultant price of ATF, which forms close to 40% of their operating costs

c) Significant increases in Landing and Navigation charges at key metros

d) Weak economy leading to the hardening of interest rates and also made it difficult for airlines to raise short term / working capital debt

 

During the year slowdown in demand has resulted in capacity reduction, which has resulted in aircraft on ground. Few of them were redeployed to profitable routes in international sectors.

 

The impact of aircraft on ground for the year was Rs.1889.000 millions (US$ 34.8 Million).

 

The Company, on its part, has taken various initiatives to improve its operating efficiency and revenue earning potential to bring down the breakeven load factor.

 

Initiatives such as discontinuing loss making routes, Sale / Sale and lease back of aircraft / slots, renegotiation of major contracts including aircraft maintenance, ground handling, selling and distribution costs, etc. have been either implemented or in the process of being implemented. They are confident that these measures will help them to bring down the breakeven load factor. The Company has started focusing on increasing various avenues of ancillary revenues.

 

In order to help strengthen its balance sheet and strategize sustained profitable growth, the Company will be inking a deal with Etihad Airways PJSC which will bring immediate revenue growth and cost synergy opportunities for both the airlines.

 

The domestic traffic growth in India reduced by 5% for Fiscal year 2013 and over the next few years; they expect the domestic aviation market to grow at around 2 to 2.5 times of GDP growth. However, there will be short term challenges to grow profitably because of high operating costs which need to be passed on to the passenger.

 

For Jet Airways, the domestic passenger traffic for the year went down by 4% as compared to the same period last year while international passenger traffic registered an increase of 0.3%.

 

The Company ended the financial year with a system-wide seat factor of 72.6% on the domestic and 82.2% on the international sectors.

 

The Company carried 16.854 millions revenue passengers on its international and domestic services during the year.

 

Routes

The details of the routes introduced and discontinued during the financial year ended 31st March, 2013 are as follows:

 

Routes

Introduced

Discontinued

Domestic Segment

Chennai-Pune-Chennai

16th May, 2012

 

Bengaluru-Vizag-Bengaluru

16th May, 2012

 

Kolkata-Varanasi-Kolkata

28th October, 2012

 

Delhi-Aurangabad-Delhi

 

14th June, 2012

Hyderabad-Indore-Hyderabad

 

4th July, 2012

Goa-Hyderabad-Goa

 

20th August, 2012

Hyderabad-Vizag-Hyderabad

 

31st October, 2012

Nagpur-Bhopal-Nagpur

 

4th December, 2012

Indore-Bhopal-Indore

 

19th December, 2012

Leh-Chandigarh-Leh

 

7th January, 2013

Kolkata-Imphal-Kolkata

 

31st January, 2013

Bhopal-Lucknow-Bhopal

 

8th March, 2013

International Segment

Mangalore-Dubai-Mangalore

3rd January, 2013

 

Trivandrum-Sharjah-Trivandrum

 

6th May, 2012

Delhi-Colombo-Delhi

 

16th May, 2012

Mumbai-Johannesburg-Mumbai

 

12th June, 2012

Chennai-Dubai-Chennai

 

21st June, 2012

Chennai-Kuala Lumpur-Chennai

 

2nd July, 2012

Brussels-New York-Brussels

 

10th September, 2012

Hyderabad-Dubai-Hyderabad

 

16th September, 2012

Chennai-Brussels-Chennai

 

15th November, 2012

Kochi-Bahrain-Kochi

 

7th December, 2012

Delhi-Milan-Delhi

 

1st February, 2013

Kochi-Kuwait-Kochi

 

1st February, 2013

 

Fleet

As on 31st March, 2013, the Company had a fleet of 95 aircraft, comprising 10 Boeing 777-300 ER aircraft, 10 Airbus A330-200 aircraft, 3 Airbus A330-300 aircraft, 54 Next Generation Boeing 737-700/800/900/900ER aircraft, 17 modern ATR 72-500 Turboprop aircraft and 1 ATR 72-600 aircraft. With an average fleet age of 5.40 years, the airline has one of the youngest aircraft fleets in the world.

 

Of the 10 B777-300ER aircraft, 5 aircraft have been sub-leased to Thai Airways International Public Company Limited (“Thai Airways”). The lease in respect of these aircraft expires between May, 2013 and November, 2013.

