MIRA INFORM REPORT

 

 

Report Date :

12.04.2014

 

IDENTIFICATION DETAILS

 

Name :

MAHADEVA STEEL MILLS PRIVATE LIMITED

 

 

Registered Office :

23 A, Netaji Subhas Road, 7th Floor, Room No- 6, Hare Street, Kolkata – 700001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.07.2002

 

 

Com. Reg. No.:

21-094848

 

 

Capital Investment / Paid-up Capital :

Rs.69.094 Millions

 

 

CIN No.:

[Company Identification No.]

U27109WB2002PTC094848

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALM04452A

 

 

PAN No.:

[Permanent Account No.]

AADCM3224G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of steel products such as Ingots, pipes etc.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 440000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating takes in to consideration moderate financial risk profile and thin profitability levels of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating = BB-

Rating Explanation

Moderate risk of default and high credit risk.

Date

15.02.2013

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

15.02.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Neeraj Sharma

Designation :

Accounts Manager

Contact No.:

91-9831289685

Date :

07.04.2014

 

 

LOCATIONS

 

Registered Office :

23 A, Netaji Subhas Road, 7th Floor, Room No- 6, Hare Street, Kolkata – 700001, West Bengal, India

Tel. No.:

91-33-30281212

Mobile No.:

91-9831289685 (Mr. Neeraj Sharma)

91-9831089068 (Mr. Ankit Gupta)

Fax No.:

91-33-30281212

E-Mail :

kpcaco@gmail.com

ankit@crmsteels.com

Location :

Owned

 

 

Factory :

Located At Hubli, Karnataka, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Anand Kumar Gupta

Designation :

Director

Address :

Director

Date of Appointment :

06.08.2002

PAN No.:

ADTPG5343A

DIN No.:

00469945

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109WB2002PTC094848

MAHADEVA STEEL MILLS PRIVATE LIMITED

Director

06/08/2002

06/08/2002

-

Active

NO

2

U27109WB1999PTC089874

CRM OVERSEAS PRIVATE LIMITED

Director

02/05/2008

02/05/2008

-

Active

NO

 

 

Name :

Mr. Ankit Gupta

Designation :

Director

Address :

49/B, New Alipore, 1st Floor, `C` Kolkata – 700053, West Bengal, India

Date of Appointment :

15.11.2005

PAN No.:

AGFPG5624H

DIN No.:

00470110

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109WB2002PTC094848

MAHADEVA STEEL MILLS PRIVATE LIMITED

Director

15/11/2005

15/11/2005

-

Active

NO

2

U27109WB1999PTC089874

CRM OVERSEAS PRIVATE LIMITED

Director

06/11/2009

06/11/2009

-

Active

NO

 

 

Name :

Mr. Ghanshyam Gupta

Designation :

Director

Address :

23A/76, Block-E New alipore, 5th Floor, Kolkata – 700053, West Bengal, India

Date of Appointment :

15.11.2005

PAN No.:

AGLPG0772E

DIN No.:

00470034

 

 

Name :

Mrs. Kusum Gupta

Designation :

Director

Address :

23A/76, Block `E`, New Alipore, Kolkata – 700053, West Bengal, India

Date of Appointment :

01.02.2009

DIN No.:

01795081

 

 

Name :

Mr. Prem Kumar Gupta

Designation :

Director

Address :

23A/76, Block `E`, New Alipore, Kolkata – 700053, West Bengal, India

Date of Appointment :

05.07.2002

PAN No.:

ADTPG5343A

DIN No.:

00469903

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109WB1999PTC089874

CRM OVERSEAS PRIVATE LIMITED

Director

19/07/1999

19/07/1999

-

Active

NO

2

U27109WB2002PTC094848

MAHADEVA STEEL MILLS PRIVATE LIMITED

Director

05/07/2002

05/07/2002

-

Active

NO

3

U91990WB2002NPL095194

HOOGHLY CHAMBER OF COMMERCE AND INDUSTRY

Director

30/09/2011

30/09/2011

20/09/2013

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

70.70

Directors or relatives of Directors

18.08

Other top fifty shareholders

11.22

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of steel products such as Ingots, pipes etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

State Bank of India, SME Branch, J. L. Nehru Road, Jeevan Deep (11th Floor) 1, Middleton Street, Kolkata - 700071, West Bengal, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Rupee term loans from banks

7.900

17.650

Short Term Borrowings

 

 

Loans repayable on demand from banks

65.329

58.865

Total

73.229

76.515

 

Long Term Borrowings

 

(a)   Hypothecation charge on Factory Shed and Building.

