MIRA INFORM REPORT

 

 

Report Date :

12.04.2014

 

IDENTIFICATION DETAILS

 

Name :

SOFTGEL HEALTHCARE PRIVATE LIMITED

 

 

Registered Office :

Old No.7, New No.15, Gopalakrishnan Road, T. Nagar, Chennai – 600017, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

23.10.2003

 

 

Com. Reg. No.:

18-051829

 

 

Capital Investment / Paid-up Capital :

Rs.285.111 Millions

 

 

CIN No.:

[Company Identification No.]

U24231TN2003PTC051829

 

 

PAN No.:

[Permanent Account No.]

AAHCS627L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Pharmaceutical Products.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 780000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has recorded some accumulated losses from its operations.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mrs. Patricia

Designation :

Financial Manager

Contact No.:

91-9380167063

Date :

09.04.2014

 

LOCATIONS

 

Registered Office :

Old No.7, New No.15, Gopalakrishnan Road, T. Nagar, Chennai – 600017, Tamilnadu, India

Tel. No. :

91-44-23452030-34

Mobile No. :

91-9380167063 (Mrs. Patricia)

Fax No. :

91-44-23452034 / 36

E-Mail :

accounts@softgelhealthcare.com

accounts@softgelhealthcare.com

deepak@softgelhealthcare.com

vijay@softgelhealthcare.com

Website :

http://softgelhealthcare.com

 

 

Factory :

Survey No:20/1, Vandalur - Kelambakkam Road, Pudupakkam Village - 603103, Kancheepuram, Tamilnadu, India

Tel. No. :

91-737-3251777, 3252777, 3253777

Fax No. :

91-44-2747 5857

 

 

DIRECTORS

 

As on 06.09.2013

 

Name :

Mr. Abdulhai Mohammed Sulaiman

Designation :

Managing director

Address :

Old No 16. New No 33/1, Kannadasan Road, T. Nagar, Chennai – 600017, Tamilnadu, India

Date of Birth/Age :

01.05.1951

Qualification :

B. Pharm

Date of Appointment :

23.10.2003

DIN No.:

01186491

 

 

Name :

Mrs. Gandhimathi Alagappan

Designation :

Director

Address :

No. 21/22, 5th  Main Road, Lake Area, Nungambakkam, Chennai – 600034, Tamilanadu, India

Date of Birth/Age :

02.03.1958

Qualification :

SSLC

Date of Appointment :

02.08.2004

DIN No.:

01542295

 

 

Name :

Mrs. Meenakshi Nagappan

Designation :

Director

Address :

2D, The South gate, 35 Kasturiranga Road, Alwarpet, Chennai – 600018, Tamilnadu, India

Date of Birth/Age :

21.03.1963

Date of Appointment :

26.09.2009

DIN No.:

01186189

 

 

Name :

Mrs. Mangaleswari Balakumar

Designation :

Director

Address :

27A,11A, Moosa Street, T. Nagar, Chennai-600017, Tamil Nadu, India 

Date of Birth/Age :

18.03.1962

Qualification :

SSLC

Date of Appointment :

26.09.2009

DIN No.:

01186450

 

 

Name :

Mr. Sivasamy Manohar

Designation :

Director

Address :

25, Kamala Nagar, Madurai-625002, Tamil Nadu, India 

Date of Birth/Age :

15.03.1953

Date of Appointment :

26.09.2009

DIN No.:

01057515

 

 

Name :

Mr. A. Vijay Anand

Designation :

Whole-time Director

Address :

21/22, Lake Area 5th Creoss Street, Nugambakkam, Chennai – 600034, Tamilnadu, India

Date of Birth/Age :

24.03.1983

Date of Appointment :

17.09.2012

DIN No.:

06381968

 

 

KEY EXECUTIVES

 

Name :

Mrs. Patricia

Designation :

Financial Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 06.09.2013

 

Names of Shareholders

No. of Shares

A.M. SuLaiman

650000

N. Meenakshy

1000000

B. Mangaleshwari

920000

A. L Gandhimathi

650000

S. Manohar

610000

Maral Labs

2665000

The Madras Pharmaceuticals

9195000

Doppler Scan

100000

Alagappan

800000

S. Humayun

800000

Nagappan

450000

B.Vijay

530000

M Chitra

740000

Balajadia Zenaida Dizon

9401074

 

 

Total

28511074

 

 

As on 06.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

33.00

Directors or relatives of Directors

67.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Pharmaceutical Products.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99884300

Pharmaceutical Product Manufacturing Service

 

 

Agencies Held : 

²  Pharmacy and Poisons Board Kenya

²  National Drug Authority Uganda

²  Ministry of Health Ukraine

²  Tanzania Food and Drug Agency Tanzania

²  Health Product and Food Branch Directorate Canada

²  National Agency for Food and Drug Administration and control (NAFDAC) Nigeria

²  Bureau of Foods and Drug Authority Philippines

²  Ministry of Health Sri Lanka

²  Pharmacy Medicines and Poisons Board Malawi

²  Medicines and Healthcare products Regulatory Agency United Kingdom

²  Department of Health and Ageing Therapeutic goods Administration Australian Government Australia

²  ISO 9001 2000 India

²  ISO 14001 2004 India

 

 

Exports :

 

Countries :

  • Sri Lanka
  • Netherland

 

 

Imports :

 

Countries :

China

 

 

GENERAL INFORMATION

 

Suppliers :

Nitta Gelatin India Limited

 

 

Customers :

IDA, Netherland

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

  • DBS Bank, 806, Anna Salai  Chennai - 600002, Tamilnadu, India
  • Indian Overseas Bank, C and IC Branch, 98A Dr. Radhakrishnan Salai, Mylapore, Chennai - 600004, Tamilnadu, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

14.913

47.537

Loans taken for vehicles

1.489

0.355

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

130.520

77.316

 

 

 

Total

146.922

125.208

 

Banking Relations :

--

 

 

Auditors :

 

Name :

N Rajaraman and Assocaites

Chartered Accountants

Address :

No.100, 1st Floor, 3rd Cross Street, Sundar Nagar, Guindy, Chennai – 600032, Tamilnadu, India

PAN No. :

AAAFR5096B

 

 

Associates :

¨       The Madras Pharma

¨       Accent Pharma

¨       Maral Labs

¨       Steril-Gene Life Sciences Private Limited

¨       Lloyd Laboratories Private Limited

¨       Tristar Formulations Private Limited

¨       Ocean Health And Medical Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

28511074

Equity Shares

Rs.10/- each

Rs.285.111 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

285.111

285.111

150.000

(b) Reserves & Surplus

(90.077)

(111.386)

(131.080)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

195.034

173.725

18.920

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

28.178

47.892

135.558

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

28.178

47.892

135.558

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

130.520

77.316

68.674

(b) Trade payables

107.970

114.255

120.078

(c) Other current liabilities

44.909

67.090

55.408

(d) Short-term provisions

8.489

5.935

4.231

Total Current Liabilities (4)

291.888

264.596

248.391

 

 

 

 

TOTAL

515.100

486.213

402.869

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

230.652

232.109

211.125

(ii) Intangible Assets

0.835

0.000

0.000

(iii) Capital work-in-progress

1.774

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.146

14.381

5.875

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

241.407

246.490

217.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

92.048

114.022

90.170

(c) Trade receivables

161.529

92.899

79.307

(d) Cash and cash equivalents

7.355

3.963

7.057

(e) Short-term loans and advances

2.391

13.406

0.451

(f) Other current assets

10.370

15.433

8.884

Total Current Assets

273.693

239.723

185.869

 

 

 

 

TOTAL

515.100

486.213

402.869

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

549.347

451.692

323.096

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

476.818

381.246

258.876

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

72.529

70.446

64.220

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

24.163

27.320

26.611

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

48.366

43.126

37.609

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

27.755

24.131

14.793

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

20.611

18.995

22.816

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

20.611

18.995

22.816

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.72

0.66

0.80

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.75

4.21

7.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.02

3.91

5.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.11

1.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.81

0.72

10.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.94

0.91

0.75

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

150.000

285.111

285.111

Reserves & Surplus

(131.080)

(111.386)

(90.077)

Net worth

18.920

173.725

195.034

 

 

 

 

long-term borrowings

135.558

47.892

28.178

Short term borrowings

68.674

77.316

130.520

Total borrowings

204.232

125.208

158.698

Debt/Equity ratio

10.795

0.721

0.814

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

323.096

451.692

549.347

 

 

39.801

21.620

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

323.096

451.692

549.347

Profit

22.816

18.995

20.611

 

7.06%

4.21%

3.75%

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

9.276

0.000

Other loans and advances

2.500

0.000

 

 

 

Total

11.776

0.000

 

 

REVIEW OF OPERATIONS:

 

The year has shown an improved performance of the Company in terms of Turnover as well as Profit before tax compared to last year. The turnover of the company recorded an increase of 21.62% compared to last year

 

OUT LOOK:

 

Registration process of our products is going on in many countries like Iran, Vietnam, Mexico, Panama, Coasta Rica, Ukraine etc.

 

They have been exporting their products to IDA foundation (Netherlands), Forum Products (United Kingdom), South American Express (Bolivia) in the year.

 

On the domestic front, during the current year, they have done business with a few reputed pharmaceutical companies like Intas Pharmaceuticals Private Limited, Indus Pharmaceuticals Private Limited, Apex Laboratories, FDC Limited, Ranbaxy Laboratories Limited, Macleods Pharmaceuticals Limited, Orbit Life Science Private Limited, Medreich Limited, Amway India Enterprises Private Limited etc. They are taking utmost care in initiating business with the companies which have good annual requirements and are ready to pay.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24231TN2003PTC051829

Name of the company

SOFTGEL HEALTHCARE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Old No.7, New No.15, Gopalakrishnan Road, T. Nagar, Chennai – 600017, Tamilnadu, India

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10413108

Type of charge

Immovable property

Particular of charge holder

DBS BANK Limited, 806, Anna Salai, Chennai – 600002, Tamilnadu, India

Nature of instrument creating charge

Declaration  dated 16th September 2013

Date of instrument Creating the charge

16.09.2013

Amount secured by the charge

Rs. 132.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As per sanctioned terms

 

Term of Payment:

As per sanctioned terms

 

Margin

 25% of Hypothecated Goods and Debts.

 

Extent and operation of the charge

 100%

Short particulars of the property charged (Including location of the property)

All that piece and parcel of land situated at Survey No. 20/1, Vandalur Kelambakkam Road, Puduppakam Village, Kancheepuram District, Tamil Nadu - 603 103

 

and more specified in Sch-1 to the declaration

Date of last modification prior to the present modification

28.02.2013

Particulars of the present modification

The Charge ID is getting modified for creating exclusive charge on  immovable FA vide the declaration  dated 16th September 2013 to the existing charge on  Currents assets current of the borrower.

 

 

 

FIXED ASSETS

 

œ  Land

œ  Factory Building

œ  Computer

œ  Furniture and Fittings

œ  Office Equipments

œ  Plant and Machinery

œ  Vehicles

 

 

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.