 

The Company flies to 55 domestic destinations (includes flights operated by Jet Lite (India) Limited, the Company’s wholly owned subsidiary) and 20 International destinations.

 

Subsidiary Company

Jet Lite (India) Limited (‘Jet Lite’) is a wholly owned subsidiary which was acquired by the Company on 20th April, 2007.

 

Jet Lite is a non-material, non-listed subsidiary company as defined under Clause 49 of the Listing Agreement(s) entered into with the Stock Exchanges.

 

For the financial year ended 31st March, 2013, Jet Lite posted a total income of Rs.20113.600 millions (2011-12: Rs.19038.600 millions) and a Net Loss of Rs.2953.200 millions (2011-12: Rs.1840.300 millions). In view of the loss, the Board of Directors of Jet Lite has not recommended a dividend; neither on the Equity Shares nor on the Compulsorily Fully Convertible Non-Cumulative Preference Shares for the year ended 31st March, 2013 (Previous Year : Nil). The Company continues to support the operations of Jet Lite.

 

New Subsidiaries:

The Company acquired 100% of the Share Capital of Jet Privilege Private Limited on 5th December, 2012, a marketing services company engaged in the business of managing reward points and loyalty programs for its program partners with a view to transform the JetPrivilege programme into a larger retail-based coalition loyalty program and through its operations unlock greater commercial value.

 

Jet Airways Training Academy Private Limited was incorporated on 14th December, 2012, as a 100% wholly owned subsidiary to function as an academy to impart training to the crew of different airlines as well as individuals who desire to pursue a career in aviation. It will also provide training in other related fields like hospitality, travel and tourism, etc.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

Industry Structure and Development

 

The aviation industry in India has gone through yet another very difficult year of operations due to high operating costs and slump in demand, resulting into industry showing substantial losses for Fiscal 2013.

 

Crude oil prices continued to be very high and airlines were not able to pass on full impact of increase to the passengers.

 

In addition, depreciation of Indian rupee against US Dollar had put significant pressure on the cost line of the airlines.

 

The cost of borrowing still remains to be very high, thereby impacting the interest costs.

 

Airlines managed to improve yields year on year which has helped them to reduce losses as compared to last year. 1.4 During the year the Government of India introduced reform by allowing Foreign Direct Investment (FDI) up to 49% in an airline, which is one of the positive development for the industry.

 

Analysis of Operational Performance Fiscal 2013 Compared to Fiscal 2012

 

Revenues

Total operating revenues of Rs.168525.900 millions in Fiscal 2013 compared to Rs.148159.100 millions in Fiscal 2012 shows an increase of 14% mainly due to improvement in the passenger yield and increase in cargo revenues by 5% mainly due to increase in cargo tons carried.

 

Passenger Revenues

In Fiscal 2013 passenger revenues were at Rs.143686.700 millions as compared to Rs.125820.500 millions in Fiscal 2012. The growth of 14% can be mainly attributed to increase in revenue per passenger.

 

Revenues from Excess Baggage

Revenues from excess baggage increased by 51% to Rs.1382.100 millions in Fiscal 2013 from Rs.913.900 millions in Fiscal 2012.

 

Revenues from Cargo

Revenues from carriage of cargo increased by 5% to Rs.13749.800 millions in Fiscal 2013 from Rs.13084.100 millions in Fiscal 2012.

 

This was mainly on account of increase in the cargo tons carried.

 

Other Operating Income

Other operating revenues increased by 16% to Rs.9707.300 millions in Fiscal 2013 from Rs.8340.600 millions in Fiscal 2012. The increase was mainly due to higher leasing income and cancellation charges.

 

Other Income

Other income increased by 54% to Rs.5505.800 millions in Fiscal 2013, from Rs.3571.700 millions in Fiscal 2012. The increase was mainly on account of profit on sale of slots at London Heathrow airport.

 

Outlook / Restructuring Measures

Starting Fiscal 2014, capacity increases are expected to be moderate in the industry. The demand growth is expected to climb up to double digits in the second half of the current fiscal. Airlines are regaining pricing power and industry load factors are starting to move northwards.

