|
Report Date : |
12.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
PRECOT MERIDIAN LIMITED (w.e.f. 28.12.2006) |
|
|
|
|
Formerly Known
As : |
PRECOT MILLS LIMITED |
|
|
|
|
Registered
Office : |
“SUPREM”, Post Box No.7161, 737 Green Fields, Puliakulam Road,
Coimbatore – 641 045, Tamilnadu |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
02.06.1962 |
|
|
|
|
Com. Reg. No.: |
18-001183 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.80.000 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L17111TZ1962PLC001183 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CMBP03135G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCP3038K |
|
|
|
|
Legal Form : |
Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing and selling textile products. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (43) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5590000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company having satisfactory track record. General financial
position of the company is satisfactory. Trade relations
are reported as fair. Business is active. Payments are reported to be slow
but correct. The company can
be considered normal for business dealings at usual trade terms and conditions.
Note: Not traded on BSE
for last 30 days. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended
September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from
$31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports
and moderation in gold imports. Manufacturing activity and new orders in India
showed their strongest growth in a year in February. The news comes as a relief
after data showed Asia’s third largest economy grew by a slower-than-expected
4.7 % annually in the three months through December. The HSBC Manufacturing
Purchasing Managers’ Index which gauges the business activity of India’s
factories but not its’ utilities, rose to 52.5 in February, its highest in a
year from 51.4 in January. Overall new orders for factory goods which rose to a
one-year high of 54.9 contributed to the surge. China has emerged as India’s
biggest trading partner in the current financial year replacing the United Arab
Emirates and pushing it to the third spot. India-China trade has reached $49.5
billion with a 8.7 % share in India’s total trade. The US comes second at $46
billion with 8.1 % share during the first nine months of the current financial
year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs
1,000 denominations, pushing the deadline to January 1, 2015. A day before
dates for the Lok Sabha polls were announced, the government decided to hike
interest rates on fixed deposit schemes offered by post offices up to 0.2 per
cent. The new rates will be effective April, 1. The Supreme Court will resume
hearing on March, 11 Nokia’s appeal against a ruling over transferring
ownership of its local mobile phones plant which is the subject of a tax
dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced.
The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s
contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The
Central Bureau of Investigation will look into allegations that over $80
million was paid in kickbacks in a deal signed in 2011. India has asked Boeing
Co. to find a solution for problems with state-owned Air India’s 787
Dreamliners. The aircraft has experienced a series of malfunctions since its
debut in 2011.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long Term Bank Facilities: BBB- |
|
Rating Explanation |
Moderate degree of safety it carry moderate credit risk. |
|
Date |
November 18, 2013 |
|
Rating Agency Name |
CARE |
|
Rating |
Short Term Bank Facilities: A3 |
|
Rating Explanation |
Moderate degree of safety it carry higher credit risk. |
|
Date |
November 18, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management non-cooperative
(Tel. No.: 91-422-4321100)
LOCATIONS
|
Registered Office : |
“SUPREM”, Post Box No.7161, 737 Green Fields, Puliakulam Road,
Coimbatore – 641 045, Tamilnadu, India |
|
Tel. No.: |
91-422-4321100 |
|
Fax No.: |
91-422-4321200 |
|
E-Mail : |
Yarn – Domestic : sales@precot.com Yarn – Exports: exports@precot.com Fabric : wvg@precot.com Investors : secretary@precot.com Careers : hr@precot.com |
|
Website : |
|
|
|
|
|
PLANT
LOCATIONS: |
|
|
Spinning
Units : |
Located at:
|
|
|
|
|
Dyeing
Unit : |
Located at:
|
|
|
|
|
Non-woven
Unit : |
Located at:
|
|
|
|
|
Marketing Office : |
Located at: · Bangalore |
|
|
|
|
Depot : |
Located at: · Tirupur · Mumbai · Delhi · Kolkata |
DIRECTORS
AS ON 31.03.2013
|
Name : |
Mr. D. Sarath Chandran |
|
Designation : |
Chairman |
|
Qualification : |
B. Sc. (Hons), MBA |
|
|
|
|
Name : |
Mr. Ashwin Chandran |
|
Designation : |
Managing Director |
|
Qualification : |
B. Sc. (Hons), MBA |
|
|
|
|
Name : |
Mr. Prashanth Chandran |
|
Designation : |
Executive Director |
|
Qualification : |
B. Engg. |
|
|
|
|
Name : |
Mr. Jairam Varadaraj |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. A Ramkrishna |
|
Designation : |
Director |
|
Date of Birth/Age : |
69
Years |
|
Qualification : |
B.
