MIRA INFORM REPORT

 

 

Report Date :

12.04.2014

 

IDENTIFICATION DETAILS

 

Name :

PRECOT MERIDIAN LIMITED (w.e.f. 28.12.2006)

 

 

Formerly Known As :

PRECOT MILLS LIMITED

 

 

Registered Office :

“SUPREM”, Post Box No.7161, 737 Green Fields, Puliakulam Road, Coimbatore – 641 045, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.06.1962

 

 

Com. Reg. No.:

18-001183

 

 

Capital Investment / Paid-up Capital :

Rs.80.000 millions

 

 

CIN No.:

[Company Identification No.]

L17111TZ1962PLC001183

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBP03135G

 

 

PAN No.:

[Permanent Account No.]

AABCP3038K

 

 

Legal Form :

Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in manufacturing and selling textile products.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5590000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

General financial position of the company is satisfactory.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

Note:

Not traded on BSE for last 30 days.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facilities: BBB-

Rating Explanation

Moderate degree of safety it carry moderate credit risk.

Date

November 18, 2013

 

 

Rating Agency Name

CARE

Rating

Short Term Bank Facilities: A3

Rating Explanation

Moderate degree of safety it carry higher credit risk.

Date

November 18, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-422-4321100)

 

LOCATIONS

 

Registered Office :

“SUPREM”, Post Box No.7161, 737 Green Fields, Puliakulam Road, Coimbatore – 641 045, Tamilnadu, India

Tel. No.:

91-422-4321100

Fax No.:

91-422-4321200

E-Mail :

secretary@precot.com

Yarn – Domestic : sales@precot.com

Yarn – Exports:  exports@precot.com

Fabric : wvg@precot.com

Investors :  secretary@precot.com

Careers : hr@precot.com

Website :

http://www.precot.com

 

 

PLANT LOCATIONS:

 

Spinning Units :

Located at:

 

  • Kanjikode, Palakkad, Kerala, India
  • Kodigenahalli, Hindupur, Andhra Pradesh, India
  • Nanjegoundanpudur, Pollachi, Tamilnadu, India
  • Chandrapuram, Walayar, Kerala, India

 

 

Dyeing Unit :

Located at:

 

  • Gowribidnur, Kolar, Karnataka, India

 

 

Non-woven Unit :

Located at:

 

  • Hassan, Karnataka, India

 

 

Marketing Office :

Located at:

 

·         Bangalore

 

 

Depot :

Located at:

 

·         Tirupur

·         Mumbai

·         Delhi

·         Kolkata

 

 

DIRECTORS

 

AS ON 31.03.2013

 

Name :

Mr. D. Sarath Chandran

Designation :

Chairman

Qualification :

B. Sc. (Hons), MBA

 

 

Name :

Mr. Ashwin Chandran

Designation :

Managing Director

Qualification :

B. Sc. (Hons), MBA

 

 

Name :

Mr. Prashanth Chandran

Designation :

Executive Director

Qualification :

B. Engg.

 

 

Name :

Mr. Jairam Varadaraj

Designation :

Director

 

 

Name :

Mr. A Ramkrishna

Designation :

Director

Date of Birth/Age :

69 Years

Qualification :

B. Sc., FCA

Expertise :

Chartered Accountant

Director of Company since:

1998

Directorship :

  • Suprem Textiles Processing Limited
  • Multiflora Processing (CBE) Limited
  • Precot Meridian Energy Limited
  • Cotton Sourcing Company Limited

 

 

Name :

Mr. C N Srivatsan

Designation :

Director

Date of Birth/Age :

56 Years

Qualification :

Chartered Accountant

Expertise :

25 years as management consultant

Director of Company since:

2004

Directorship :

  • Kar Mobiles Limited
  • Rane Engine Valve Limited

 

 

Name :

Mr. Sumanth Ramamurthi

Designation :

Director

Qualification :

BS Electrical Engineer

 

 

Name :

Mr. Suresh Jagannathan

Designation :

Director

 

 