 

Operating cost environment continues to be difficult with Rupee depreciation, high crude prices and significant increase in landing and navigation costs. Airlines will have no choice but to pass on these increases to the passenger. This may affect the passenger growth in short term as it will become unaffordable in the hands of the customer.

 

Crude oil prices, over the last few weeks have been hovering over USD 100 per barrel, if this gets stable, it should help them to keep costs lower since fuel costs represent close to 40% of their costs. But the recent weakening of the Indian Rupee vis a vis the US Dollar will pose cost challenges since their outflows in foreign currency are higher than foreign inflows.

 

They continue in their endeavor on cost cutting measures, explore various avenues of ancillary revenues and process improvements across all segments of the business. They believe that this will help the Company in maximizing profitability in the medium to long term. The proposed Jet-Etihad deal will bring immediate revenue growth and cost synergy opportunities for both the airlines and will help strengthen Jet Airways balance sheet. Key cost benefits and synergies in fleet acquisition, maintenance, joint purchasing opportunities for fuel, spare parts, equipment and catering supplies, as well as external services such as insurance and technology support will come through. Other areas of co-operation will include joint training of pilots, cabin crew and engineers, as well as maintenance of common aircraft types and consolidation of guest loyalty programs.

 

The alliance will bring significant guest benefits with expanded code sharing, creating a combined network of 140 destinations, these benefits will result in accelerated return of the Company to sustainable profitability.

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

(a) Guarantees:

 

 

i. Letters of Credit Outstanding

17598.900

13253.000

ii. Bank Guarantees Outstanding

12356.200

11311.200

iii. Corporate Guarantee given to Banks and Financial Institutions against credit facilities and to Lessors against financial obligations extended to Subsidiary Company:

 

 

- Amount of Guarantee

5612.700

5359.800

- Outstanding Amounts against the Guarantee

5555.000

5307.400

(b) Claims against the Company not acknowledged as debt

 

 

i. Service Tax Demands in Appeals

16132.500

14135.900

ii. Fringe Benefit Tax Demands in Appeals

894.100

894.500

iii. Pending Civil and Consumer Suits

671.600

418.000

iv. Inland Air Travel Tax Demands under Appeal

42.600

42.600

Amount deposited with the Authorities for the above Demands

10.500

10.500

v. Octroi

289.900

Nil

vi. Customs

62.100

14.300

vii. Income Tax Demands in Appeals

2915.700

2993.700

 

viii. The Company has provided security by way of a mortgage on its land situated at Bandra-Kurla Complex, Mumbai along with construction thereon, present and future and first charge on Company’s entitlement under the development agreement (excluding built up area of 75,000 square feet) for the aforesaid plot of land against the financial assistance of Rs.7500.000 millions (Previous Year Rs.7500.000 millions) provided by a financial institution to its developer Godrej Buildcon Private Limited.

 

ix. The Company had acquired 100% of the shareholding of Sahara Airlines Limited (SAL) (now known as Jet Lite

(India) Limited) in April, 2007. As per the Share Purchase Agreement (SPA) as amended by the subsequent Consent Award, the mutually agreed sale consideration was to be paid to the Selling Shareholders (SICCL) in four equal interest free instalments by 30th March, 2011. As a result of certain disputes that arose between the parties, both the parties had filed petitions in the Hon'ble Bombay High Court for breach of SPA as amended by the subsequent Consent Award. The Hon'ble Bombay High Court delivered its Judgment on 4th May, 2011 whereby SICCL's demand for restoration of the original price of Rs.20000.000 millions was denied and the Purchase Consideration was sealed at the revised amount of Rs.14500.000 millions. However, in its judgment, the Hon’ble Bombay High Court has awarded interest at 9% p.a. on the delayed payments made to SICCL largely on account of ongoing legal dispute. In view of this Order, a sum of Rs.1164.300 millions became payable as interest which has been duly discharged by the Company. As a result of this discharge, the undertaking given by the Company in April 2009 for not creating any encumbrance or alienation of its moveable or immoveable assets and properties in any manner other than in the normal course of the business, stands released. Though the Company had complied with the order of the Hon’ble Bombay High Court, based on legal advice, it filed an appeal with the Division Bench of the Hon’ble Bombay High Court contesting the levy of interest. SICCL also filed an appeal with the Division Bench of the Hon’ble Bombay High Court for restoration of the purchase consideration to Rs.20000.000 millions and for interest to be awarded at 18% p.a. as against the 9% p.a. awarded by the Hon'ble Bombay High Court.