Sc., FCA |
|
Expertise : |
Chartered
Accountant |
|
Director of Company since: |
1998 |
|
Directorship : |
|
|
|
|
|
Name : |
Mr. C N Srivatsan |
|
Designation : |
Director |
|
Date of Birth/Age : |
56
Years |
|
Qualification : |
Chartered
Accountant |
|
Expertise : |
25
years as management consultant |
|
Director of Company since: |
2004
|
|
Directorship : |
|
|
|
|
|
Name : |
Mr. Sumanth Ramamurthi |
|
Designation : |
Director |
|
Qualification : |
BS Electrical Engineer |
|
|
|
|
Name : |
Mr. Suresh Jagannathan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Vijay Mohan |
|
Designation : |
Director |
|
Date of Birth/Age : |
65
years |
|
Qualification : |
B
E (Mech), MMS |
|
Expertise : |
38
years in the automobile industry |
|
Director of Company since: |
1989 |
|
Directorship : |
|
|
|
|
|
Name : |
Mr. Vijay Venkataswamy |
|
Designation : |
Director |
|
Qualification : |
MBA |
|
|
|
|
Name : |
Mr. K Ajit Kumar (Nominee of EXIM Bank) |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mr. M R Siva Shankar |
|
Designation : |
Head - Finance and Accounts |
|
|
|
|
Name : |
Mr. C Murugesh |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.12.2013
|
|
Category of Shareholders |
No. of Shares |
Percentage of Holding |
|
(A) |
SHAREHOLDING OF
PROMOTER AND PROMOTER GROUP |
|
|
|
(1) |
Indian |
|
|
|
(a) |
Individuals/Hindu Undivided Family |
7332137 |
61.1011 |
|
|
Sub-Total (A)(1) |
7332137 |
61.1011 |
|
(2) |
Foreign |
|
|
|
|
Sub-Total (A)(2) |
0 |
0.00 |
|
|
Total Shareholding
of Promoter and Promoter Group (A)= (A)(1)+(A)(2) |
7332137 |
61.1011 |
|
(B) |
PUBLIC SHAREHOLDING |
|
|
|
(1) |
INSTITUTIONS |
|
|
|
(a) |
Mutual Funds/UTI |
237887 |
1.9824 |
|
(b) |
Financial Institutions/ Banks |
1125 |
0.0094 |
|
(c) |
Foreign Institutional Investors |
249 |
0.0021 |
|
|
Sub-Total (B)(1) |
239261 |
1.9938 |
|
(2) |
NON-INSTITUTIONS |
|
|
|
(a) |
Bodies Corporate |
425547 |
3.5462 |
|
(b) |
Individual |
|
|
|
(b) |
|
2685550 |
22.3796 |
|
|
|
1242265 |
10.3522 |
|
(c) |
Any Other (Total) |
|
|
|
|
Clearing Member |
6471 |
0.0539 |
|
|
Market Maker |
202 |
0.0017 |
|
|
Non Resident Indians (Repat) |
14922 |
0.1244 |
|
|
Non Resident Indians (Non-Repat) |
4804 |
0.0400 |
|
|
Hindu Undivided Family |
48841 |
0.4070 |
|
|
Sub-Total (B)(2) |
4428602 |
36.9050 |
|
|
Total Public
Shareholding (B)= (B)(1)+(B)(2) |
4667863 |
38.8989 |
|
|
TOTAL (A)+(B) |
12000000 |
100.00 |
|
|
|
|
|
|
(C) |
SHARES HELD BY CUSTODIANS
AND AGAINST WHICH DEPOSITORY RECEIPTS HAVE BEEN ISSUED |
0 |
0.00 |
|
|
|
|
|
|
|
GRAND TOTAL
(A)+(B)+(C) |
12000000 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing and selling textile products. |
|
|
|
|
Products : |
|
PRODUCTION STATUS (AS ON 31.03.2011):
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
|
Spindles |
Nos. |
NA |
218208 |
|