Name :

Mr. Vijay Mohan

Designation :

Director

Date of Birth/Age :

65 years

Qualification :

B E (Mech), MMS

Expertise :

38 years in the automobile industry

Director of Company since:

1989

Directorship :

  • Pricol Limited
  • Pricol Castings Limited
  • Pricol Holdings Limited
  • Pricol Packaging Limited
  • Pricol Properties Limited
  • Pricol Technologies Limited
  • Xenos Automotive Limited
  • Pricol Medical Systems Limited
  • Pricol Components Limited

 

 

Name :

Mr. Vijay Venkataswamy

Designation :

Director

Qualification :

MBA

 

 

Name :

Mr. K Ajit Kumar (Nominee of EXIM Bank)

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. M R Siva Shankar

Designation :

Head - Finance and Accounts

 

 

Name :

Mr. C Murugesh

Designation :

Company Secretary

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2013

 

 

Category of Shareholders

 

No. of Shares

Percentage of Holding

(A)

SHAREHOLDING OF PROMOTER AND PROMOTER GROUP

 

 

(1)

Indian

 

 

(a)

Individuals/Hindu Undivided Family

7332137

61.1011

 

Sub-Total (A)(1)

7332137

61.1011

(2)

Foreign

 

 

 

Sub-Total (A)(2)

0

0.00

 

Total Shareholding of Promoter and Promoter Group (A)= (A)(1)+(A)(2)

7332137

61.1011

(B)

PUBLIC SHAREHOLDING

 

 

(1)

INSTITUTIONS

 

 

(a)

Mutual Funds/UTI

237887

1.9824

(b)

Financial Institutions/ Banks

1125

0.0094

(c)

Foreign Institutional Investors

249

0.0021

 

Sub-Total (B)(1)

239261

1.9938

(2)

NON-INSTITUTIONS

 

 

(a)

Bodies Corporate

425547

3.5462

(b)

Individual

 

 

(b)

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 million

2685550

22.3796

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 million

1242265

10.3522

(c)

Any Other (Total)

 

 

 

Clearing Member

6471

0.0539

 

Market Maker

202

0.0017

 

Non Resident Indians (Repat)

14922

0.1244

 

Non Resident Indians (Non-Repat)

4804

0.0400

 

Hindu Undivided Family

48841

0.4070

 

Sub-Total (B)(2)

4428602

36.9050

 

Total Public Shareholding (B)= (B)(1)+(B)(2)

4667863

38.8989

 

TOTAL (A)+(B)

12000000

100.00

 

 

 

 

(C)

SHARES HELD BY CUSTODIANS AND AGAINST WHICH DEPOSITORY RECEIPTS HAVE BEEN ISSUED

0

0.00

 

 

 

 

 

GRAND TOTAL (A)+(B)+(C)

12000000

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing and selling textile products.

 

 

Products :

  • Combed Cotton Yarns
  • Polyester Sewing Threads
  • Slub Yarns
  • Organic Yarns
  • Compact Yarns
  • Elitwist Yarns
  • Polyester Cotton Blends
  • Garment Products

 

 

PRODUCTION STATUS (AS ON 31.03.2011):

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Spindles

Nos.

NA

218208

Rotors

Nos.

NA

1632

Looms

Nos.

NA

117

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

  • ICICI Bank Limited, Green Field, Coimbatore, India
  • State Bank of India
  • Export Import Bank of India
  • Yes Bank
  • IDBI Bank
  • Corporation Bank
  • Andhra Bank

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Term loans from Banks

 

 

- Rupee Loan

2111.367

1114.384

- Foreign Currency Loan

129.849

220.830

SHORT TERM BORROWINGS

 

 

Working Capital Loans

 

 

From Banks

 

 

- Rupee Loan

956.241

613.998

- Foreign Currency Loan

392.452

299.408

Total

3589.909

2248.620

 

Notes:

 

Long Term Borrowings

1. a) Term loan from SBI, ICICI, Andhra Bank, Export Import Bank of India and IDBI Bank are secured by way of pari passu first charge on entire movable and immovable assets of the company and pari passu second charge on current assets of the company.

b) Term loan from Yes Bank is secured by way of pari passu first charge on entire movable fixed assets.

c) Term loan from IDBI Bank, Dubai Branch is secured by way of exclusive first charge on the windmills and related equipments, systems and assets located at Eragampatti and Manurpalayam Village in Tirupur district.

