1. Summary Information

Country

India

Company Name

BHARAT ELECTRONICS LIMITED

Principal Name 1

Mr. Anil Kumar

Status

Good

Principal Name 2

Mr. M L Shanmukh

Registration #

08-000787

Street Address

Outer Ring Road, Nagavara, Bangalore – 560045, Karnataka, India

Established Date

21.04.1954

SIC Code

--

Telephone#

91-80-25039300 / 25039266

Business Style 1

--

Fax #

91-80-25039305 / 25039233

Business Style 2

--

Homepage

www.bel-india.com

Product Name 1

Strategic electronic products primarily to Defence Services

# of employees

10305 (Approximately)

Product Name 2

--

Paid up capital

Rs.800,000,000/-

Product Name 3

--

Shareholders

Promoter and Promoter Group  - 75.02%

Public shareholding – 24.98%

Banking

State Bank of India

 

Public Limited Corp.

Yes

Business Period

59 Years

IPO

Yes

International Ins.

-

Public Enterprise

Yes

Rating

Aa (76)

Related Company

Relation

Country

Company Name

CEO

Subsidiary

--

BEL Optronic Devices Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

102,344.,271,000

Current Liabilities

74,071,028,000

Inventories

3,1912,865,000

Long-term Liabilities

0,000

Fixed Assets

5754,546,000

Other Liabilities

7,161,725,000

 

 

Government Grants

191,716,000

Deferred Assets

2715,731,000

Total Liabilities

81,424,469,000

Invest& other Assets

1734,002,000

Retained Earnings

62,236,946,000

 

 

Net Worth

63,036,946,000

Total Assets

14,4461,415,000

Total Liab. & Equity

144,461,415,000

 Total Assets

(Previous Year)

148,583,544,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

61,038,175,000

Net Profit

8,898,328,000

Sales(Previous yr)

57,676,412,000

Net Profit(Prev.yr)

8,298,978,000

 

MIRA INFORM REPORT

 

 

Report Date :

14.04.2014

 

IDENTIFICATION DETAILS

 

Name :

BHARAT ELECTRONICS LIMITED

 

 

Registered Office :

Outer Ring Road, Nagavara, Bangalore – 560045, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.04.1954

 

 

Com. Reg. No.:

08-000787

 

 

Capital Investment / Paid-up Capital :

Rs. 800.000 Millions

 

 

CIN No.:

[Company Identification No.]

L32309KA1954GOl000787

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB04051F/ BLRC00582B

 

 

PAN No.:

[Permanent Account No.]

AAACB5985C

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in manufacture and supply of strategic electronic products primarily to Defence Services.

 

 

No. of Employees :

10305 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Aa (76)

 

RATING

STATUS

PROPOSED CREDIT LINE

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

Large

 

Maximum Credit Limit :

USD 250000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a public sector undertaking, was established under the Ministry of Defense (MoD) to cater to the needs of the defense sector. It is a well-established company having fine track record.

 

The rating takes into account the majority ownership by the Government of India. BEL’s strategic position as a dominant supplier of defense electronics to the Indian armed forces, which provides strong visibility to the revenues and high financial flexibility arising from negligible borrowings and a sizeable portfolio of liquid investments. 

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

In view of strong holding, the company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits: “AAA”

Rating Explanation

Highest degree of safety and lowest credit risk.

Date

March 2013

 

Rating Agency Name

ICRA

Rating

Non-Fund based limits: “A1+”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

March 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative (Tel. No.: 91-80-25039300) 

 

LOCATIONS

 

Registered Office :

Outer Ring Road, Nagavara, Bangalore – 560045, Karnataka, India

Tel. No.:

91-80-25039300 / 25039266

Fax No.:

91-80-25039305 / 25039233

E-Mail :

cmd@giasbg01.vsnl.net.in

imd@bel-india.com

info@bel-india.com

secretary@bel.co.in

rodel@bel.co.in

nmdel@bel.co.in

corpcomn@bel.co.in

Website :

http://www.bel-india.com

 