Rotors |
Nos. |
NA |
1632 |
|
Looms |
Nos. |
NA |
117 |
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the Management. |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
Notes: Long
Term Borrowings 1. a) Term loan from SBI,
ICICI, Andhra Bank, Export Import Bank of India and IDBI Bank are secured by
way of pari passu first charge on entire movable and immovable assets of the company
and pari passu second charge on current assets of the company. b) Term loan from Yes
Bank is secured by way of pari passu first charge on entire movable fixed
assets. c) Term loan from IDBI
Bank, Dubai Branch is secured by way of exclusive first charge on the
windmills and related equipments, systems and assets located at Eragampatti
and Manurpalayam Village in Tirupur district. 2. The loans are
repayable in monthly/ quarterly/ half-yearly instalments. 3. In respect of the
above, Rupee Term Loans carry interest ranging from 7.5% p.a. to 13.65% p.a.
and Foreign Currency Term Loans carry interest ranging from 1.6% p.a. to 3%
p.a. plus applicable LIBOR. 4. Term loan from ICICI
Bank for Rs.1200.000 millions is secured by way of exclusive first charge on the
assets of Technical Textile unit at Hassan, Karnataka. Short
Term Borrowings 1. Working capital loans
from SBI, Andhra Bank, Corporation Bank, IDBI, ICICI, Yes Bank and The South
Indian Bank are secured by way of pari passu first charge on current assets
of the company and pari passu second charge on entire immovable assets of the
company. 2. In respect of the
above, working capital rupee loans carry interest ranging from 9.75% p.a. to
15.25% p.a. and working capital foreign currency loan, buyers credit and
foreign currency loans carry interest ranging from 1.4% p.a. to 4.25% p.a.
plus applicable LIBOR. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors 1 : |
|
|
Name : |
Haribhakti and Company Chartered Accountants |
|
|
|
|
Auditors 2 : |
|
|
Name : |
K S G Subramanyam and Company Chartered Accountants |
|
|
|
|
Subsidiary
Companies : |
|
|
|
|
|
Other Related Parties
: |
|
CAPITAL STRUCTURE
AS ON 20.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
12000000 |
Equity Shares |
Rs.10/- each |
Rs.120.000 millions |
|
|
|
|
|
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
9000000 |
Equity Shares |
Rs.10/- each |
Rs.90.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
8000000 |
Equity Shares |
Rs.10/- each |
Rs.80.000 millions |
|
|
|
|
|
i) Terms/rights
attached to equity shares:
The company has only one
class of issued shares referred to as equity shares having a par value of Rs.10
each. Each holder of equity shares is entitled to one vote per share. The
dividend (except in case of interim dividend) proposed by the Board of Directors,
if any, is subject to the approval of shareholders in the Annual General
Meeting.