 

(b)   Hypothecation of plant & machinery & other equipments purchase out of Bank Finance."

 

Short Term Borrowings

 

(a)   Hypothecation of stocks and Book Debts and other current assets.

 

(b)   Extension of hypothecation charge over current asset present and future.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. Poddar and Company

Chartered Accountants

Address :

2, Lal Bazaar, Street, 2nd   Floor, Room No. 201 – 203, Kolkata-700001, West Bengal, India

PAN No.:

AATFS2603N

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9000000

Equity Shares

Rs.10/- each

Rs.90.000 Millions


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6909400

Equity Shares

Rs.10/- each

Rs.69.094 Millions


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

69.094

57.983

50.803

(b) Reserves & Surplus

39.970

32.170

26.731

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.300

2.400

0.300

Total Shareholders’ Funds (1) + (2)

109.364

92.553

77.834

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

14.637

22.264

38.250

(b) Deferred tax liabilities (Net)

11.414

10.519

9.777

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.061

0.108

0.080

Total Non-current Liabilities (3)

26.112

32.891

48.107

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

66.329

59.294

59.462

(b) Trade payables

87.710

67.952

33.829

(c) Other current liabilities

30.084

20.347

20.473

(d) Short-term provisions

5.022

7.983

4.475

Total Current Liabilities (4)

189.145

155.576

118.239

 

 

 

 

TOTAL

324.621

281.020

244.180

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

84.644

91.537

98.366

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

3.726

3.415

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.717

0.764

1.014

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

89.087

95.716

99.380

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

109.002

85.932

57.405

(c) Trade receivables

112.284

89.529

75.579

(d) Cash and cash equivalents

4.438

4.443

6.926

(e) Short-term loans and advances

5.755

5.355

4.800

(f) Other current assets

4.055

0.045

0.090

Total Current Assets

235.534

185.304

144.800

 

 

 

 

TOTAL

324.621

281.020

244.180

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

 

 

SALES

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

8.404

9.304

10.569

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

4.525

6.165

6.954

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX    

3.879

3.139

3.615

 

 

 

 

 

Less

TAX                                         

NA

NA

NA

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

1.21

1.13

1.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.03

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.74

0.88

1.26

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.19

1.22

 

 

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

50.803

57.983

69.094

Reserves & Surplus

26.731

32.170

39.970

Share Application money pending allotment

0.300

2.400

0.300

Net worth

77.834

92.553

109.364

 

 

 

 

long-term borrowings

38.250

22.264

14.637

Short term borrowings

59.462

59.294

66.329

Total borrowings

97.712

81.558

80.966

Debt/Equity ratio

1.255

0.881

0.740

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes  

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from directors

1.439

1.377

Loans and advances from others

3.762

1.827

Other loans and advances, others

1.536

1.410

Short Term Borrowings

 

 

Loans and advances from related parties

0.000

0.429

Total

6.737

5.043

 

PERFORMANCE

 

During the period the company has earned a profit before tax Rs.3.879 Millions after allowing a sum of Rs.4.524 Millions against for provision for Depreciation.



INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10054693

27/07/2013 *

103,900,000.00

State Bank of India

SME Branch, J. L. Nehru Road, Jeevan Deep (11th Floor) 1, Middleton Street, Kolkata, West Bengal -
700071, India

B82604778

2

90249030

09/12/2010 *

138,000,000.00

STATE BANK OF INDIA

SME Branch, J. L. Nehru Road, Jeevan Deep (11th Floor) 1, Middleton Street, Kolkata, West Bengal -
700071, India

B02400604

3

90246153

28/08/2005 *

7,000,000.00

STATE BANK OF INDIA

Commercial Branch;24; Park Street, Kolkata, West Bengal - 700016, India

-

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.07

UK Pound

1

Rs.100.56

Euro

1

Rs.82.59

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.