2. The loans are repayable in monthly/ quarterly/ half-yearly instalments.

3. In respect of the above, Rupee Term Loans carry interest ranging from 7.5% p.a. to 13.65% p.a. and Foreign Currency Term Loans carry interest ranging from 1.6% p.a. to 3% p.a. plus applicable LIBOR.

4. Term loan from ICICI Bank for Rs.1200.000 millions is secured by way of exclusive first charge on the assets of Technical Textile unit at Hassan, Karnataka.

 

Short Term Borrowings

1. Working capital loans from SBI, Andhra Bank, Corporation Bank, IDBI, ICICI, Yes Bank and The South Indian Bank are secured by way of pari passu first charge on current assets of the company and pari passu second charge on entire immovable assets of the company.

2. In respect of the above, working capital rupee loans carry interest ranging from 9.75% p.a. to 15.25% p.a. and working capital foreign currency loan, buyers credit and foreign currency loans carry interest ranging from 1.4% p.a. to 4.25% p.a. plus applicable LIBOR.

 

 

 

Banking Relations :

--

 

 

Auditors 1 :

 

Name :

Haribhakti and Company

Chartered Accountants

 

 

Auditors 2 :

 

Name :

K S G Subramanyam and Company

Chartered Accountants

 

 

Subsidiary Companies :

  • Suprem Textiles Processing Limited
  • Multiflora Processing (CBE) Limited
  • Precot Meridian Energy Limited
  • Benwood Corporation Sdn Bhd

 

 

Other Related Parties :

  • Suprem Associates (Partnership Firm)

 

 

CAPITAL STRUCTURE

 

AS ON 20.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

12000000

Equity Shares

Rs.10/- each

Rs.120.000 millions

 

 

 

 

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

9000000

Equity Shares

Rs.10/- each

Rs.90.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8000000

Equity Shares

Rs.10/- each

Rs.80.000 millions

 

 

 

 

 

i) Terms/rights attached to equity shares:

 

The company has only one class of issued shares referred to as equity shares having a par value of Rs.10 each. Each holder of equity shares is entitled to one vote per share. The dividend (except in case of interim dividend) proposed by the Board of Directors, if any, is subject to the approval of shareholders in the Annual General Meeting.

 

ii) The reconciliation of the number of shares outstanding is set out below:

 

 

Particulars

As at 31.03.2013

Number

Amount

(Rs. in Millions)

Equity Shares

 

 

Equity Shares at the beginning of the year

7475000

74.750

Add: Shares Issued during the year

525000

5.250

Equity Shares at the end of the year

8000000

80.000

 

The Company had allotted 525000 Convertible Share Warrants of Rs.98 each on 16.3.2012 to its Directors on a preferential basis. As per the terms of issue, the warrant holders paid an amount equivalent to 25% of the total consideration on the date of allotment of warrants. On 30.06.2012, the warrant holders exercised their option to take equity shares against the warrants held by them, consequent to which 525,000 equity shares of Rs.10/- each has been allotted at a premium of Rs.88/- per share, in accordance with the provisions of Section 81(1A) of the Companies Act, 1956 and SEBI (ICDR) Regulations, 2009. The lock-in of shares acquired by exercise of warrants shall be subject to SEBI (ICDR) Regulations 2009.

