1. Summary Information

Country

India

Company Name

UNILET APPLIANCES PRIVATE LIMITED

Principal Name 1

Mr. Tarannum Humayun

Status

Moderate

Principal Name 2

Mr. Humayun Fiaz Rahama

Registration #

08-35953

Street Address

203, Sterling Aleczandria 37, Harris Road, Benson Town, Bangalore – 560 046, Karnataka

Established Date

31.03.2005

SIC Code

--

Telephone#

91-80-22956111

Business Style 1

Dealer

Fax #

Not Available

Business Style 2

-

Homepage

--

Product Name 1

Consumer Durable

# of employees

Not Available

Product Name 2

-

Paid up capital

Rs. 100,000/-

Product Name 3

-

Shareholders

Directors or relatives of directors 100.00%

Banking

HDFC Bank Limited

Public Limited Corp.

NO

Business Period

9 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (28)

Related Company

Relation

Country

Company Name

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

38,901,000

Current Liabilities

57,118,000

Inventories

75,479,000

Long-term Liabilities

57,092,000

Fixed Assets

23,353,000

Other Liabilities

2,880,000

Deferred Assets

0,000

Total Liabilities

117,090,000

Invest& other Assets

0,000

Retained Earnings

20,543,000

 

 

Net Worth

20,643,000

Total Assets

137,733,000

Total Liab. & Equity

137,733,000

 Total Assets

(Previous Year)

 

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

543,074,000

Net Profit

3,416,000

Sales(Previous yr)

553,939,000

Net Profit(Prev.yr)

3,404,000

 

MIRA INFORM REPORT

 

 

Report Date :

13.04.2014

 

IDENTIFICATION DETAILS

 

Name :

UNILET APPLIANCES PRIVATE LIMITED

 

 

Registered Office :

203, Sterling Aleczandria 37, Harris Road, Benson Town, Bangalore – 560 046, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.3.2005

 

 

Com. Reg. No.:

08-035953

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51505KA2005PTC035953

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRU01504G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer of Consumer Durables.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 82000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company moderate track record.

 

Profit margin of the company is low.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Muktiar

Designation :

Account Head

Contact No.:

91-9900046914

Date :

08.04.2014

 

 

LOCATIONS

 

Registered Office :

203, Sterling Aleczandria 37, Harris Road, Benson Town, Bangalore – 560 046, Karnataka, India

Tel. No.:

91-80-22956111

Fax No.:

Not Available

E-Mail :

humayun@uniletstores.com

sknath@gmail.com

 

 

Corporate Office 1 :

No.45, Wheelers Road, Cox Town, Bangalore – 560 005, Karnataka, India

Tel. No.:

91-80-25801767

Fax No.:

91-80-25801737

E-Mail :

unilet_2004@yahoo.co.in

 

 

Corporate Office 2 :

No. 13, Bhatarayanapura, Sahakarnagar, Bellary Main Road, Bangalore-560092, Karnataka, India.

 

 

Administrative Office  / Showroom :

60/45, 50th Feet Road, Hanumantha Nagar – Bangalore – 560 019, Karnataka, India

Tel. No.:

91-80-22956113

 

 

Warehouse :

Banaswadi, Outer Ring Road, Bangalore, India

 

 

NOTE:  Subject have 7 Showrooms in Bangalore.

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Tarannum Humayun

Designation :

Director

Address :

37 203 3, Sterling Alex, Andria Harris Road, Benson Town, Bangalore, Karnataka, India

Date of Birth/Age :

06.04.1965

Date of Appointment :

31.03.2005

DIN No.:

00505349

 

 

Name :

Mr. Humayun Fiaz Rahama

Designation :

Director

Address :

37 203 3, Sterling Alex, Andria Harris Road, Benson Town, Bangalore, Karnataka, India

Date of Birth/Age :

21.10.1963

Date of Appointment :

31.03.2005

DIN No.:

00505361

 

 

Name :

Samreen Humayun

Designation :

Whole-time Director

Address :

37, 203-3, Sterling Alexandria Harris Road Benson Town, Bangalore – 560046, Karnataka, India

Date of Birth/Age :

26.10.1994

Date of Appointment :

01.02.2013

DIN No.:

06492342

 

KEY EXECUTIVES

 

Name :

Mr. Muktiar

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Name of Shareholders

No. of Shares

%age

Humayun Fiaz Rahama

4900

49.00

Tarannum Humayun

5100

51.00

 

 

 

 

10,000

100.00

 

 

