1. Summary Information
|
Country |
|
||
|
Company Name |
UNILET
APPLIANCES PRIVATE LIMITED |
Principal Name 1 |
Mr. Tarannum Humayun |
|
Status |
Moderate |
Principal Name 2 |
Mr. Humayun Fiaz Rahama |
|
Registration # |
08-35953 |
||
|
Street Address |
203, Sterling
Aleczandria 37, |
||
|
Established Date |
31.03.2005 |
SIC Code |
-- |
|
Telephone# |
91-80-22956111 |
Business Style 1 |
Dealer |
|
Fax # |
Not Available |
Business Style 2 |
- |
|
Homepage |
-- |
Product Name 1 |
Consumer Durable |
|
# of employees |
Not Available |
Product Name 2 |
- |
|
Paid up capital |
Rs.
100,000/- |
Product Name 3 |
- |
|
Shareholders |
Directors or
relatives of directors 100.00% |
Banking |
HDFC Bank Limited |
|
Public Limited Corp. |
NO |
Business Period |
9 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
B
(28) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
38,901,000 |
Current Liabilities |
57,118,000 |
|
Inventories |
75,479,000 |
Long-term Liabilities |
57,092,000 |
|
Fixed Assets |
23,353,000 |
Other Liabilities |
2,880,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
117,090,000 |
|
Invest& other Assets |
0,000 |
Retained Earnings |
20,543,000 |
|
|
|
Net Worth |
20,643,000 |
|
Total Assets |
137,733,000 |
Total Liab. & Equity |
137,733,000 |
|
Total Assets (Previous Year) |
|
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Sales |
543,074,000 |
Net Profit |
3,416,000 |
|
Sales(Previous yr) |
553,939,000 |
Net Profit(Prev.yr) |
3,404,000 |
|
Report Date : |
13.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
UNILET APPLIANCES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
203, Sterling Aleczandria 37, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
31.3.2005 |
|
|
|
|
Com. Reg. No.: |
08-035953 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51505KA2005PTC035953 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRU01504G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Dealer of Consumer Durables. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 82000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company moderate track record. Profit margin of the company is low. However, trade relations are reported as fair. Business is active.
Payments terms are reported to be slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended September
2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9
billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and
moderation in gold imports. Manufacturing activity and new orders in India
showed their strongest growth in a year in February. The news comes as a relief
after data showed Asia’s third largest economy grew by a slower-than-expected
4.7 % annually in the three months through December. The HSBC Manufacturing
Purchasing Managers’ Index which gauges the business activity of India’s
factories but not its’ utilities, rose to 52.5 in February, its highest in a
year from 51.4 in January. Overall new orders for factory goods which rose to a
one-year high of 54.9 contributed to the surge. China has emerged as India’s
biggest trading partner in the current financial year replacing the United Arab
Emirates and pushing it to the third spot. India-China trade has reached $49.5
billion with a 8.7 % share in India’s total trade. The US comes second at $46
billion with 8.1 % share during the first nine months of the current financial
year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs
1,000 denominations, pushing the deadline to January 1, 2015. A day before
dates for the Lok Sabha polls were announced, the government decided to hike
interest rates on fixed deposit schemes offered by post offices up to 0.2 per
cent. The new rates will be effective April, 1. The Supreme Court will resume
hearing on March, 11 Nokia’s appeal against a ruling over transferring
ownership of its local mobile phones plant which is the subject of a tax
dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced.