 

Factory 1 :

Jalahalli Post, Bangalore - 560013, Karnataka, India

Tel. No.:

91-80-28382626

Fax No.:

91-80-28382067

 

 

Factory  2 :

Site IV, Sahibabad Industrial Area, Bharat Nagar Post, Ghaziabad - 201 010, Uttar Pradesh, India

Tel. No.:

91-120-2777707

Fax No.:

91-120-2776730

 

 

Factory  3 :

NDA Road, Pashan, Pune - 411 021, Maharashtra, India

Tel. No.:

91-20-25865400, 22903000

Fax No.:

91-20-25880577, 25888789

 

 

Factory  4 :

Post Box No. 26, Ravindranath Tagore Road, Machalipatnam - 521 001, Andhra Pradesh, India

Tel. No.:

91-8672-223581-83

Fax No.:

91-8672-222640

 

 

Factory  5 :

Plot No. 405, Industrial Area, Phase III, Panchkula - 134 113, Haryana, India

Tel. No.:

91-172-3937252, 2591528, 3937400

Fax No.:

91-172-2594548 / 2591463

 

 

Factory  6 :

Balbhadrapur, Kotdwara - 246 149, Uttaranchal, India

Tel. No.:

91-1382-231171 to 231178

Fax No.:

91-1382-231132, 231135

 

 

Factory  7 :

Plot No. L-1, MIDC, Industrial Area, Raigad District, Taloja - 410 308, Maharashtra, India

Tel. No.:

91-22-27412701

Fax No.:

91-22-27412888 / 27412887

 

 

Factory 8 :

Post Box No. 981, Nandambakkam, Chennai – 600 089, Tamilnadu, India

Tel. No.:

91-44-22326906

Fax No.:

91-44-22326905

 

 

Factory  9 :

Nacharam Industrial Estate, Hyderabad – 500076, Andhra Pradesh, India

Tel. No.:

91-40-27194700

Fax No.:

91-40-27171406

 

 

DIRECTORS

 

As on: 31.03.2013

 

Name :

Mr. Anil Kumar

Designation :

Chairman and Managing Director

 

 

Name:

Mr. M L Shanmukh

Designation:

Director (Human Resources)

 

 

Name :

Mr. H N Ramakrishna

Designation :

Director (Marketing)

 

 

Name :

Mr. Sunil Kumar Sharma

Designation :

Director (Bangalore Complex)

 

 

Name :

Mr. Amol Newaskar

Designation :

Director (Other Units)

 

 

Name :

Dr. Ajit T Kalghatgi

Designation :

Director (Research & Development)

 

 

Part - Time Independent Directors

 

 

Name:

Mr. P K Mishra

Designation:

Joint Secretary (ES), Ministry of Defence, Department of Defence Production

 

 

Name:

Lt Gen S P Kochhar

Designation:

Bar to AVSM, SM, VSM, ADC, Signal Officer-in-Chief and Senior Colonel Commandant, Corps of Signals, Army Headquarters

 

 

Part-time Independent Directors

 

 

Name:

Mr. N Sitaram

Designation:

former Chief Controller (R&D), DRDO

 

 

Name:

Prof Anurag Kumar

Designation:

Professor, IISc, Bangalore

 

 

Name:

Prof R Venkata Rao

Designation:

Vice-Chancellor, National Law School of India University, Bangalore

 

 

Name:

Mr. S M Acharya

Designation:

IAS (Retd), ex - Secretary to Government of India

 

 

Name:

Lt Gen (Retd) Vinod Kumar Mehta

Designation:

ex - Director General Quality Assurance, Ministry of Defence

 

 

Name:

Mr. Vikram Srivastava

Designation:

IPS (Retd), ex - DG CRPF & ITBP

 

 

Permanent Special Invitees to all the Board Meetings :

 

 

Name:

Mr. P K Kataria

Designation:

