MIRA INFORM REPORT

 

 

Report Date :

14.04.2014

 

IDENTIFICATION DETAILS

 

Name :

AAYUSH MANUFACTURERS AND FINANCIERS PRIVATE LIMITED 

 

 

Registered Office :

V. K. Singhi, Flat No. 9C, Geentanjali Apartment, 8 B Middleton Street, Kolkata – 700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.07.1990

 

 

Com. Reg. No.:

21-049414

 

 

Capital Investment / Paid-up Capital :

Rs.27.139 Millions

 

 

CIN No.:

[Company Identification No.]

U51109WB1990PTC049414

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealing in shares.

 

 

No. of Employees :

Information denied by management

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 880000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sambik Sarangi

Designation :

Finance Manager

Contact No.:

91-33-40174100

Date :

08.04.2014

 


 

LOCATIONS

 

Registered Office :

V. K. Singhi, Flat No. 9C, Geentanjali Apartment, 8 B Middleton Street, Kolkata – 700071, West Bengal, India

Tel. No.:

91-33-40174100

Fax No.:

Not Available

E-Mail :

privatecompany2@gmail.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Raghu Hari Dalmia

Designation :

Director

Address :

39, Burtolla Street, 2nd Floor, Kolkata – 700007, West Bengal, India

Date of Birth/Age :

14.01.1950

Date of Appointment :

09.12.2010

DIN No.:

00009597

 

 

Name :

Mr. Gaurav Dalmia

Designation :

Director

Address :

No. 1, Tees January Marg, New Delhi – 110011, India 

Date of Birth/Age :

26.09.1965

Date of Appointment :

09.12.2010

DIN No.:

00009636

 

 

Name :

Mr. Sabyasachi Mishra

Designation :

Director

Address :

Flat No. 1701, Horizon Tower 3, P.O. Patharghata Uniworlds City, New Town, North 24, Paraganas – 700135, West Bengal, India

Date of Birth/Age :

19.09.1967

Date of Appointment :

27.01.2011

DIN No.:

00233852

 

 

KEY EXECUTIVES

 

Name :

Mr. Sambik Sarangi

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2013

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Nobel Consultancy Private Limited, India

 

1032900

Khaitan Udyog Private Limited, India

 

953900

T.R. Investment Private Limited, India

 

496000

Raghu Hari Dalmia

 

9300

Sabyasachi Mishra

 

7600

Kailash Kumar Agrawal

 

2500

Alok Agarwal

 

2500

Gaurav Dalmia and  Abha Dalmia (Trustees of Mridu Hari Dalmia Parivar Trust)

 

9200

Total

 

2513900

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Khaitan Udyog Private Limited, India

 

20000

Total

 

20000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Bodies corporate

98.76

Directors or relatives of Directors

1.04

Other top fifty shareholders

0.20

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Dealing in shares.

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

·         HDFC Bank

·         State Bank of India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

L. Bhalotia and Associates

Chartered Accountants

Address :

Divya Palace, Bhagalpur Road, Dumka – 814101, Jharkhand, India

PAN No.:

ADUPB1415H

 

 

Company in which KMP / relatives of KMP can exercise significant influence :

·         Hari Machines Limited

·         Kiran Resource Private Limited

·         Nobel Consultancy Private Limited

·         Pro Minerals Private Limited

·         T R Investment Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2600000

Equity Shares

Rs.10/- each

Rs.26.000 Millions

20000

9% Non-Cumulative Preference Shares

Rs.100/- each

Rs.2.000 Millions

 

Total

 

Rs.28.000 Millions


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2513900

Equity Shares

Rs.10/- each

Rs.25.319 Millions

20000

9% Non-Cumulative Preference Shares

Rs.100/- each

Rs.2.000 Millions

 

Total

 

Rs.27.139  Millions

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.139

27.139

27.139

(b) Reserves & Surplus

192.475

177.707

178.235

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

219.614

204.846

205.374

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.105

18.038

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.105

18.038

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

0.018

0.012

1.173

(c) Other current liabilities

0.081

0.146

2.057

(d) Short-term provisions

0.101

0.183

0.217

Total Current Liabilities (4)

0.200

0.341

3.447

 

 

 

 

TOTAL

219.919

223.225

208.821

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

208.873

99.323

61.350

(c) Deferred tax assets (net)

2.534

9.114

8.987

(d)  Long-term Loan and Advances

4.300

32.900

15.600

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

215.707

141.337

85.937

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.800

32.200

61.000

(c) Trade receivables

0.150

0.150

0.500

(d) Cash and cash equivalents

1.654

4.581

3.815

(e) Short-term loans and advances

1.608

44.957

57.569

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

4.212

81.888

122.884

 

 

 

 

TOTAL

219.919

223.225

208.821

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

34.139

35.208

 

 

 

Other Income

21.297

0.119

 

 

 

TOTAL                                         (A)

55.436

35.327

33.872

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

0.000

6.100

 

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

31.400

28.800

 

 

 

Employee Benefits Expenses

0.334

0.314

 

 

 

Other Expenses

0.211

0.649

 

 

 

TOTAL                                         (B)

31.945

35.863

62.830

 

 

 

 

(including Financial and depreciation expenses)

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

23.491

(0.536)

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.099

0.047

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

21.392

(0.583)

 

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

0.000

0.000

 

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

21.392

(0.583)

(28.958)

 

 

 

 

 

Less

TAX                                                                  (H)

6.624

(0.056)

(8.948)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

14.768

(0.527)

(20.010)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(21.567)

(21.040)

(1.030)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to Reserve

2.954

0.000

0.000

 

BALANCE CARRIED TO THE B/S

(9.753)

(21.567)

(21.040)

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.87

(0.721)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

26.64

(1.49

(59.08)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

62.66

(1.66

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

251.32

(0.51)

(20.91)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.00

(0.14)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.09

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

21.06

240.14

35.65

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

27.139

27.139

27.139

Reserves & Surplus

178.235

177.707

192.475

Net worth

205.374

204.846

219.614

 

 

 

 

long-term borrowings

0.000

18.038

0.105

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

18.038

0.105

Debt/Equity ratio

0.000

0.088

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

33.872

35.327

55.436

 

 

4.296

56.922

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

33.872

35.327

55.436

Profit

(20.010)

(0.527)

14.768

 

(59.08%)

(1.49%)

26.64%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note: the registered office of the company has been shifted from Flat NO.9C, Geetanjali Apartment, B8, Middleton Street, Kolkata – 700071, West Bengal, India to the present address w.e.f. 01.03.2014

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Form others

0.105

18.038

Total

0.105

18.038

 

CORPORATE INFORMATION:

 

The company is a NBFC company domiciled in India and incorporated under the provision of the Companies Act, 1956. Being a private company. Its shares are not listed on any stock exchange in India. The company has been incorporated with the object of dealing in shares. The company carries its business only in India.

 

NO CHREGS EXIST FOR THE COMPANY

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.