The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s
contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The
Central Bureau of Investigation will look into allegations that over $80
million was paid in kickbacks in a deal signed in 2011. India has asked Boeing
Co. to find a solution for problems with state-owned Air India’s 787
Dreamliners. The aircraft has experienced a series of malfunctions since its
debut in 2011.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Muktiar |
|
Designation : |
Account Head |
|
Contact No.: |
91-9900046914 |
|
Date : |
08.04.2014 |
LOCATIONS
|
Registered Office : |
203, Sterling Aleczandria 37, |
|
Tel. No.: |
91-80-22956111 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Corporate Office 1 : |
No.45, |
|
Tel. No.: |
91-80-25801767 |
|
Fax No.: |
91-80-25801737 |
|
E-Mail : |
|
|
|
|
|
Corporate Office
2 : |
No. 13, Bhatarayanapura, Sahakarnagar, Bellary Main Road,
Bangalore-560092, |
|
|
|
|
Administrative Office /
Showroom : |
60/45, 50th |
|
Tel. No.: |
91-80-22956113 |
|
|
|
|
Warehouse : |
Banaswadi, Outer Ring Road, Bangalore, India |
|
|
|
|
NOTE: Subject have 7 Showrooms in Bangalore. |
|
DIRECTORS
As on 28.09.2013
|
Name : |
Mr. Tarannum Humayun |
|
Designation : |
Director |
|
Address : |
37 203 3, Sterling Alex, Andria Harris Road, Benson Town, Bangalore,
Karnataka, India |
|
Date of Birth/Age : |
06.04.1965 |
|
Date of Appointment : |
31.03.2005 |
|
DIN No.: |
00505349 |
|
|
|
|
Name : |
Mr. Humayun Fiaz Rahama |
|
Designation : |
Director |
|
Address : |
37 203 3, Sterling Alex, Andria Harris Road, Benson Town, Bangalore,
Karnataka, India |
|
Date of Birth/Age : |
21.10.1963 |
|
Date of Appointment : |
31.03.2005 |
|
DIN No.: |
00505361 |
|
|
|
|
Name : |
Samreen Humayun |
|
Designation : |
Whole-time Director |
|
Address : |
37, 203-3, Sterling Alexandria Harris Road Benson Town, Bangalore –
560046, Karnataka, India |
|
Date of Birth/Age : |
26.10.1994 |
|
Date of Appointment : |
01.02.2013 |
|
DIN No.: |
06492342 |
KEY EXECUTIVES
|
Name : |
Mr. Muktiar |
|
Designation : |
Account Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2013
|
Name of Shareholders |
No.
of Shares |
%age |
|
Humayun Fiaz Rahama |
4900 |
49.00 |
|
Tarannum Humayun |
5100 |
51.00 |
|
|
|
|
|
|
10,000 |
100.00 |

As on 28.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Dealer of Consumer Durables. |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
G Vishwanath and Company Chartered Accountants |
|
Address : |
No.208, 3rd Cross, 2nd Main Hanumantha Nagar, |
|
Tel. No. : |
91-80-22427976 |
|
PAN
No. : |
AAGPV1465Q |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
|
0.100 |
|
(b) Reserves & Surplus |
|
|
20.543 |
|
(c) Money
received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
|
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
|
20.643 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
15.433 |
|
(b) Deferred tax liabilities (Net) |
|
|
1.097 |
|
(c) Other long term
liabilities |
|
|
0.000 |
|
(d) long-term
provisions |
|
|
0.251 |
|
Total Non-current
Liabilities (3) |
|
|
16.781 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
|
41.659 |
|
(b) Trade
payables |
|
|
48.367 |
|
(c) Other
current liabilities |
|
|
8.751 |
|
(d) Short-term
provisions |
|
|
1.532 |
|
Total Current
Liabilities (4) |
|
|
100.309 |
|
|
|
|
|
|
TOTAL |
|
|
137.733 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
|
23.353 |
|
(ii)
Intangible Assets |
|
|
0.000 |
|
(iii)
Capital work-in-progress |
|
|
0.000 |
|
(iv)
Intangible assets under development |
|
|
0.000 |
|
(b) Non-current Investments |
|
|
0.000 |
|
(c) Deferred tax assets (net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
0.000 |
|
(e) Other
Non-current assets |
|
|
16.639 |
|
Total Non-Current
Assets |
|
|
39.992 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
|
0.000 |
|
(b)
Inventories |
|
|
75.479 |
|
(c) Trade
receivables |
|
|
11.785 |
|
(d) Cash
and cash equivalents |
|
|
5.308 |
|
(e)
Short-term loans and advances |
|
|
5.169 |
|
(f) Other
current assets |
|
|
0.000 |
|
Total
Current Assets |
|
|
97.741 |
|
|
|
|