Additional Financial Advisor and Joint Secretary, Ministry of Defense

 

 

Name:

Vice Admiral Dilip Deshpande

Designation:

AVSM, AVSM, VSM, Chief of Material, Indian Navy

 

 

KEY EXECUTIVES

 

Name:

Mr. M N Krishnamurthy, IPS

Designation:

Chief Vigilance Officer

 

 

Name:

Mrs. Elaine Mathias

Designation:

Executive Director

 

 

Name:

Mr. C.R. Prakash

Designation:

Company Secretary

 

 

General Managers :

  • Mr. P C Jain
  • Mr. Vipin Katara
  • Mr. Ghanshyam Narain
  • Mr. V V Balakrishnan
  • Mr. V K Mehta
  • Mr. V D Bevinamarad
  • Mr. Koshy Alexander

 

 

 UNITS : (Executive Directors / General Manager)

 

Bangalore :

·         Mr. Philip Jacob

·         Mr. Manmohan Handa

·         Mr. R Chandrakumar

·         Mr. A R Krishna Murthy

·         Mr. M M Joshi

·         Mr. M Vijayaraghavan

·         Mr. Sanmoy Kumar Acharya

·         Mr. M V Gowtama

·         Mr. K R Natarajan

·         Mr. Suresh Katyal

·         Mr. S Chandrasekar

·         Cdr (Retd) T Jagannath

·         Mr. Nataraj Krishnappa

 

 

Chennai :

·         Mr. Vijay Gundannavar

 

 

Ghaziabad :

·         Mr. Girish Kumar

·         Mr. R K Handa

·         Mr. A K Sharma

 

 

Hyderabad :

·         Mr. R N Bagdalkar

 

 

Kotdwara :

·         Mr. D K Mehrotra 

 

 

Machilipacnam

·         Mr. G Raghavendra Rao

 

 

Navi Mumbai

·         Mr. S S Gokhale

 

 

Panchkula

·         Mr. N Suresh

 

 

Pune :

·         Mr. A R Vaidya

 

 

CRL, Bangalore :

Mr. V Mahesh, Chief Scientist

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2014

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifCentral Government / State Government(s)

60015859

75.02

http://www.bseindia.com/include/images/clear.gifSub Total

60015859

75.02

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

60015859

75.02

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

4849537

6.06

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

54101

0.07

http://www.bseindia.com/include/images/clear.gifInsurance Companies

8637627

10.80

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

2949487

3.69

http://www.bseindia.com/include/images/clear.gifSub Total

16490752

20.61

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

1985590

2.48

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

1219004

1.52

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

160000

0.20

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

128795

0.16

http://www.bseindia.com/include/images/clear.gifClearing Members

57583

0.07

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

41822

0.05

http://www.bseindia.com/include/images/clear.gifTrusts

29390

0.04

http://www.bseindia.com/include/images/clear.gifSub Total

3493389

4.37

Total Public shareholding (B)

19984141

24.98

Total (A)+(B)

80000000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

80000000

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in manufacture and supply of strategic electronic products primarily to Defence Services.

 

 

GENERAL INFORMATION

 

No. of Employees :

10305 (Approximately)

 

 

Bankers :

·         State Bank of India

·         State Bank of Hyderabad

·         State Bank of Patiala

·         State Bank of Travancore

·         State Bank of Mysore

·         State Bank of Bikaner & Jaipur

·         ICICI Bank

·         AXIS Bank

·         IDBI Bank

·         HDFC Bank

·         Canara Bank

·         Syndicate Bank

·         Vijaya Bank

·         Bank of Baroda

·         Andhra Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Outstanding liability on Leased Assets

0.136

0.981

Less: Amount expected to be paid within next 12 months

(0.136)

(0.843)

 

 

 

Total

0.000

0.138

 

Note:

 

Terms of Repayment

 

Fixed Non-cancellable period is 60 months from date of commencement of the rentals.