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer of Consumer Durables.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

HDFC Bank Limited

0.492

2.312

 

 

 

SHORT TERM BORROWINGS

 

 

HDFC Bank Limited - Working Capital Loan

40.391

38.395

 

 

 

Total

40.883

40.707

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G Vishwanath and Company

Chartered Accountants

Address :

No.208, 3rd Cross, 2nd Main Hanumantha Nagar, Bangalore – 560 019, Karnataka, India

Tel. No. :

91-80-22427976

PAN No. :

AAGPV1465Q

 


 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

0.100

(b) Reserves & Surplus

 

 

20.543

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

20.643

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

15.433

(b) Deferred tax liabilities (Net)

 

 

1.097

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.251

Total Non-current Liabilities (3)

 

 

16.781

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

41.659

(b) Trade payables

 

 

48.367

(c) Other current liabilities

 

 

8.751

(d) Short-term provisions

 

 

1.532

Total Current Liabilities (4)

 

 

100.309

 

 

 

 

TOTAL

 

 

137.733

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

23.353

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

0.000

(e) Other Non-current assets

 

 

16.639

Total Non-Current Assets

 

 

39.992

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

75.479

(c) Trade receivables

 

 

11.785

(d) Cash and cash equivalents

 

 

5.308

(e) Short-term loans and advances

 

 

5.169

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

97.741

 

 

 

 

TOTAL

 

 

137.733

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.100

0.100

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

17.128

13.724

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

17.228

13.824

LOAN FUNDS

 

 

 

1] Secured Loans

 

40.707

34.646

2] Unsecured Loans

 

14.060

11.841

TOTAL BORROWING

 

54.767

46.487

DEFERRED TAX LIABILITIES

 

0.995

0.901

 

 

 

 

TOTAL

 

72.990

61.212

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

23.243

19.208

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
66.149

56.270

 

Sundry Debtors

 
7.865

11.507

 

Cash & Bank Balances

 
3.219

6.443

 

Other Current Assets

 
16.144

15.478

 

Loans & Advances

 
4.347

2.830

Total Current Assets

 
97.724

92.528

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
38.623

43.111

 

Other Current Liabilities

 
7.586

5.735

 

Provisions

 
1.768

1.678

Total Current Liabilities

 
47.977

50.524

Net Current Assets

 
49.747

42.004

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

72.990

61.212

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

543.074

553.939

489.428

 

 

Other Income

 

 

 

 

 

TOTAL                                    

543.074

553.939

489.428

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

548.902

485.526

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

538.024

548.902

485.526

 

 

 

 

 

 

PROFIT BEFORE TAX                          

5.050

5.037

3.902

 

 

 

 

 

Less

TAX                                                                 

1.634

1.633

1.255

 

 

 

 

 

 

PROFIT AFTER TAX                            

3.416

3.404

2.647

 

 

 

 

 

 

Earnings Per Share (Rs.)

341.60

340.40

264.70

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.63

0.61

0.54

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.67

4.16

3.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.29

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.77

3.18

3.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

2.04

1.83

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

489.428

553.939

543.074

 

 

13.181

(1.961)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

489.428

553.939

543.074

Profit

2.647

3.404

3.416

 

0.54%

0.61%

0.63%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars

31.03.2012

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Humayun Fiaz - Loan A/c

7.226

5.146

Tarannurn Humayun - Loan A/c

7.715

6.260

 

 

 

SHORT TERM BORROWINGS

 

 

Bajaj Finance Ltd.

0.933

1.054

B N Kalro (HUF)

0.000

0.200

Vijaya N Kalro (HUF)

0.000

0.200

Geeth

0.000

0.400

Shakunthala A Jain

0.000

0.800

Reliance Finvest Limited

0.335

0.000

 

 

 

Total

16.209

14.060

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10239471

11/03/2014 *

55,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B98517063

 

 

BUSINESS OUTLOOK AND STRATEGY:

 

Inspite of recession in the Economy, the company has been able to maintain its performance almost to the same level of last year because of the steps taken by the Management and the efforts put forth by the Employees of the Company. The company is also making its effort to expand its business by opening new showrooms in different localities of the Bangalore Urban District.