|
|
TOTAL |
|
|
137.733 |
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
17.128 |
13.724 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
17.228 |
13.824 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
40.707 |
34.646 |
|
|
2] Unsecured Loans |
|
14.060 |
11.841 |
|
|
TOTAL BORROWING |
|
54.767 |
46.487 |
|
|
DEFERRED TAX LIABILITIES |
|
0.995 |
0.901 |
|
|
|
|
|
|
|
|
TOTAL |
|
72.990 |
61.212 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
23.243 |
19.208 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
66.149
|
56.270 |
|
|
Sundry Debtors |
|
7.865
|
11.507 |
|
|
Cash & Bank Balances |
|
3.219
|
6.443 |
|
|
Other Current Assets |
|
16.144
|
15.478 |
|
|
Loans & Advances |
|
4.347
|
2.830 |
|
Total
Current Assets |
|
97.724
|
92.528 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
38.623
|
43.111 |
|
|
Other Current Liabilities |
|
7.586
|
5.735 |
|
|
Provisions |
|
1.768
|
1.678 |
|
Total
Current Liabilities |
|
47.977
|
50.524 |
|
|
Net Current Assets |
|
49.747
|
42.004 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
72.990 |
61.212 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
543.074 |
553.939 |
489.428 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
548.902 |
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
538.024 |
548.902 |
485.526 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
5.050 |
5.037 |
3.902 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
1.634 |
1.633 |
1.255 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
3.416 |
3.404 |
2.647 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
341.60 |
340.40 |
264.70 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.63 |
0.61
|
0.54 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.67 |
4.16
|
3.49 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24 |
0.29
|
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.77 |
3.18
|
3.36 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.97 |
2.04
|
1.83 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
489.428 |
553.939 |
543.074 |
|
|
|
13.181 |
(1.961) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
489.428 |
553.939 |
543.074 |
|
Profit |
2.647 |
3.404 |
3.416 |
|
|
0.54% |
0.61% |
0.63% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
Particulars |
31.03.2012 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Humayun Fiaz - Loan A/c |
7.226 |
5.146 |
|
Tarannurn Humayun - Loan A/c |
7.715 |
6.260 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Bajaj Finance Ltd. |
0.933 |
1.054 |
|
B N Kalro (HUF) |
0.000 |
0.200 |
|
Vijaya N Kalro (HUF) |
0.000 |
0.200 |
|
Geeth |
0.000 |
0.400 |
|
Shakunthala A Jain |
0.000 |
0.800 |
|
Reliance Finvest Limited |
0.335 |
0.000 |
|
|
|
|
|
Total |
16.209 |
14.060 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10239471 |
11/03/2014 * |
55,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
B98517063 |
BUSINESS OUTLOOK AND
STRATEGY:
Inspite of recession in the Economy, the company has been able to maintain its performance almost to the same level of last year because of the steps taken by the Management and the efforts put forth by the Employees of the Company. The company is also making its effort to expand its business by opening new showrooms in different localities of the Bangalore Urban District.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.27 |
|
|
1 |
Rs.101.10 |
|
Euro |
1 |
Rs.83.74 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
1. Summary Information
|
Reference
# |
135-104689-05-020(20140327964) |
Country |
|
|
Company Name |
UNILET
APPLIANCES PRIVATE LIMITED |
Principal Name 1 |
Mr. Tarannum Humayun |
|
Status |
Moderate |
Principal Name 2 |
Mr. Humayun Fiaz Rahama |
|
Our Reference # |
260841 |
Registration # |
08-35953 |
|
Street Address |
203, Sterling Aleczandria
37, |
||
|
Established Date |
31.03.2005 |
SIC Code |
-- |
|
Telephone# |
91-80-22956111 |
Business Style 1 |
Dealer |
|
Fax # |
Not Available |
Business Style 2 |
- |
|
Homepage |
-- |
Product Name 1 |
Consumer Durable |
|
# of employees |
Not Available |
Product Name 2 |
- |
|
Paid up capital |
Rs.