 

The Division Bench of the Hon’ble Bombay High Court heard the matter and vide its order dt.17th October, 2011 dismissed both the appeals as being not maintainable in view of jurisdictional issue. The Company has since filed

Special Leave Petitions (SLP) before the Hon'ble Supreme Court challenging both the orders of 4th May, 2011 and 17th October, 2011. SICCL had earlier filed a SLP before the Hon'ble Supreme Court for increased compensation and interest. Both the SLPs, filed by Jet Airways as well as SICCL, came up for hearing before the Supreme Court. The Supreme Court directed the parties to file the Counter and Rejoinder, which has since been filed. Pending adjudication of the matter by the Hon'ble Supreme Court, the interest payment of Rs.1164.300 millions effected by the Company on 5th May, 2011 has not been recognized in the Statement of Profit and Loss.

 

Note:

The Company is a party to various legal proceedings in the normal course of business and does not expect the outcome of these proceedings to have any adverse effect on its financial conditions, results of operations or cash flows. Further, claims by parties in respect of which the Management have been legally advised that the same are frivolous and not tenable, have not been considered as contingent liabilities as the possibility of an outflow of resources embodying economic benefit is highly remote.

 

 

STATEMENT OF STANDALONE UNAUDITED FINANCIAL RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2013

(Rs. in millions)

 

 

PARTICULARS

For the quarter ended

For the nine months ended

31.12.2013

30.09.2013

31.12.2013

(Unaudited)

(Unaudited)

(Unaudited)

 

 

 

 

1. Income from Operations

 

 

 

a. Income from Operations (Net)

42294.100

37882.300

117964.200

b. Other Operating Income 

3064.600

4064.700

9393.000

Total Income from Operations

45358.700

41947.000

127357.200

2. Expenses

 

 

 

a. Aircraft Fuel Expenses

19148.400

18108.000

52690.300

b. Aircraft Lease Rentals

4236.700

4285.500

12157.000

c. Employees Remuneration and Benefits

4837.300

4373.300

13698.300

d. Depreciation and Amortisation

2295.500

2233.900

6614.200

e. Selling and Distribution Expenses

3506.800

3727.800

10454.200

f. Other Expenses

13596.100

15777.700

41686.800

Total Expenses

47620.800

48506.200

137300.800

3. (Loss) / Profit from Operations before Other Income, Finance  Cost and Exceptional Items (1-2))

(2262.100)

(6559.200)

(9943.600)

4. Other Income : 

1674.600

730.700

2995.800

5. (Loss) / Profit from Operations before Finance Cost and Exceptional Items (3+4)

(587.500)

(5828.500)

(6947.800)

6. Finance Cost (Net)

2302.500

2500.500

7144.300

7. (Loss) / Profit after Finance Cost but before Exceptional Items (5-6) 

(2890.000)

(8329.000)

(14092.100)

8. Exceptional Items :

 

 

 

a. Compensation Credit

--

--

--

b. Salary arrears

--

--

--

c. Unrealised Exchange Gain / (Loss)

211.100

(592.100)

(1144.500)

d. Marked to Market - Derivatives

--

11.000

93.800

9. (Loss) / Profit from Ordinary Activities before Tax (7+8) 

(2678.900)

(8910.100)

(15142.800)

10. Tax Expense : -

 

 

 

Current Tax

--

--

--

Deferred Tax

--

--

--

MAT Credit Reversal / (Entitlement)

--

--

--

Short / (Excess) Tax Provisions (Net) for Earlier Years 

--

--

--

11. (Loss) / Profit from Ordinary Activities after Tax (9-10) 

(2678.900)

(8910.100)

(15142.800)

12. Extraordinary Item

--

--

--

13. Net (Loss) / Profit (11-12)

(2678.900)

(8910.100)

(15142.800)

14. Paid up Equity Share Capital (Face Value of Rupees 10/- each) 

1136.000

863.300

1136.000

15. Reserves excluding Revaluation Reserves (as per balance sheet of previous accounting year)

--

--

--

16. Basic and Diluted EPS before and after Extraordinary Item (in Rupees) *

(Face Value of Rupees 10/- each)