 

 

FIXED ASSETS

 

  • Furniture And Fixtures
  • Motor Cars
  • Vehicles
  • Generators
  • Office Equipments
  • Computer And Printer
  • Electrical Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

1. Summary Information

Reference #

135-104689-05-020(20140327964)

Country

India

Company Name

UNILET APPLIANCES PRIVATE LIMITED

Principal Name 1

Mr. Tarannum Humayun

Status

Moderate

Principal Name 2

Mr. Humayun Fiaz Rahama

Our Reference #

260841

Registration #

08-35953

Street Address

203, Sterling Aleczandria 37, Harris Road, Benson Town, Bangalore – 560 046, Karnataka

Established Date

31.03.2005

SIC Code

--

Telephone#

91-80-22956111

Business Style 1

Dealer

Fax #

Not Available

Business Style 2

-

Homepage

--

Product Name 1

Consumer Durable

# of employees

Not Available

Product Name 2

-

Paid up capital

Rs. 100,000/-

Product Name 3

-

Shareholders

Directors or relatives of directors 100.00%

Banking

HDFC Bank Limited

Public Limited Corp.

NO

Business Period

9 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (28)

Related Company

Relation

Country

Company Name

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

38,901,000

Current Liabilities

57,118,000

Inventories

75,479,000

Long-term Liabilities

57,092,000

Fixed Assets

23,353,000

Other Liabilities

2,880,000

Deferred Assets

0,000

Total Liabilities

117,090,000

Invest& other Assets

0,000

Retained Earnings

20,543,000

 

 

Net Worth

20,643,000

Total Assets

137,733,000

Total Liab. & Equity

137,733,000

 Total Assets

(Previous Year)

 

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

543,074,000

Net Profit

3,416,000

Sales(Previous yr)

553,939,000

Net Profit(Prev.yr)

3,404,000

 

MIRA INFORM REPORT

 

 

Report Date :

13.04.2014

 

 

 

 

Tel. No.:

91-80-22956111

 

 

IDENTIFICATION DETAILS

 

Name :

UNILET APPLIANCES PRIVATE LIMITED

 

 

Registered Office :

203, Sterling Aleczandria 37, Harris Road, Benson Town, Bangalore – 560 046, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.3.2005

 

 

Com. Reg. No.:

08-035953

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U51505KA2005PTC035953

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRU01504G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer of Consumer Durables.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 82000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company moderate track record.

 

Profit margin of the company is low.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Muktiar

Designation :

Account Head

Contact No.:

91-9900046914

Date :

08.04.2014

 

 

LOCATIONS

 

Registered Office :

203, Sterling Aleczandria 37, Harris Road, Benson Town, Bangalore – 560 046, Karnataka, India

Tel. No.:

91-80-22956111

Fax No.:

Not Available

E-Mail :

humayun@uniletstores.com

sknath@gmail.com

 

 

Corporate Office 1 :

No.45, Wheelers Road, Cox Town, Bangalore – 560 005, Karnataka, India

Tel. No.:

91-80-25801767

Fax No.:

91-80-25801737

E-Mail :

unilet_2004@yahoo.co.in

 

 

Corporate Office 2 :

No. 13, Bhatarayanapura, Sahakarnagar, Bellary Main Road, Bangalore-560092, Karnataka, India.

 

 

Administrative Office  / Showroom :

60/45, 50th Feet Road, Hanumantha Nagar – Bangalore – 560 019, Karnataka, India

Tel. No.:

91-80-22956113

 

 

Warehouse :

Banaswadi, Outer Ring Road, Bangalore, India

 

 

NOTE:  Subject have 7 Showrooms in Bangalore.

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Tarannum Humayun

Designation :

Director

Address :

37 203 3, Sterling Alex, Andria Harris Road, Benson Town, Bangalore, Karnataka, India

Date of Birth/Age :

06.04.1965

Date of Appointment :

31.03.2005

DIN No.:

00505349

 

 

Name :

Mr. Humayun Fiaz Rahama

Designation :

Director

Address :

37 203 3, Sterling Alex, Andria Harris Road, Benson Town, Bangalore, Karnataka, India

Date of Birth/Age :

21.10.1963

Date of Appointment :

31.03.2005

DIN No.:

00505361

 

 

Name :

Samreen Humayun

Designation :

Whole-time Director

Address :

37, 203-3, Sterling Alexandria Harris Road Benson Town, Bangalore – 560046, Karnataka, India

Date of Birth/Age :

26.10.1994

Date of Appointment :

01.02.2013

DIN No.:

06492342

 

KEY EXECUTIVES

 

Name :

Mr. Muktiar

Designation :

Account Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Name of Shareholders

No. of Shares

%age

Humayun Fiaz Rahama

4900

49.00

Tarannum Humayun

5100

51.00

 

 