ii) The
reconciliation of the number of shares outstanding is set out below:
|
Particulars |
As at 31.03.2013 |
|
|
Number |
Amount (Rs. in Millions) |
|
|
Equity Shares |
|
|
|
Equity Shares at the beginning of the year |
7475000 |
74.750 |
|
Add: Shares Issued during the year |
525000 |
5.250 |
|
Equity Shares at
the end of the year |
8000000 |
80.000 |
The Company had allotted 525000
Convertible Share Warrants of Rs.98 each on 16.3.2012 to its Directors on a
preferential basis. As per the terms of issue, the warrant holders paid an
amount equivalent to 25% of the total consideration on the date of allotment of
warrants. On 30.06.2012, the warrant holders exercised their option to take
equity shares against the warrants held by them, consequent to which 525,000
equity shares of Rs.10/- each has been allotted at a premium of Rs.88/- per
share, in accordance with the provisions of Section 81(1A) of the Companies
Act, 1956 and SEBI (ICDR) Regulations, 2009. The lock-in of shares acquired by
exercise of warrants shall be subject to SEBI (ICDR) Regulations 2009.
iii) The details of
Shareholders holding more than 5% of Shares:
|
Name of Shareholder
|
As at 31.03.2013 |
|
|
No. of Shares Held |
% of holding |
|
|
Equity Shares |
|
|
|
D Sarath Chandran |
1893080 |
23.67% |
|
Ashwin Chandran |
1538305 |
19.23% |
|
Prashanth Chandran |
1314595 |
16.43% |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF
FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
80.000 |
74.750 |
69.500 |
|
(b) Reserves & Surplus |
1317.511 |
1103.603 |
1585.466 |
|
(c) Money received against share warrants |
0.000 |
12.863 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1397.511 |
1191.216 |
1654.966 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
2245.353 |
1344.653 |
1015.081 |
|
(b) Deferred tax liabilities (Net) |
104.222 |
0.000 |
194.932 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term provisions |
18.323 |
9.211 |
0.000 |
|
Total
Non-current Liabilities (3) |
2367.898 |
1353.864 |
1210.013 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
1748.693 |
1313.406 |
2541.230 |
|
(b)
Trade payables |
263.304 |
288.810
|
324.520 |
|
(c)
Other current liabilities |
658.605 |
487.369
|
515.235 |
|
(d)
Short-term provisions |
23.720 |
61.269
|
152.287 |
|
Total
Current Liabilities (4) |
2694.322 |
2150.854 |
3533.272 |
|
|
|
|
|
|
TOTAL |
6459.731 |
4695.934 |
6398.251 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
2078.885 |
2305.385 |
2174.403 |
|
(ii)
Intangible Assets |
4.380 |
5.103 |
6.854 |
|
(iii)
Capital work-in-progress |
1644.302 |
121.619 |
26.799 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
259.498 |
309.198 |
336.485 |
|
(c) Deferred tax assets
(net) |
0.000 |
27.580 |
0.000 |
|
(d) Long-term Loan
and Advances |
151.936 |
112.236 |
79.944 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
4139.001 |
2881.121 |
2624.485 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
10.002 |
|
(b)
Inventories |
1486.688 |
1321.741
|
3153.901 |
|
(c)
Trade receivables |
436.954 |
307.840
|
390.570 |
|
(d)
Cash and cash equivalents |
103.571 |
55.593
|
71.301 |
|
(e)
Short-term loans and advances |
57.914 |
54.720 |
104.268 |
|
(f)
Other current assets |
235.603 |
74.919 |
43.724 |
|
Total
Current Assets |
2320.730 |
1814.813 |
3773.766 |
|
|
|
|
|
|
TOTAL |
6459.731 |
4695.934 |
6398.251 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
6671.715 |
5940.404 |
5778.460 |
|
|
|
Other Income |
75.490 |
86.176 |
31.781 |
|
|
|
TOTAL (A) |
6747.205 |
6026.580 |
5810.241 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
3404.471 |
3945.739 |
3439.105 |
|
|
|
Changes in inventories of finished goods and work-in-progress |
80.583 |
265.999 |
(456.172) |
|
|
|
Employee benefits expense |
643.806 |
542.309 |
516.172 |
|
|
|
Other expenses |
1782.195 |
1412.103 |
1455.864 |
|
|
|
TOTAL (B) |
5911.055 |
6166.150 |
4954.969 |
|