* Not annualised in respect of Quarterly Results

(27.12)

(103.20)

(167.33)

A PARTICULARS OF SHAREHOLDING

 

 

 

17. Public Shareholding

 

 

 

- Number of Shares (Face Value of Rupees 10/- each)

55662718

21583503

55662718

- Percentage of holding (%)

49%

25%

49%

18. Promoters and Promoter Group Shareholding

 

 

 

a) Pledged / Encumbered

 

 

 

- Number of Shares

--

--

--

- Percentage of Total Promoters and Promoter Group Shareholding (%)

--

--

--

- Percentage of Total Share Capital of Company (%)

--

--

--

b) Non - Encumbered

 

 

 

- Number of Shares

57934665

64750508

57934665

- Percentage of Total Promoters and Promoter Group Shareholding (%)

100%

100%

100%

- Percentage of Total Share Capital of Company (%)

51%

75%

51%

 

 

B INVESTOR COMPLAINTS

Quarter ended 31.12.2013

(Unaudited)

Opening

Nil

Received during the quarter

7

Disposed-off during the quarter

7

Remaining unresolved at the end of the quarter

Nil

 

 

UNAUDITED STANDALONE SEGMENTWISE REVENUE, RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2013

 

The Company, considering its higher level of international operations and internal financial reporting based on geographic segment, has identified geographic segment as primary segment. The geographic segment consists of: a) Domestic (air transportation within India) b) International (air transportation outside India).

(Rs. in millions)

 

 

PARTICULARS

For the quarter ended

For the nine months ended

31.12.2013

30.09.2013

31.12.2013

(Unaudited)

(Unaudited)

(Unaudited)

Segment Revenue: (Primarily Passenger, Cargo, Excess Baggage and Leasing of Aircraft)

 

 

 

Domestic

19135.500

16161.800

52394.100

International

26223.200

25785.200

74963.100

Total

45358.700

41947.000

127357.200

Segmental Result:

 

 

 

Domestic

9542.900

7226.400

26120.900

International

11577.800

11695.100

34086.500

Total

21120.700

18921.500

60207.400

 

 

 

 

Less: Finance Cost

2302.500

2500.500

7144.300

Depreciation and Amortisation

2295.500

2233.900

6614.200

Other Unallocable Expenditure

21087.300

23246.800

63536.800

Add: Other Unallocable Revenue

1674.600

730.700

2995.800

Add: Exceptional Items (Net)

211.100

(581.100)

(1050.700)

 

 

 

 

Loss before tax 

(2678.900)

(8910.100)

(15142.800)

 

 

 

 

Less: Taxes

--

--

--

 

 

 

 

Loss after tax 

(2678.900)

(8910.100)

(15142.800)

 

Note: The Company believes that it is not practical to identify fixed assets used in the Company’s business or liabilities contracted, to any of the reportable segments, as the fixed assets are used interchangeably between segments. Accordingly, no disclosure relating to total segment assets and liabilities have been made.

 

FIXED ASSETS:

 

Owned Tangible Assets:

  • Freehold Land
  • Plant and Machinery
  • Furniture and Fixtures
  • Electrical Fittings
  • Data Processing Equipments
  • Office Equipments
  • Vehicles
  • Ground Support Equipments
  • Simulator

Leased Assets:

  • Leasehold Land
  • Aircraft and Spare Engine (Narrow Body)
  • Aircraft and Spare Engine (Wide Body)
  • Improvement on Leased Aircraft
  • Improvement on Leased Property

Intangible Assets:

  • Software
  • Landing Rights
  • Trademarks

 

 

WEBSITE DETAILS:

 

PRESS RELEASES/ NEWS:

 

JET AIRWAYS WINS PRESTIGIOUS ICC SUPPLY CHAIN AND LOGISTICS EXCELLENCE AWARDS 2014 

 

Adjudged winner in "Air Cargo Carrier" category 

 

Mumbai, March 7, 2014

 

Jet Airways, India’s premier international airline, was adjudged winner of the coveted ICC Supply Chain and Logistics Excellence Awards 2014 in the ‘Air Cargo Carrier’ category. The award was received by Mr. Mohammad Ali El Ariss- Vice President Cargo, and Mr.Nischal Bhasin, General Manager – Sales – Delhi and NCR, on behalf of Jet Airways. Mr Oscar Fernandes, Hon’ble Minister, Ministry of Road Transport & Highways, gave away the award in the presence of an august gathering of industry stalwarts at a glittering ceremony in New Delhi. 