 

iii) The details of Shareholders holding more than 5% of Shares:

 

 

Name of Shareholder

As at 31.03.2013

No. of Shares Held

% of holding

Equity Shares

 

 

D Sarath Chandran

1893080

23.67%

Ashwin Chandran

1538305

19.23%

Prashanth Chandran

1314595

16.43%

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

80.000

74.750

69.500

(b) Reserves & Surplus

1317.511

1103.603

1585.466

(c) Money received against share warrants

0.000

12.863

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1397.511

1191.216

1654.966

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

2245.353

1344.653

1015.081

(b) Deferred tax liabilities (Net)

104.222

0.000

194.932

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

18.323

9.211

0.000

Total Non-current Liabilities (3)

2367.898

1353.864

1210.013

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1748.693

1313.406

2541.230

(b) Trade payables

263.304

288.810

324.520

(c) Other current liabilities

658.605

487.369

515.235

(d) Short-term provisions

23.720

61.269

152.287

Total Current Liabilities (4)

2694.322

2150.854

3533.272

 

 

 

 

TOTAL

6459.731

4695.934

6398.251

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2078.885

2305.385

2174.403

(ii) Intangible Assets

4.380

5.103

6.854

(iii) Capital work-in-progress

1644.302

121.619

26.799

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

259.498

309.198

336.485

(c) Deferred tax assets (net)

0.000

27.580

0.000

(d)  Long-term Loan and Advances

151.936

112.236

79.944

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4139.001

2881.121

2624.485

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

10.002

(b) Inventories

1486.688

1321.741

3153.901

(c) Trade receivables

436.954

307.840

390.570

(d) Cash and cash equivalents

103.571

55.593

71.301

(e) Short-term loans and advances

57.914

54.720

104.268

(f) Other current assets

235.603

74.919

43.724

Total Current Assets

2320.730

1814.813

3773.766

 

 

 

 

TOTAL

6459.731

4695.934

6398.251

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

6671.715

5940.404

5778.460

 

 

Other Income

75.490

86.176

31.781

 

 

TOTAL                                     (A)

6747.205

6026.580

5810.241

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

3404.471

3945.739

3439.105

 

 

Changes in inventories of finished goods and work-in-progress

80.583

265.999

(456.172)

 

 

Employee benefits expense

643.806

542.309

516.172

 

 

Other expenses

1782.195

1412.103

1455.864

 

 

TOTAL                                     (B)

5911.055

6166.150

4954.969

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

836.150

(139.570)

855.272

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

261.186

287.186

145.614

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

574.964

(426.756)

709.658

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

303.224

299.091

269.565

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                (G)

271.740

(725.847)

440.093

 

 

 

 

 

Less

TAX                                                                  (H)

64.872

(197.513)

114.075

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

206.868

(528.334)

326.018

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods – FOB Value

1678.722

1480.646

1173.671

 

 

Dividend on Foreign Subsidiary

19.284

37.857

2.414

 

TOTAL EARNINGS

1698.006

1518.503

1176.085

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

30.934

14.196

3.130

 

 

Components and Spares

27.520

23.545

37.093

 

 

Capital Goods

937.750

186.641

7.100

 

TOTAL IMPORTS

996.204

224.382

47.323

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

26.29

(75.76)

46.91

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.07

(8.77)

5.61

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.07

(12.22)

7.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.96

(17.13)

7.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

(0.61)

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.86

2.23

2.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.86

0.84

1.07

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

69.500

74.750

80.000

Reserves & Surplus

1585.466

1103.603

1317.511

Money received against share warrants

0.000

12.863

0.000

Net worth

1654.966

1191.216

1397.511

 

 

 

 

long-term borrowings

1015.081

1344.653

2245.353

Short term borrowings

2541.230

1313.406

1748.693

Total borrowings

3,556.311

2,658.059

3,994.046

Debt/Equity ratio

2.149

2.231

2.858

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

5778.460

5940.404

6671.715

 

 

2.803

12.311

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from Operations

5778.460

5940.404

6671.715

Profit

326.018

(528.334)

206.868

 

5.64%

(8.89%)

3.10%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Deferred payment liabilities

 

 

- Sales Tax Deferral loan

4.137

9.439

SHORT TERM BORROWINGS

 

 

From Bank

 

 

- Rupee Loan

400.000

400.000

Total

404.137

409.439

 

Notes:

 

Short Term Borrowings

Unsecured short term loan from Axis Bank carries interest at 11% p.a. for which the company has extended a corporate guarantee.