100,000/- |
Product Name 3 |
- |
|
Shareholders |
Directors or
relatives of directors 100.00% |
Banking |
HDFC Bank Limited |
|
Public Limited Corp. |
NO |
Business Period |
9 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
B
(28) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
38,901,000 |
Current Liabilities |
57,118,000 |
|
Inventories |
75,479,000 |
Long-term Liabilities |
57,092,000 |
|
Fixed Assets |
23,353,000 |
Other Liabilities |
2,880,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
117,090,000 |
|
Invest& other Assets |
0,000 |
Retained Earnings |
20,543,000 |
|
|
|
Net Worth |
20,643,000 |
|
Total Assets |
137,733,000 |
Total Liab. & Equity |
137,733,000 |
|
Total Assets (Previous Year) |
|
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Sales |
543,074,000 |
Net Profit |
3,416,000 |
|
Sales(Previous yr) |
553,939,000 |
Net Profit(Prev.yr) |
3,404,000 |
|
Report Date : |
13.04.2014 |
|
|
|
|
Tel. No.: |
91-80-22956111 |
IDENTIFICATION DETAILS
|
Name : |
UNILET APPLIANCES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
203, Sterling Aleczandria 37, |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
31.3.2005 |
|
|
|
|
Com. Reg. No.: |
08-035953 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.100 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51505KA2005PTC035953 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRU01504G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Dealer of Consumer Durables. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 82000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company moderate track record. Profit margin of the company is low. However, trade relations are reported as fair. Business is active.
Payments terms are reported to be slow but correct. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account deficit for the fiscal third quarter ended
September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from
$31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports
and moderation in gold imports. Manufacturing activity and new orders in India
showed their strongest growth in a year in February. The news comes as a relief
after data showed Asia’s third largest economy grew by a slower-than-expected
4.7 % annually in the three months through December. The HSBC Manufacturing
Purchasing Managers’ Index which gauges the business activity of India’s
factories but not its’ utilities, rose to 52.5 in February, its highest in a
year from 51.4 in January. Overall new orders for factory goods which rose to a
one-year high of 54.9 contributed to the surge. China has emerged as India’s
biggest trading partner in the current financial year replacing the United Arab
Emirates and pushing it to the third spot. India-China trade has reached $49.5
billion with a 8.7 % share in India’s total trade. The US comes second at $46
billion with 8.1 % share during the first nine months of the current financial
year.
The Reserve Bank of India has granted an additional nine months to the
public to exchange currency notes printed before 2005 including Rs 500 and Rs
1,000 denominations, pushing the deadline to January 1, 2015. A day before
dates for the Lok Sabha polls were announced, the government decided to hike
interest rates on fixed deposit schemes offered by post offices up to 0.2 per
cent. The new rates will be effective April, 1. The Supreme Court will resume
hearing on March, 11 Nokia’s appeal against a ruling over transferring
ownership of its local mobile phones plant which is the subject of a tax
dispute to Microsoft Corp.
