MIRA INFORM REPORT

 

 

Report Date :

12.04.2014

 

IDENTIFICATION DETAILS

 

Name :

OCEAN PHARMACOAT PRIVATE LIMITED

 

 

Registered Office :

Plot No.: 44/1, Cooperative Industrial Estate, Gandhi Nagar, Bala Nagar, Hyderabad – 500037, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.09.2000

 

 

Com. Reg. No.:

01-035341

 

 

Capital Investment / Paid-up Capital :

Rs.7.500 Millions

 

 

CIN No.:

[Company Identification No.]

U24239AP2000PTC035341

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDO00191C

 

 

PAN No.:

[Permanent Account No.]

AAACO3892P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of active pharmaceutical ingredients (APIs).

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company fair. General financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Nagamani

Designation :

Marketing Manager

Contact No.:

91-9848996298

Date :

09.04.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No.: 44/1, Cooperative Industrial Estate, Gandhi Nagar, Bala Nagar, Hyderabad – 500037, Andhra Pradesh, India

Tel. No.:

91-40-23176686/23080018

Mobile No.:

91-9848996298 (Ms. Nagamani)

Fax No.:

91-40-2317655

E-Mail :

marketing@oceanpharmacoat.com

csvenkatreddy@gmail.com

mail@oceanpharmacoat.com

oceanpharmacoat@rediffmail.com

Website :

www.oceanpharmacoat.com

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Narendra Balusu

Designation :

Director

Address :

Plot No. 159, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

12.06.1958

Date of Appointment :

12.02.2007

DIN No.:

00378980

 

 

Name :

Mr. Balusu Lakshmana Swamy

Designation :

Director

Address :

8-4, 376/14, New Sastry Nagar, Sanath Nagar, Hyderabad – 500018, Andhra Pradesh, India

Date of Birth/Age :

03.05.1960

Date of Appointment :

22.09.2000

DIN No.:

01284990

 

 

KEY EXECUTIVES

 

Name :

Ms. Nagamani

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

CH AP Rameswara Rao

 

9

Balusu Laxman Swamy

 

243500

Balusu Sudha Rani

 

9000

Narendra Balusu

 

175000

Y Siva Kumar

 

5000

Chandana Aruna Kumari

 

10991

Sheeladas

 

16500

Brahamaji Valliveti

 

100000

Suchiratha Karthik

 

150000

Swapna Narendra

 

40000

Total

 

750000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of active pharmaceutical ingredients (APIs).

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • Bangladesh
  • Iran
  • Pakistan

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

State Bank of India, Balanagar Branch, Balanagar, Hyderabad – 500037, Andhra Pradesh, India 

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Vehicles Loan

0.744

0.736

Short-term borrowings

 

 

Cash and Credit

9.979

10.043

Total

10.723

10.779

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Darapaneni and Company

Chartered Accountants

Address :

Flat No D-410, 8-3-324, Krishna Apartments, Yellareddy Guda, Ameerpet, Hyderabad – 500073, Andhra Pradesh, India

 

 

 

 

PAN N Income-tax PAN of auditor or auditor's firm :

ABPPD9558C

 

 

Enterprises over which key management personnel or their relatives exercise significant influence:

  • KRS Pharmaceuticals Private Limited
  • CYMA Life Sciences Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs. 7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

750000

Equity Shares

Rs.10/- each

Rs. 7.500 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.500

7.500

0.500

(b) Reserves & Surplus

37.208

31.355

26.429

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

3.624

Total Shareholders’ Funds (1) + (2)

44.708

38.855

30.553

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.744

0.736

0.698

(b) Deferred tax liabilities (Net)

0.392

0.646

1.044

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.051

0.912

0.616

Total Non-current Liabilities (3)

2.187

2.294

2.358

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

11.162

12.318

8.202

(b) Trade payables

80.486

45.893

49.536

(c) Other current liabilities

7.298

3.597

5.602

(d) Short-term provisions

1.909

2.813

1.703

Total Current Liabilities (4)

100.855

64.621

65.043

 

 

 

 

TOTAL

147.750

105.770

97.954

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

20.141

18.851

18.565

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

2.179

0.107

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

13.285

13.286

0.448

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

21.945

3.499

3.203

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

57.550

35.743

22.216

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

15.894

13.806

9.466

(c) Trade receivables

43.940

37.911

44.533

(d) Cash and cash equivalents

2.634

1.590

2.773

(e) Short-term loans and advances

14.479

8.048

11.742

(f) Other current assets

13.253

8.672

7.224

Total Current Assets

90.200

70.027

75.738

 

 

 

 

TOTAL

147.750

105.770

97.954

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

220.189

166.200

143.573

 

 

Other Income

3.909

2.165

2.831

 

 

TOTAL                                     (A)

224.098

168.365

146.404

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

161.143

108.414

88.143

 

 

Changes in inventories of finished goods and work in process

(5.127)

(0.914)

(1.113)

 

 

Employee benefits expenses

19.047

17.628

14.167

 

 

Other Expenses

35.549

30.119

33.403

 

 

TOTAL                                     (B)

210.612

155.247

134.600

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

13.486

13.118

11.804

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

2.039

2.244

1.167

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

11.447

10.874

10.637

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.798

3.444

3.120

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

7.649

7.430

7.517

 

 

 

 

 

Less

TAX                                                                  (H)

2.392

2.504

2.326

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.257

4.926

5.191

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

50.409

48.577

52.763

 

TOTAL EARNINGS

50.409

48.577

52.763

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.01

6.57

103.81

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.35

2.93

3.55

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.47

4.47

5.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.78

8.04

7.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.19

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.27

0.34

0.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

1.08

1.16

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.500

7.500

7.500

Reserves & Surplus

26.429

31.355

37.208

Net worth

26.929

38.855

44.708

 

 

 

 

long-term borrowings

0.698

0.736

0.744

Short term borrowings

8.202

12.318

11.162

Total borrowings

8.900

13.054

11.906

Debt/Equity ratio

0.330

0.336

0.266

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

143.573

166.200

220.189

 

 

15.760

32.484

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

143.573

166.200

220.189

Profit

5.191

4.926

5.257

 

3.62%

2.96%

2.39%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Loans from other parties

1.183

2.275

Total

1.183

2.275

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10311065

16/08/2011

96,100,000.00

STATE BANK OF INDIA

BALANAGAR BRANCH, BALANAGAR, HYDERABAD, ANDHRA PRADESH - 500037, INDIA

B22886097

2

10107604

17/06/2011 *

30,900,000.00

STATE BANK OF INDIA

BALANAGAR BRANCH, BALANAGAR, HYDERABAD, ANDHRA PRADESH - 500037, INDIA

B14705958

 

* Date of charge modification

 

FIXED ASSETS

 

  • Electrical Installation
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipment’s
  • Fax Machine
  • Vehicles
  • Generator

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.