 

The ICC Supply Chain and Logistics Excellence Awards 2014, instituted by Indian Chamber of Commerce, are based on a structured selection process, and seek to honour and recognize the efforts made by the Indian logistics and Supply Chain organizations in creating industry benchmarks and adopting best practices. The award ceremony was attended by eminent personalities from the logistics sector including high profile representatives from Government of India, Planning Commission, Aviation Sector, Indian Chamber of Commerce, and other recognized bodies.


These Awards, selected by a panel of esteemed jury and knowledge partner Deloitte, are an outcome of extensive evaluation of all technical, infrastructural, procedural details as well as keeping in view the user’s perspective. Jet Airways emerged victorious from amongst a field comprising several of the leading airlines in India. Mr. Gaurang Shetty, Senior Vice President – Commercial, Jet Airways said, “The unique recognition awarded to Jet Airways at the prestigious ICC Supply Chain and Logistics Excellence Awards 2014, is a testimony to the success of several key initiatives undertaken by the airline in the growing supply chain and logistics sector. Receiving this top honour from Indian Chamber of Commerce assumes significance, coming from the most respected and coveted award title in the supply chain and logistics segment.” 


Jet Airways previously won the ‘Best Cargo Airline of Central Asia’ at the prestigious Cargo Airline of the Year Awards in 2008. Similarly, Jet Airways was also honoured at the annual Civil Aviation Authority of Singapore’s (CAAS) third annual Changi Airline Awards for ‘Top 5 Airlines by Growth in Cargo Carriage in 2008. 

 

About Jet Airways

 

Jet Airways currently operates a fleet of 113 aircraft, which include 10 Boeing 777-300 ER aircraft, 8 Airbus A330-200 aircraft, 4 Airbus A330-300 aircraft, 73 next generations Boeing 737-700/800/900/900 ER aircraft and 15 ATR 72-500 and 3 ATR72-600. With an average fleet age of 5.18 years, the airline has one of the youngest fleet of aircraft in the world. Flights to 75 destinations span the length and breadth of India and beyond, including Abu Dhabi, Bahrain, Bangkok, Brussels, Colombo, Dammam, Dhaka, Doha, Dubai, Hong Kong, Jeddah, Kathmandu, Kuwait, London (Heathrow), Muscat, New York (Newark), Riyadh, Sharjah, Singapore and Toronto. 

 

About JetKonnect

 

JetKonnect is a dedicated product designed to meet the needs of the low fare segment. JetKonnect will also offer guests a Premiere service on nearly all domestic routes. With its mixed fleet of Boeings and ATR aircraft with nearly 297 daily flights connecting 51 destinations across India, JetKonnect provides more flexibility and choice to its guests. JetKonnect’s convenient schedules, reliable service and low fares, promise to bring greater value and a seamless flying experience to our customers. 

 

Jet Airways and JetKonnect together operate nearly 578 daily flights, both domestic and international.

 

JET STOCK UP 4% ON BUZZ SEBI MAY TAKE UP OPEN OFFER ISSUE

 

December 06, 2013

 

Shares of Jet Airways today rose by almost 4 percent amid reports that market regulator Sebi may again take up the open offer issue in the company's deal with Abu Dhabi-based airline Etihad. According to media reports, Securities and Exchange Board of India (Sebi) is debating whether to reopen the issue of an open offer for shareholders of Jet Airways after another regulator said that Etihad enjoys joint control over the Indian airline. Fair trade regulator CCI had, last month, approved the acquisition of 24 percent stake in the Naresh Goyal-led Indian carrier by Abu Dhabi-based airline. Jet and Etihad had last month announced the closure of a Rs.20690.000 millions deal for the Abu Dhabi-based carrier to pick up 24 percent equity in the Indian airline, marking the first FDI infusion by an airline in the Indian aviation sector. Jet Airways ended at Rs.302.10, up Rs.1.45, or 0.48 percent on the BSE.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74    

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

23

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.