In the last days of the current Government, another scam has surfaced. The
defence ministry has ordered a probe into Hindustan Aeronautics Limited’s
contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The
Central Bureau of Investigation will look into allegations that over $80
million was paid in kickbacks in a deal signed in 2011. India has asked Boeing
Co. to find a solution for problems with state-owned Air India’s 787
Dreamliners. The aircraft has experienced a series of malfunctions since its
debut in 2011.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Muktiar |
|
Designation : |
Account Head |
|
Contact No.: |
91-9900046914 |
|
Date : |
08.04.2014 |
LOCATIONS
|
Registered Office : |
203, Sterling Aleczandria 37, |
|
Tel. No.: |
91-80-22956111 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Corporate Office 1 : |
No.45, |
|
Tel. No.: |
91-80-25801767 |
|
Fax No.: |
91-80-25801737 |
|
E-Mail : |
|
|
|
|
|
Corporate Office
2 : |
No. 13, Bhatarayanapura, Sahakarnagar, Bellary Main Road,
Bangalore-560092, |
|
|
|
|
Administrative Office /
Showroom : |
60/45, 50th |
|
Tel. No.: |
91-80-22956113 |
|
|
|
|
Warehouse : |
Banaswadi, Outer Ring Road, Bangalore, India |
|
|
|
|
NOTE: Subject have 7 Showrooms in Bangalore. |
|
DIRECTORS
As on 28.09.2013
|
Name : |
Mr. Tarannum Humayun |
|
Designation : |
Director |
|
Address : |
37 203 3, Sterling Alex, Andria Harris Road, Benson Town, Bangalore,
Karnataka, India |
|
Date of Birth/Age : |
06.04.1965 |
|
Date of Appointment : |
31.03.2005 |
|
DIN No.: |
00505349 |
|
|
|
|
Name : |
Mr. Humayun Fiaz Rahama |
|
Designation : |
Director |
|
Address : |
37 203 3, Sterling Alex, Andria Harris Road, Benson Town, Bangalore,
Karnataka, India |
|
Date of Birth/Age : |
21.10.1963 |
|
Date of Appointment : |
31.03.2005 |
|
DIN No.: |
00505361 |
|
|
|
|
Name : |
Samreen Humayun |
|
Designation : |
Whole-time Director |
|
Address : |
37, 203-3, Sterling Alexandria Harris Road Benson Town, Bangalore –
560046, Karnataka, India |
|
Date of Birth/Age : |
26.10.1994 |
|
Date of Appointment : |
01.02.2013 |
|
DIN No.: |
06492342 |
KEY EXECUTIVES
|
Name : |
Mr. Muktiar |
|
Designation : |
Account Head |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2013
|
Name of Shareholders |
No.
of Shares |
%age |
|
Humayun Fiaz Rahama |
4900 |
49.00 |
|
Tarannum Humayun |
5100 |
51.00 |
|
|
|
|
|
|
10,000 |
100.00 |

As on 28.09.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Dealer of Consumer Durables. |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
G Vishwanath and Company Chartered Accountants |
|
Address : |
No.208, 3rd Cross, 2nd Main Hanumantha Nagar, |
|
Tel. No. : |
91-80-22427976 |
|
PAN
No. : |
AAGPV1465Q |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Shares |
Rs.10/- each |
Rs.0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2013 |
|
III.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
|
0.100 |
|
(b) Reserves & Surplus |
|
|
20.543 |
|
(c) Money
received against share warrants |
|
|
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
|
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
|
20.643 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
|
15.433 |
|
(b) Deferred tax liabilities (Net) |
|
|
1.097 |
|
(c) Other long term
liabilities |
|
|
0.000 |
|
(d) long-term
provisions |
|
|
0.251 |
|
Total Non-current
Liabilities (3) |
|
|
16.781 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
|
41.659 |
|
(b) Trade
payables |
|
|
48.367 |
|
(c) Other
current liabilities |
|
|
8.751 |
|
(d) Short-term
provisions |
|
|
1.532 |
|
Total Current
Liabilities (4) |
|
|
100.309 |
|
|
|
|
|
|
TOTAL |
|
|
137.733 |
|
|
|
|
|
|
IV.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
|
23.353 |
|
(ii)
Intangible Assets |
|
|
0.000 |
|
(iii)
Capital work-in-progress |
|
|
0.000 |
|
(iv)
Intangible assets under development |
|
|
0.000 |
|
(b) Non-current Investments |
|
|
0.000 |
|
(c) Deferred tax assets (net) |
|
|
0.000 |
|
(d) Long-term Loan and Advances |
|
|
0.000 |
|
(e) Other
Non-current assets |
|
|
16.639 |
|
Total Non-Current
Assets |