 

ECONOMIC OVERVIEW AND INDUSTRY REVIEW

 

During the fiscal year their country could not achieve the targeted economic growth of 7.6%. Global economic slowdown, high inflation, rising interest rates, lack of satisfactory capital inflows have cumulatively led to a decline in the growth rate to 5%. High inflation was a cause of worry with wholesale price index hovering over 7%.

 

For the textile industry, it was a year of recovery and consolidation after the huge losses it had suffered in the previous year on account of highly volatile cotton prices. Raw Material prices remained relatively stable during the year and the demand for textile products improved from the second quarter and continued through the third and fourth quarters. Chinese demand for yarn was strong throughout the year which resulted in yarn exports from India crossing 1000 million kgs during the financial year. Despite pricing pressure, demand for fabrics, apparels and made-ups also remained stable in both, the export and domestic markets.

 

REVIEW OF OPERATIONS

 

In line with the industry trend, the financial performance of the company saw considerable improvement in the year compared to the historic loss during the previous year. Power shortage in Tamilnadu continued to affect the company resulting in a higher reliance on self generated power at a very high cost. Andhra Pradesh and Kerala also faced power shortages which forced the company to procure traded power at rates higher than the Electricity Board rates. Apart from power, other input costs such as salaries and wages, spares, consumables and freight went up significantly. Financial costs were also high as the RBI continued its policy of increasing interest rates. The company was able to partly offset these cost increases through higher realization in yarn prices and improved operational efficiencies.

 

As the shareholders are aware, the performance of the yarn dyed shirting fabrics business has continued to be unsatisfactory. The Board therefore took a decision to exit this business and sought the approval of the shareholders. The shareholders gave their approval through a postal ballot and accordingly the company is in the process of exiting this business. This will be completed in the FY 2013-14.

 

The turnover of the company has increased by around 12% over the previous year in value terms, resulting in a profit from operations of 500.000 millions as against a loss of 510.000 millions in the previous year.

 

During the year the company has incurred 110.000 millions as capital expenditure towards modernisation of existing plant and machinery.

 

TECHNICAL TEXTILES

 

As mentioned in the previous Directors report, the company is setting up a greenfield technical textile plant with state-of-the-art technology in the Textile Special Economic Zone at Hassan in the State of Karnataka. Trial production was taken in May 2013 and commercial production will commence in July 2013. The plant is anticipated to attain its full capacity utilization by the end of the current fiscal year and the products manufactured will be in compliance with international health standards. The total capital expenditure for the project is expected to be 1750.000 millions.

 

PREFERENTIAL ALLOTMENT OF EQUITY SHARES AND CONVERTIBLE SHARE WARRANTS

 

During the year, the company has received 38.600 millions from the promoters towards the balance payment of convertible share warrants and they have exercised their rights to convert 525000 convertible share warrants to 525000 equity shares at a price of 98 per share. The company has raised totally 102.900 millions from the preferential issue. The funds have been utilized for working capital requirements. There is no outstanding warrant as on 31.03.2013.

 

POSTAL BALLOT

 

During the year, two ordinary resolutions were passed through postal ballot under section 293(1)(a) of the companies act, 1956 with requisite majority to dispose of the two undertakings engaged in manufacture of yarn dyed shirting fabrics.

 

OUTLOOK FOR THE CURRENT YEAR

 

The cotton season 2012-13 opened with prices at around 34,000 per candy, and as the season progressed it increased to 39,000 in March 2013. Since then cotton prices have been stable around this level. Yarn prices which peaked in March 2013 have since then shown signs of weakness. The overall demand for yarns and fabrics, in both, export and domestic markets, are currently sluggish and there is a lack of confidence in the entire supply chain. With the financial turmoil in the Euro zone continuing and the US economy limping back to recovery, a quick turnaround in export demand looks unlikely. Their domestic economy continues to struggle with high inflation and slow growth, factors which are strongly affecting demand for textiles and other consumer goods.