|
|
|
|
|
|
|
Less |
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
836.150 |
(139.570) |
855.272 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
261.186 |
287.186 |
145.614 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
574.964 |
(426.756) |
709.658 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
303.224 |
299.091 |
269.565 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
271.740 |
(725.847) |
440.093 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
64.872 |
(197.513) |
114.075 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
206.868 |
(528.334) |
326.018 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods – FOB Value |
1678.722 |
1480.646 |
1173.671 |
|
|
|
Dividend on Foreign Subsidiary |
19.284 |
37.857 |
2.414 |
|
|
TOTAL EARNINGS |
1698.006 |
1518.503 |
1176.085 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
30.934 |
14.196 |
3.130 |
|
|
|
Components and Spares |
27.520 |
23.545 |
37.093 |
|
|
|
Capital Goods |
937.750 |
186.641 |
7.100 |
|
|
TOTAL IMPORTS |
996.204 |
224.382 |
47.323 |
|
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
26.29 |
(75.76) |
46.91 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total
Income |
(%) |
3.07
|
(8.77) |
5.61
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.07
|
(12.22) |
7.62
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.96
|
(17.13) |
7.29
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.19
|
(0.61) |
0.27
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.86
|
2.23 |
2.15
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.86
|
0.84 |
1.07
|
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
69.500 |
74.750 |
80.000 |
|
Reserves & Surplus |
1585.466 |
1103.603 |
1317.511 |
|
Money received against
share warrants |
0.000 |
12.863 |
0.000 |
|
Net worth |
1654.966 |
1191.216 |
1397.511 |
|
|
|
|
|
|
long-term borrowings |
1015.081 |
1344.653 |
2245.353 |
|
Short term borrowings |
2541.230 |
1313.406 |
1748.693 |
|
Total borrowings |
3,556.311 |
2,658.059 |
3,994.046 |
|
Debt/Equity ratio |
2.149 |
2.231 |
2.858 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from Operations |
5778.460 |
5940.404 |
6671.715 |
|
|
|
2.803 |
12.311 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Revenue from Operations |
5778.460 |
5940.404 |
6671.715 |
|
Profit |
326.018 |
(528.334) |
206.868 |
|
|
5.64% |
(8.89%) |
3.10% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
|
Unsecured Loans |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
LONG
TERM BORROWINGS |
|
|
|
Deferred payment liabilities |
|
|
|
- Sales Tax Deferral
loan |
4.137 |
9.439 |
|
SHORT
TERM BORROWINGS |
|
|
|
From Bank |
|
|
|
-
Rupee Loan |
400.000 |
400.000 |
|
Total
|
404.137 |
409.439 |
Notes:
Short
Term Borrowings
Unsecured
short term loan from Axis Bank carries interest at 11% p.a. for which the
company has extended a corporate guarantee.
ECONOMIC OVERVIEW AND
INDUSTRY REVIEW
During the fiscal year
their country could not achieve the targeted economic growth of 7.6%. Global
economic slowdown, high inflation, rising interest rates, lack of satisfactory
capital inflows have cumulatively led to a decline in the growth rate to 5%.
High inflation was a cause of worry with wholesale price index hovering over
7%.
For the textile industry,
it was a year of recovery and consolidation after the huge losses it had
suffered in the previous year on account of highly volatile cotton prices. Raw
Material prices remained relatively stable during the year and the demand for
textile products improved from the second quarter and continued through the
third and fourth quarters. Chinese demand for yarn was strong throughout the
year which resulted in yarn exports from India crossing 1000 million kgs during
the financial year. Despite pricing pressure, demand for fabrics, apparels and
made-ups also remained stable in both, the export and domestic markets.