|
|
39.992 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
|
0.000 |
|
(b)
Inventories |
|
|
75.479 |
|
(c) Trade
receivables |
|
|
11.785 |
|
(d) Cash
and cash equivalents |
|
|
5.308 |
|
(e)
Short-term loans and advances |
|
|
5.169 |
|
(f) Other
current assets |
|
|
0.000 |
|
Total
Current Assets |
|
|
97.741 |
|
|
|
|
|
|
TOTAL |
|
|
137.733 |
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
17.128 |
13.724 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
17.228 |
13.824 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
40.707 |
34.646 |
|
|
2] Unsecured Loans |
|
14.060 |
11.841 |
|
|
TOTAL BORROWING |
|
54.767 |
46.487 |
|
|
DEFERRED TAX LIABILITIES |
|
0.995 |
0.901 |
|
|
|
|
|
|
|
|
TOTAL |
|
72.990 |
61.212 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
23.243 |
19.208 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
66.149
|
56.270 |
|
|
Sundry Debtors |
|
7.865
|
11.507 |
|
|
Cash & Bank Balances |
|
3.219
|
6.443 |
|
|
Other Current Assets |
|
16.144
|
15.478 |
|
|
Loans & Advances |
|
4.347
|
2.830 |
|
Total
Current Assets |
|
97.724
|
92.528 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
38.623
|
43.111 |
|
|
Other Current Liabilities |
|
7.586
|
5.735 |
|
|
Provisions |
|
1.768
|
1.678 |
|
Total
Current Liabilities |
|
47.977
|
50.524 |
|
|
Net Current Assets |
|
49.747
|
42.004 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
72.990 |
61.212 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
543.074 |
553.939 |
489.428 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
548.902 |
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
538.024 |
548.902 |
485.526 |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
5.050 |
5.037 |
3.902 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
1.634 |
1.633 |
1.255 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
3.416 |
3.404 |
2.647 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
341.60 |
340.40 |
264.70 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
0.63 |
0.61
|
0.54 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.67 |
4.16
|
3.49 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24 |
0.29
|
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
2.77 |
3.18
|
3.36 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.97 |
2.04
|
1.83 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
489.428 |
553.939 |
543.074 |
|
|
|
13.181 |
(1.961) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
489.428 |
553.939 |
543.074 |
|
Profit |
2.647 |
3.404 |
3.416 |
|
|
0.54% |
0.61% |
0.63% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
UNSECURED LOANS
|
Particulars |
31.03.2012 (Rs.
In Millions) |
31.03.2012 (Rs.
In Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Humayun Fiaz - Loan A/c |
7.226 |
5.146 |
|
Tarannurn Humayun - Loan A/c |
7.715 |
6.260 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Bajaj Finance Ltd. |
0.933 |
1.054 |
|
B N Kalro (HUF) |
0.000 |
0.200 |
|
Vijaya N Kalro (HUF) |
0.000 |
0.200 |
|
Geeth |
0.000 |
0.400 |
|
Shakunthala A Jain |
0.000 |
0.800 |
|
Reliance Finvest Limited |
0.335 |
0.000 |
|
|
|
|
|
Total |
16.209 |
14.060 |
INDEX OF CHARGES
|
S.No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10239471 |
11/03/2014 * |
55,000,000.00 |
HDFC BANK LIMITED |
HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra
- 400013, INDIA |
B98517063 |
BUSINESS OUTLOOK AND
STRATEGY:
Inspite of recession in the Economy, the company has been able to maintain its performance almost to the same level of last year because of the steps taken by the Management and the efforts put forth by the Employees of the Company. The company is also making its effort to expand its business by opening new showrooms in different localities of the Bangalore Urban District.
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international anti-terrorism
laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.27 |
|
|
1 |
Rs.101.10 |
|
Euro |
1 |
Rs.83.74 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ANK |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |