MIRA INFORM REPORT

 

 

Report Date :

12.04.2014

 

IDENTIFICATION DETAILS

 

Name :

SUJATA ELECTRICAL INFRATECH (INDIA) PRIVATE LIMITED (w.e.f. 24.02.2011)

 

 

Formerly Known As :

SUJATA TELECOM (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Shed No.2, Survey No.143, Gandimasimma X Roads, Dommara Pochampally Vilage,  Qutbullapur  Mandam, Ranga Reddy, Hyderabad – 500043, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.10.2005

 

 

Com. Reg. No.:

01-047702

 

 

Capital Investment / Paid-up Capital :

Rs.13.290 Millions

 

 

CIN No.:

[Company Identification No.]

U32201AP2005PTC047702

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of high tension transmission line, Substation structure they also take turnkey projects.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 143000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There appears dip in sales turnover of the company during financial year 2013.

 

However, general financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anilkumar Reddy Dodla

Designation :

Director

Contact No.:

91-9849454477

Date :

09.04.2014

 

 

LOCATIONS

 

Registered Office/ Factory :

Shed No.2, Survey No.143, Gandimasimma X Roads, Dommara Pochampally Vilage,  Qutbullapur  Mandam, Ranga Reddy, Hyderabad – 500043, Andhra Pradesh, India

Tel. No.:

Not Available

Mobile No.:

91-9849454477 (Mr. Anilkumar Reddy Dodla)

Fax No.:

Not Available

E-Mail :

patibandla_n@yahoo.com

servicedesk.gln@gmail.com

Area :

1 acre

Location :

Owned

 

 

DIRECTORS

 

As on: 03.06.2013

 

Name :

Mr. Anilkumar Reddy Dodla

Designation :

Managing Director

Address :

Flat No.2403, Sairaghava Apartments, Kukatpally, Hyderabad -  500072, Andhra Pradesh, India

Date of Birth/Age :

30.07.1968

Date of Appointment :

15.07.2013

DIN No.:

00731297

 

 

Name :

Mrs. Uma Deepika Dodla

Designation :

Director

Address :

F.No.-2403, Sai Raghava Towers, B. No: 2, Hydernagar, Kukatpally, Hyderabad – 500072, Andhra Pradesh, India 

Date of Birth/Age :

22.02.1976

Date of Appointment :

04.10.2007

DIN No.:

02081136

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 03.06.2013

 

Names of Shareholders

No. of Shares

%age

Anilkumar Reddy Dodla

1059000

79.68

Uma Deepika Dodla

270000

20.32

 

 

 

Total

1329000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 03.06.2013

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of high tension transmission line, Substation structure they also take turnkey projects.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Name

Royal Seema Roll Mill

Address

Hyderabad, Andhra Pradesh, India

Contact Person

Mr. Gaurav (Marketing Manager) 

Mobile No.

91-9348499662

Rated

He rated company as good

 

 

Customers :

Name

Mysore Engineering Private Limited

Address

Mysore, Karnataka, India

Contact Person

Mr. Ramaswami (Managing Director)

Mobile No.

91-9945551646

Rated

He rated company as very good

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

State Bank of India, Yellaredduguda, Hyderabad - 500073, Andhra Pradesh, India

 

 

Facilities :

  • Cash Credit Rs.20.000 Millions (From State Bank of India)
  • LC Rs.10.000 Millions (From State Bank of India)
  • BG Rs.10.000 Millions (From State Bank of India)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Rama Rao and Company

Chartered Accountants

 

 

CAPITAL STRUCTURE

 

After: 03.06.2013

 

Authorised Capital : Rs.15.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.14.290 Millions

 

 

As on: 03.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs.15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1329000

Equity Shares

Rs.10/- each

Rs.13.290 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

13.290

8.290

8.290

(b) Reserves & Surplus

22.494

16.301

10.428

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

35.784

24.591

18.718

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.872

0.671

0.529

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.872

0.671

0.529

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

28.077

13.497

9.900

(b) Trade payables

83.894

129.705

71.152

(c) Other current liabilities

2.384

1.452

0.724

(d) Short-term provisions

3.301

3.952

4.321

Total Current Liabilities (4)

117.656

148.606

86.097

 

 

 

 

TOTAL

154.312

173.868

105.344

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.836

6.785

6.470

(ii) Intangible Assets

0.030

0.000

0.001

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

11.866

6.785

6.471

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

4.410

1.428

1.583

(b) Inventories

41.117

60.977

53.845

(c) Trade receivables

83.800

94.519

37.408

(d) Cash and cash equivalents

3.521

3.126

3.082

(e) Short-term loans and advances

9.598

7.033

2.955

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

142.446

167.083

98.873

 

 

 

 

TOTAL

154.312

173.868

105.344


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

218.721

284.709

250.204

 

Other Income

0.875

0.538

0.221

 

TOTAL                                                                 (A)

219.596

285.247

250.425

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

169.168

229.275

200.008

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.020)

(0.793)

(2.637)

 

Employees benefits expense

12.510

11.946

10.504

 

Other expenses

23.588

29.006

28.855

 

TOTAL                                                                 (B)

205.246

269.434

236.730

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION            (C)

14.350

15.813

13.695

 

 

 

 

 

Less

FINANCIAL EXPENSES                                     (D)

4.396

6.109

6.432

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

9.954

9.704

7.263

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    (F)

0.561

0.402

0.362

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)              (G)

9.393

9.302

6.901

 

 

 

 

 

Less

TAX                                                                     (H)

3.201

3.429

2.152

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)                (I)

6.192

5.873

4.749

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.66

7.08

5.73

 

 

Expected Sales (2013-2014): Rs.250.000 Millions

 

The above information has been parted by Mr. Anilkumar Reddy Dodla

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.82

2.06

1.90

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.29

3.27

2.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.09

5.35

6.55

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.37

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.78

0.55

0.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.21

1.12

1.15

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

8.290

8.290

13.290

Reserves & Surplus

10.428

16.301

22.494

Net worth

18.718

24.591

35.784

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

9.900

13.497

28.077

Total borrowings

9.900

13.497

28.077

Debt/Equity ratio

0.529

0.549

0.785

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

250.204

284.709

218.721

 

 

13.791

(23.177)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

250.204

284.709

218.721

Profit

4.749

5.873

6.192

 

1.90%

2.06%

2.83%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.