 

The Government anticipates that their country's economy would improve from the second half of 2013 through its proposed economic reforms and RBI's supportive interest rate cuts.

 

The company's exit from the fabric business will see an improvement in the bottom line. As has been the practice of the company, it continues to be prudent in its expenditure and will focus on maximizing its capacity utilization and efficiency.

 

SUBSIDIARY COMPANIES

 

The Company has four subsidiaries namely 1.Benwood Corporation Sdn Bhd 2. Suprem Textile Processing Limited 3. Multiflora Processing (CBE) Limited and 4. Precot Meridian Energy Limited.

 

During the year Benwood Corporation Sdn Bhd, a subsidiary incorporated in Malaysia, has ceased its operations and going ahead with the winding up process which is anticipated to be completed in FY 2013-14.

 

CONTINGENT LIABILITIES IN RESPECT OF:

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Bills discounted

275.243

290.413

Guarantees

21.301

12.339

Letters of credit outstanding

122.580

938.931

 

 

STATEMENT OF STANDALONE UNAUDITED RESULTS FOR THE QUARTER AND NINE MONTHS PERIOD ENDED 31.12.2013

(Rs. in Millions)

Sr. No.

 

 

Particulars

Quarter ended

Nine months ended

31.12.2013

30.09.2013

31.12.2013

Unaudited

Unaudited

Unaudited

 

Part I

 

 

 

1

Income from operations

 

 

 

 

(a) Net sales / income from operation (net of excise duty)

1768.300

1963.000

5315.200

 

(b) Other operating income

43.600

45.100

128.700

 

Total income from operations (net)

1811.900

2008.100

5443.900

2

Expenses

 

 

 

 

(a) Cost of materials consumed

1104.400

948.700

3086.900

 

(b) Purchase of stock in trade

0.000

0.000

0.000

 

(c) Changes in inventories of finished goods, work-in-progress and stock in trade

(124.400)

90.200

(233.400)

 

(d) Employee benefits expense

180.100

186.800

527.000

 

(e) Depreciation and amortisation expenses

107.400

105.400

287.200

 

f) Power and fuel

226.500

191.300

642.900

 

g) Other expenses

252.100

266.500

738.700

 

Total expenses

1746.100

1788.900

5049.300

3

Profit / (loss) from operations before other income, finance costs and exceptional Items (1-2)

65.800

219.200

394.600

4

Other income

3.200

10.500

21.900

5

Profit / (loss) from ordinary activities before finance costs and exceptional items(3+4)

69.000

229.700

416.500

6

Finance costs

84.300

80.000

231.400

7

Profit / (loss) from ordinary activities after finance costs but before exceptional Items (5-6)

(15.300)

149.700

185.100

8

Exceptional items

--

--

--

9

Profit / (loss) from ordinary activities before tax (7+8)

(15.300)

149.700

185.100

10

Tax expenses

 

 

 

 

- Current Tax

(3.300)

34.500

42.800

 

- Deferred Tax

(26.200)

(43.400)

(59.000)

 

- MAT Credit

3.300

(34.500)

(42.800)

11

Net profit / (loss) from ordinary activities after tax (9-10)

10.900

193.100

244.100

12

Extraordinary item (net of tax expense )

--

--

14.500

13

Net profit / (loss) for the period (11-12)

10.900

193.100

258.600

14

Paid-up equity share capital (Face value Rs.10 per share)

120.000

80.000

120.000

15

Reserve excluding revaluation reserves as per balance sheet of previous accounting year

--

--

--

16

Earnings Per Share (EPS) (Basic and Diluted) (before & after extraordinary items) (of Rs.10/- each (not annualised)

 

 

 

 

- Basic

0.91

16.09

20.34

 

- Diluted

0.91

16.09

21.55

Part Il

 

 

 

A

Particulars of shareholding

 

 

 

