MIRA INFORM REPORT

 

 

Report Date :

14.04.2014

 

IDENTIFICATION DETAILS

 

Name :

ADVY CHEMICAL PRIVATE LIMITED

 

 

Registered Office :

17th Floor, Hoechst House, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.10.2010

 

 

Com. Reg. No.:

11-209352

 

 

Capital Investment / Paid-up Capital :

Rs.40.000 millions

 

 

CIN No.:

[Company Identification No.]

U24297MH2010PTC209352

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing, dealing and trading in laboratory chemicals and diagnostic reagents.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 286000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Rajiv Singh

Designation :

Senior General Manager

Contact No.:

91-9004075243

Date :

03.04.2014

 


 

LOCATIONS

 

Registered Office/ Corporate Office :

17th Floor, Hoechst House, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-66560900

Mobile No.:

91-9004075243 (Mr. Rajiv)

Fax No.:

91-22-67522699

E-Mail :

info@advychemical.com

singh.rajiv@advychemical.com

Website :

http://www.advychemical.com

 

 

Factory :

Plot No.A-334/336/338, Road No.26, Wagle Industrial Estate, Near Wagle Bus Depot, Thane (West), Thane – 400 604, Maharashtra, India

Tel. No.:

91-22-25830326

Fax No.:

91-22-25830311

Location :

Owned

 

 

DIRECTORS

 

AS ON 18.07.2013

 

Name :

Dr. Gautam Vinod Daftary

Designation :

Director

Address :

11, Sneh Sadan, 3rd Floor, 114, Churchgate Reclamation, Road No.4, Mumbai – 400 020, Maharashtra, India

Date of Birth/Age :

03.10.1959

Date of Appointment :

22.10.2010

DIN No.:

00009326

 

 

Name :

Mr. Bharat Vinod Daftary

Designation :

Director

Address :

Sneh Sadan, Flat No.9/11, Churchgate Reclamation, Road No.4, Mumbai – 400 020, Maharashtra, India

Date of Birth/Age :

12.01.1956

Date of Appointment :

22.10.2010

DIN No.:

00011518

 

 

Name :

Mr. Siddharth Bharat Daftary

Designation :

Director

Address :

Sneh Sadan, 114, Churchgate Reclamation, Mumbai – 400 020, Maharashtra, India

Date of Birth/Age :

28.12.1983

Date of Appointment :

22.10.2010

DIN No.:

02897197

 


 

KEY EXECUTIVES

 

Name :

Mr. Rajiv Singh

Designation :

Senior General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 18.07.2013

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Siddharth B. Daftary

6000

1.50

Bharat V. Daftary

191000

47.75

Ansuya Vinod Daftary

2000

0.50

Aarti Gautam Daftary

2000

0.50

Akshay Gautam Daftary

6000

1.50

Bhavana Bharat Daftary

2000

0.50

Gautam Vinod Daftary

191000

47.75

Total

400000

100.00

 

 

 

AS ON 18.07.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing, dealing and trading in laboratory chemicals and diagnostic reagents.

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

Bank of Baroda, Backbay Reclamation Branch, Ram Mahal, Backbay Reclamation, Mumbai – 400 020, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Working Capital Facilities from Banks

36.069

24.884

Total

36.069

24.884

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.M. Nissim and Company

Chartered Accountants

Address :

Barodawala Mission, B-Wing, 3rd Floor, 81, Dr. Annie Basent Road, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-24949991

Fax No.:

91-22-24949995

PAN No.:

AAAFM5103E

 

 

Subsidiary Company :

ADVY Japan Company Limited, Japan

 


 

CAPITAL STRUCTURE

 

AS ON 18.07.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

450000

Equity Shares

Rs.100/- each

Rs.45.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

400000

Equity Shares

Rs.100/- each

Rs.40.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

40.000

40.000

10.000

(b) Reserves & Surplus

31.602

17.736

10.678

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

30.000

Total Shareholders’ Funds (1) + (2)

71.602

57.736

50.678

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

55.910

55.910

2.241

(b) Deferred tax liabilities (Net)

0.000

0.000

0.097

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

4.782

3.731

0.000

Total Non-current Liabilities (3)

60.692

59.641

2.338

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

65.262

47.863

81.724

(b) Trade payables

0.811

2.996

3.583

(c) Other current liabilities

4.110

4.037

2.549

(d) Short-term provisions

2.970

1.386

3.214

Total Current Liabilities (4)

73.153

56.282

91.070

 

 

 

 

TOTAL

205.447

173.659

144.086

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

53.908

53.141

45.233

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

25.220

0.133

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.316

3.316

3.306

(c) Deferred tax assets (net)

2.010

0.941

0.000

(d)  Long-term Loan and Advances

9.265

8.098

5.516

(e) Other Non-current assets

0.138

0.204

0.240

Total Non-Current Assets

93.857

65.833

54.295

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

52.306

54.072

52.830

(c) Trade receivables

44.555

41.600

27.998

(d) Cash and cash equivalents

5.105

5.549

2.976

(e) Short-term loans and advances

9.624

6.605

5.987

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

111.590

107.826

89.791

 

 

 

 

TOTAL

205.447

173.659

144.086

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

158.214

114.025

69.124

 

 

Other Income

3.041

4.093

0.571

 

 

TOTAL                                    

161.255

118.118

69.695

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX 

NA

NA

NA

 

 

 

 

 

Less

TAX                                                                 

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

13.867

7.058

10.678

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on FOB basis

121.757

86.630

56.693

 

 

Dividend from a foreign subsidiary

 

0.187

0.000

 

TOTAL EARNINGS

121.757

86.817

56.693

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

2.948

5.152

 

 

Reagents and Chemicals

NA

0.134

0.055

 

 

Testing Kits

NA

0.468

0.239

 

 

Finished Goods

NA

0.121

0.259

 

 

Capital Goods

NA

2.624

0.000

 

TOTAL IMPORTS

NA

6.295

5.705

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

34.67

17.65

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

280.000

 

 

 

 

 

The above information has been parted by Mr. Rajiv Singh (Senior General Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.60

5.98

15.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.69

1.80

1.66

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

1.92

0.99

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

10.000

40.000

40.000

Reserves & Surplus

10.678

17.736

31.602

Share Application money pending allotment

30.000

0.000

0.000

Net worth

50.678

57.736

71.602

 

 

 

 

Long-term borrowings

2.241

55.910

55.910

Short term borrowings

81.724

47.863

65.262

Total borrowings

83.965

103.773

121.172

Debt/Equity ratio

1.657

1.797

1.692

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

69.124

114.025

158.214

 

 

64.957

38.754

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Revenue from operations

69.124

114.025

158.214

Profit

10.678

7.058

13.867

 

15.45%

6.19%

8.76%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 


INDEX OF CHARGES:

 

S. No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10261863

28/11/2013 *

65,000,000.00

BANK OF BARODA

BACKBAY RECLAMATION BRANCH, RAM MAHAL, BACKBAY RECLAMATION, MUMBAI, MAHARASHTRA - 400020, INDIA

B90682261

 

* Date of charge modification

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Related Parties

 

 

- Loan from Directors

27.910

27.910

- Loan from Shareholders

6.400

6.400

From Other Shareholders

21.600

21.600

SHORT TERM BORROWINGS

 

 

From Related Parties

 

 

- Loan from Directors

13.835

10.021

- Loan from Shareholders

12.858

12.958

From Other Shareholders

2.500

0.000

Total

85.103

78.889

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Buildings

·         Leasehold Improvements

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipment

·         Computer

·         Live Stock

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74   

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.