REVIEW OF OPERATIONS
In line with the industry
trend, the financial performance of the company saw considerable improvement in
the year compared to the historic loss during the previous year. Power shortage
in Tamilnadu continued to affect the company resulting in a higher reliance on
self generated power at a very high cost. Andhra Pradesh and Kerala also faced
power shortages which forced the company to procure traded power at rates
higher than the Electricity Board rates. Apart from power, other input costs
such as salaries and wages, spares, consumables and freight went up significantly.
Financial costs were also high as the RBI continued its policy of increasing
interest rates. The company was able to partly offset these cost increases
through higher realization in yarn prices and improved operational
efficiencies.
As the shareholders are
aware, the performance of the yarn dyed shirting fabrics business has continued
to be unsatisfactory. The Board therefore took a decision to exit this business
and sought the approval of the shareholders. The shareholders gave their approval
through a postal ballot and accordingly the company is in the process of
exiting this business. This will be completed in the FY 2013-14.
The turnover of the company
has increased by around 12% over the previous year in value terms, resulting in
a profit from operations of 500.000 millions as against a loss of 510.000
millions in the previous year.
During the year the company
has incurred 110.000 millions as capital expenditure towards modernisation of
existing plant and machinery.
TECHNICAL TEXTILES
As mentioned in the
previous Directors report, the company is setting up a greenfield technical
textile plant with state-of-the-art technology in the Textile Special Economic
Zone at Hassan in the State of Karnataka. Trial production was taken in May 2013
and commercial production will commence in July 2013. The plant is anticipated
to attain its full capacity utilization by the end of the current fiscal year
and the products manufactured will be in compliance with international health
standards. The total capital expenditure for the project is expected to be
1750.000 millions.
PREFERENTIAL ALLOTMENT OF
EQUITY SHARES AND CONVERTIBLE SHARE WARRANTS
During the year, the
company has received 38.600 millions from the promoters towards the balance
payment of convertible share warrants and they have exercised their rights to
convert 525000 convertible share warrants to 525000 equity shares at a price of
98 per share. The company has raised totally 102.900 millions from the
preferential issue. The funds have been utilized for working capital
requirements. There is no outstanding warrant as on 31.03.2013.
POSTAL BALLOT
During the year, two
ordinary resolutions were passed through postal ballot under section 293(1)(a)
of the companies act, 1956 with requisite majority to dispose of the two
undertakings engaged in manufacture of yarn dyed shirting fabrics.
OUTLOOK FOR THE CURRENT
YEAR
The cotton season 2012-13
opened with prices at around 34,000 per candy, and as the season progressed it increased
to 39,000 in March 2013. Since then cotton prices have been stable around this
level. Yarn prices which peaked in March 2013 have since then shown signs of
weakness. The overall demand for yarns and fabrics, in both, export and
domestic markets, are currently sluggish and there is a lack of confidence in
the entire supply chain. With the financial turmoil in the Euro zone continuing
and the US economy limping back to recovery, a quick turnaround in export
demand looks unlikely. Their domestic economy continues to struggle with high
inflation and slow growth, factors which are strongly affecting demand for
textiles and other consumer goods.
The Government anticipates
that their country's economy would improve from the second half of 2013 through
its proposed economic reforms and RBI's supportive interest rate cuts.
The company's exit from the
fabric business will see an improvement in the bottom line. As has been the
practice of the company, it continues to be prudent in its expenditure and will
focus on maximizing its capacity utilization and efficiency.
SUBSIDIARY COMPANIES
The Company has four
subsidiaries namely 1.Benwood Corporation Sdn Bhd 2. Suprem Textile Processing
Limited 3. Multiflora Processing (CBE) Limited and 4. Precot Meridian Energy
Limited.
During the year Benwood
Corporation Sdn Bhd, a subsidiary incorporated in Malaysia, has ceased its
operations and going ahead with the winding up process which is anticipated to
be completed in FY 2013-14.