1

Public shareholding

 

 

 

 

- Number of shares

4667863

3111907

4667863

 

- Percentage of shareholding

38.90

38.90

38.90

2

Promoters and promoters group shareholding

 

 

 

 

a. Pledged / encumbered

 

 

 

 

- Number of shares

--

--

--

 

- Percentage of shares (as a % of the total shareholding of Promoter and Promoter group)

--

--

--

 

- Percentage of shares (as a % of the total share capital of the company)

--

--

--

 

b. Non - encumbered:

 

 

 

 

- Number of shares

7332137

4888093

7332137

 

- Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100

100

100

 

- Percentage of shares (as a % of the total share capital of the company)

61.10

61.10

61.10

 

 

B

Investor complaints

Quarter ended 31.12.2013

 

Pending at the beginning of the quarter

Nil

 

Received during the quarter

7

 

Disposed of during the quarter

7

 

Remaining unresolved at the end of the quarter

Nil

 

 

Notes:

 

  1. The operations of the company primarily relate to one business segment viz, Textiles
  2. Figures for the earlier periods have been regrouped/ reclassified to correspond to the figures for the current period.
  3. The Company has obtained an approval from the shareholders under section 293(1) (a) of the Company Act 1956 to dispose-off the weaving and processing divisions. Effect is being given in the financial statements as and when disposal happens and has been shown under extraordinary items.
  4. The above results have been subjected to a limited review by the Statutory Auditors, reviewed by the Audit Committee and approved by the Board of Directors.

 

 

FIXED ASSETS:

 

Tangible Assets

·         Land

·         Building

·         Plant and Equipment

·         Vehicles

·         Office Furniture

·         Computer

Intangible Assets

·         ERP Expenditure and Software

 


WEBISTE DETAILS:

 

PROFILE

 

Subject, a manufacturer of Yarn and Fabrics, was established in the year 1962 by Mr. V.N. Ramachandran and Mr. N. Damotharan, technocrats in the field of textile technology. Subject has been in the field of yarn and fabric production for nearly five decades and has gained extensive expertise and knowledge across various verticals. Products manufactured include cotton yarn, sewing threads, fabrics and garments. Subject is a leading player in the textile industry, with an annual turnover of Rs.6000.000 millions.

 

Brief history and key milestones

 

Subject started its first production in 1964 with an initial capacity of 12,096 spindles at Kanjikode, Kerala. Subject now has units in the four southern states of India viz., Tamilnadu, Kerala, Andhra Pradesh and Karnataka with the total spinning capacity of 2,25,000 spindles, 1728 rotors and 117 looms.

 

KEY MILESTONES

 

·         From an initial capacity of 12,096 Spindles at Kanjikode, Kerala (A-Unit) in 1964, now the capacity of the unit is 57,600 spindles.

·         In 1983, the second unit (B-Unit) was set up at Hindupur, Andhra Pradesh with an initial capacity of 28,800 Spindles and the current capacity is 69,120 spindles.

·         In 1992, the third unit (C-Unit) was set up at Walayar, Kerala as a 100% Export Oriented Unit with a capacity of 12,096 Spindles and the current capacity is 25,344 spindles.

·         In 1995, an OE Unit (D Unit) was set up at Walayar adjacent to its third Unit with a capacity of 1344 Rotors.

·         In 1998, a yarn dyeing Unit (K Unit) was set up at Kolar, Karnataka to manufacture polyester sewing threads and its capacity is 7 tons per day.

·         In 2001, a modern weaving plant at Sethumadai near Pollachi was set up to manufacture yarn-dyed fabrics.

·         In January 2004, yarn dyeing operations were started at Perundurai, which caters to the needs of the Sethumadai unit.

·         In 2006, Meridian Industries merged with Precot Mills and the name was changed to Precot Meridian Limited, and the current capacity is 66,154 spindles.

·         Subject is looking towards green power generation and has invested in 17 Windmills. These windmills cater 50% of the power requirements of units located in Tamilnadu.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74  

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.