 

 

10,000

100.00

 

 

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer of Consumer Durables.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

HDFC Bank Limited

0.492

2.312

 

 

 

SHORT TERM BORROWINGS

 

 

HDFC Bank Limited - Working Capital Loan

40.391

38.395

 

 

 

Total

40.883

40.707

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G Vishwanath and Company

Chartered Accountants

Address :

No.208, 3rd Cross, 2nd Main Hanumantha Nagar, Bangalore – 560 019, Karnataka, India

Tel. No. :

91-80-22427976

PAN No. :

AAGPV1465Q

 


 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

III.           EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

0.100

(b) Reserves & Surplus

 

 

20.543

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

20.643

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

15.433

(b) Deferred tax liabilities (Net)

 

 

1.097

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.251

Total Non-current Liabilities (3)

 

 

16.781

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

41.659

(b) Trade payables

 

 

48.367

(c) Other current liabilities

 

 

8.751

(d) Short-term provisions

 

 

1.532

Total Current Liabilities (4)

 

 

100.309

 

 

 

 

TOTAL

 

 

137.733

 

 

 

 

IV.           ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

23.353

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

0.000

(e) Other Non-current assets

 

 

16.639

Total Non-Current Assets

 

 

39.992

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

75.479

(c) Trade receivables

 

 

11.785

(d) Cash and cash equivalents

 

 

5.308

(e) Short-term loans and advances

 

 

5.169

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

97.741

 

 

 

 

TOTAL

 

 

137.733

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.100

0.100

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

17.128

13.724

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

17.228

13.824

LOAN FUNDS

 

 

 

1] Secured Loans

 

40.707

34.646

2] Unsecured Loans

 

14.060

11.841

TOTAL BORROWING

 

54.767

46.487

DEFERRED TAX LIABILITIES

 

0.995

0.901

 

 

 

 

TOTAL

 

72.990

61.212

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

23.243

19.208

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
66.149

56.270

 

Sundry Debtors

 
7.865

11.507

 

Cash & Bank Balances

 
3.219

6.443

 

Other Current Assets

 
16.144

15.478

 

Loans & Advances

 
4.347

2.830

Total Current Assets

 
97.724

92.528

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
38.623

43.111

 

Other Current Liabilities

 
7.586

5.735

 

Provisions

 
1.768

1.678

Total Current Liabilities

 
47.977

50.524

Net Current Assets

 
49.747

42.004

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

72.990

61.212

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

543.074

553.939

489.428

 

 

Other Income

 

 

 

 

 

TOTAL                                    

543.074

553.939

489.428

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

548.902

485.526

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

538.024

548.902

485.526

 

 

 

 

 

 

PROFIT BEFORE TAX                          

5.050

5.037

3.902

 

 

 

 

 

Less

TAX                                                                 

1.634

1.633

1.255

 

 

 

 

 

 

PROFIT AFTER TAX                            

3.416

3.404

2.647

 

 

 

 

 

 

Earnings Per Share (Rs.)

341.60

340.40

264.70

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.63

0.61

0.54

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.67

4.16

3.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.29

0.28

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.77

3.18

3.36

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

2.04

1.83

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

489.428

553.939

543.074

 

 

13.181

(1.961)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

489.428

553.939

543.074

Profit

2.647

3.404

3.416

 

0.54%

0.61%

0.63%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars

31.03.2012

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Humayun Fiaz - Loan A/c

7.226

5.146

Tarannurn Humayun - Loan A/c

7.715

6.260

 

 

 

SHORT TERM BORROWINGS

 

 

Bajaj Finance Ltd.

0.933

1.054

B N Kalro (HUF)

0.000

0.200

Vijaya N Kalro (HUF)

0.000

0.200

Geeth

0.000

0.400

Shakunthala A Jain

0.000

0.800

Reliance Finvest Limited

0.335

0.000

 

 

 

Total

16.209

14.060

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10239471

11/03/2014 *

55,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B98517063

 

 

BUSINESS OUTLOOK AND STRATEGY:

 

Inspite of recession in the Economy, the company has been able to maintain its performance almost to the same level of last year because of the steps taken by the Management and the efforts put forth by the Employees of the Company. The company is also making its effort to expand its business by opening new showrooms in different localities of the Bangalore Urban District.

 

 

FIXED ASSETS

 

  • Furniture And Fixtures
  • Motor Cars
  • Vehicles
  • Generators
  • Office Equipments
  • Computer And Printer
  • Electrical Equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

5

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--