CONTINGENT
LIABILITIES IN RESPECT OF:
|
Particulars |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Bills
discounted |
275.243 |
290.413 |
|
Guarantees |
21.301 |
12.339 |
|
Letters
of credit outstanding |
122.580 |
938.931 |
STATEMENT OF STANDALONE UNAUDITED RESULTS
FOR THE QUARTER AND NINE MONTHS PERIOD ENDED 31.12.2013
(Rs. in Millions)
|
Sr. No. |
Particulars |
Quarter ended |
Nine months ended |
|
|
31.12.2013 |
30.09.2013 |
31.12.2013 |
||
|
Unaudited |
Unaudited |
Unaudited |
||
|
|
Part I |
|
|
|
|
1 |
Income from
operations |
|
|
|
|
|
(a) Net sales / income from operation (net of excise duty) |
1768.300 |
1963.000 |
5315.200 |
|
|
(b) Other operating income |
43.600 |
45.100 |
128.700 |
|
|
Total income from
operations (net) |
1811.900 |
2008.100 |
5443.900 |
|
2 |
Expenses |
|
|
|
|
|
(a) Cost of materials consumed |
1104.400 |
948.700 |
3086.900 |
|
|
(b) Purchase of stock in trade |
0.000 |
0.000 |
0.000 |
|
|
(c) Changes in inventories of finished goods, work-in-progress and stock in trade |
(124.400) |
90.200 |
(233.400) |
|
|
(d) Employee benefits expense |
180.100 |
186.800 |
527.000 |
|
|
(e) Depreciation and amortisation expenses |
107.400 |
105.400 |
287.200 |
|
|
f) Power and fuel |
226.500 |
191.300 |
642.900 |
|
|
g) Other expenses |
252.100 |
266.500 |
738.700 |
|
|
Total expenses |
1746.100 |
1788.900 |
5049.300 |
|
3 |
Profit / (loss) from
operations before other income, finance costs and exceptional Items (1-2) |
65.800 |
219.200 |
394.600 |
|
4 |
Other income |
3.200 |
10.500 |
21.900 |
|
5 |
Profit / (loss)
from ordinary activities before finance costs and exceptional items(3+4) |
69.000 |
229.700 |
416.500 |
|
6 |
Finance costs |
84.300 |
80.000 |
231.400 |
|
7 |
Profit / (loss)
from ordinary activities after finance costs but before exceptional Items
(5-6) |
(15.300) |
149.700 |
185.100 |
|
8 |
Exceptional items |
-- |
-- |
-- |
|
9 |
Profit / (loss)
from ordinary activities before tax (7+8) |
(15.300) |
149.700 |
185.100 |
|
10 |
Tax expenses |
|
|
|
|
|
- Current Tax |
(3.300) |
34.500 |
42.800 |
|
|
- Deferred Tax |
(26.200) |
(43.400) |
(59.000) |
|
|
- MAT Credit |
3.300 |
(34.500) |
(42.800) |
|
11 |
Net profit / (loss)
from ordinary activities after tax (9-10) |
10.900 |
193.100 |
244.100 |
|
12 |
Extraordinary item (net of tax expense ) |
-- |
-- |
14.500 |
|
13 |
Net profit / (loss)
for the period (11-12) |
10.900 |
193.100 |
258.600 |
|
14 |
Paid-up equity share capital (Face value Rs.10 per share) |
120.000 |
80.000 |
120.000 |
|
15 |
Reserve excluding revaluation reserves as per balance sheet of previous accounting year |
-- |
-- |
-- |
|
16 |
Earnings Per Share (EPS) (Basic and Diluted) (before & after extraordinary items) (of Rs.10/- each (not annualised) |
|
|
|
|
|
- Basic |
0.91 |
16.09 |
20.34 |
|
|
- Diluted |
0.91 |
16.09 |
21.55 |
|
Part Il |
|
|
|
|
|
A |
Particulars of shareholding |
|
|
|
|
1 |
Public shareholding |
|
|
|
|
|
- Number of shares |
4667863 |
3111907 |
4667863 |
|
|
- Percentage of shareholding |
38.90 |
38.90 |
38.90 |
|
2 |
Promoters and
promoters group shareholding |
|
|
|
|
|
a. Pledged / encumbered |
|
|
|
|
|
- Number of shares |
-- |
-- |
-- |
|
|
- Percentage of shares (as a % of the total shareholding of Promoter and Promoter group) |
-- |
-- |
-- |
|
|
- Percentage of shares (as a % of the total share capital of the company) |
-- |
-- |
-- |
|
|
b. Non -
encumbered: |
|
|
|
|
|
- Number of shares |
7332137 |
4888093 |
7332137 |
|
|
- Percentage of shares (as a % of the total shareholding of promoter and promoter group) |
100 |
100 |
100 |
|
|
- Percentage of shares (as a % of the total share capital of the company) |
61.10 |
61.10 |
61.10 |
|
B |
Investor complaints
|
Quarter ended 31.12.2013 |
|
|
Pending at the beginning of the quarter |
Nil |
|
|
Received during the quarter |
7 |
|
|
Disposed of during the quarter |
7 |
|
|
Remaining unresolved at the end of the quarter |
Nil |
Notes:
FIXED ASSETS:
Tangible Assets
· Land
· Building
· Plant and Equipment
· Vehicles
· Office Furniture
· Computer
Intangible Assets
· ERP Expenditure and Software
WEBISTE DETAILS:
PROFILE
Subject, a manufacturer of Yarn and Fabrics, was established in the year
1962 by Mr. V.N. Ramachandran and Mr. N. Damotharan, technocrats in the field
of textile technology. Subject has been in the field of yarn and fabric
production for nearly five decades and has gained extensive expertise and
knowledge across various verticals. Products manufactured include cotton yarn,
sewing threads, fabrics and garments. Subject is a leading player in the
textile industry, with an annual turnover of Rs.6000.000 millions.
Brief history and
key milestones
Subject started its first production in 1964 with an initial capacity of
12,096 spindles at Kanjikode, Kerala. Subject now has units in the four
southern states of India viz., Tamilnadu, Kerala, Andhra Pradesh and Karnataka
with the total spinning capacity of 2,25,000 spindles, 1728 rotors and 117
looms.
KEY MILESTONES
·
From an initial capacity of 12,096 Spindles at
Kanjikode, Kerala (A-Unit) in 1964, now the capacity of the unit is 57,600
spindles.
·
In 1983, the second unit (B-Unit) was set up at
Hindupur, Andhra Pradesh with an initial capacity of 28,800 Spindles and the
current capacity is 69,120 spindles.
·
In 1992, the third unit (C-Unit) was set up at Walayar,
Kerala as a 100% Export Oriented Unit with a capacity of 12,096 Spindles and
the current capacity is 25,344 spindles.
·
In 1995, an OE Unit (D Unit) was set up at Walayar
adjacent to its third Unit with a capacity of 1344 Rotors.
·
In 1998, a yarn dyeing Unit (K Unit) was set up at
Kolar, Karnataka to manufacture polyester sewing threads and its capacity is 7
tons per day.
·
In 2001, a modern weaving plant at Sethumadai near
Pollachi was set up to manufacture yarn-dyed fabrics.
·
In January 2004, yarn dyeing operations were
started at Perundurai, which caters to the needs of the Sethumadai unit.
·
In 2006, Meridian Industries merged with Precot
Mills and the name was changed to Precot Meridian Limited, and the current
capacity is 66,154 spindles.
·
Subject is looking towards green power generation
and has invested in 17 Windmills. These windmills cater 50% of the power
requirements of units located in Tamilnadu.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.27 |
|
UK Pound |
1 |
Rs.101.10 |
|
Euro |
1 |
Rs.83.74 |
INFORMATION DETAILS
|
Information
Gathered by : |
PDT |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
43 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.