- Lease Rentals in respect of each vehicle is determined based on prevailing interest rate at the time of availment of Lease Finance.

- Lease Rental variation clause is applicable.

- In case of premature termination of Lease (with the consent of the Lessor), the Lessee shall pay the Lessor the discounted value of future receivables.

- Termination Value at the rate of 1% of the Lease amount of vehicle is payable for sale of car on behalf of Lessor.

 

As per the provisions of Accounting Standard 19, the following information is disclosed in respect of above Finance Lease:

 

The net carrying amount (WDV) at the Balance Sheet date

0.094

0.750

Total minimum lease payments as at the reporting period date

0.142

1.043

The present value of minimum lease payments as at the reporting period date

0.136

0.981

 

 

 

Banking Relations :

--

 

 

Statutory Auditors :

 

Name :

R G N Price and Company

Chartered Accountants

 

 

Branch Auditors :

 

Name :

·         Mittal Gupta and Company, Lucknow

·         Rao and Narayan Vijayawada

·         M B Bafna and Company, Pune

 

 

Cost Auditors:

P S V and Associates

Chartered Accountants

Address:

Bangalore, India

 

 

Subsidiary :

·         BEL Optronic Devices Limited (Equity Holding 92.79%)

 

 

Joint Venture Companies :

·         GE BE Private Limited (Equity Holding 26 %)

·         BEL Multitone Private Limited (Equity Holding 49 %)

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs. 1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

80000000

Equity Shares

Rs.10/- each

Rs. 800.000 Millions

 

 

 

 

 

Reconciliation of No. of Shares

 

Particulars

 

2012-2013

 

No. of Shares

Rs. In Millions

 

 

 

Shares outstanding at the beginning of the reporting period

80,000,000

800.00

Add : Shares issued during the year

--

--

Less : Shares Bought Back, Others etc., during the period

--

--

Shares outstanding at the end of the reporting period

80,000,000

800.00

 

Details of shareholders holding more than 5% of paid up share capital as on 31.03.2013 is given below:

 

Particulars

 

2012-2013

 

No. of Shares

% of

Shareholding

 

 

 

Government of India

60,689,600

75.86%

Life Insurance Corporation of India

4106807

5.13%

 

Shares reserved for issue under options and contracts / commitments for the sale of shares / disinvestment. NIL

 

The aggregate value of calls unpaid (including Directors and Officers of Company) NIL

 

The Company has only one class of shares viz, Equity Shares.

 

Each holder of Equity Shares is entitled to one vote per share on show of hands and in poll in proportion to the Number of shares held by him / her.

 

Each Share Holder has a right to receive the dividend declared by the Company.

 

On winding up of the Company, the equity shareholders will be entitled to get the realised value of the remaining assets of the Company, if any, after distribution of all preferential amounts as per law. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

800.000

(b) Reserves & Surplus

 

 

62236.946

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

63036.946

 

 

 

 

Government Grants

 

 

191.716

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

43.230

(d) long-term provisions

 

 

3484.185

Total Non-current Liabilities (3)

 

 

3527.415

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

11268.520

(c) Other current liabilities

 

 

62759.278

(d) Short-term provisions

 

 

3677.540

Total Current Liabilities (4)

 

 

77705.338

 

 

 

 

TOTAL

 

 

144461.415

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

5742.274

(ii) Intangible Assets

 

 

12.272

(iii) Capital work-in-progress

 

 

1612.992

(iv) Intangible assets under development

 

 

1.199

(b) Non-current Investments

 

 

119.811

(c) Deferred tax assets (net)

 

 

2715.731

(d) Long-term Loan and Advances

 

 

1303.036

(e) Other Non-current assets

 

 

798.378

Total Non-Current Assets

 

 

12305.693

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

31912.865

(c) Trade receivables

 

 

33346.708

(d) Cash and cash equivalents

 

 

53024.923

(e) Short-term loans and advances

 

 

13079.462

(f) Other current assets

 

 

791.764

Total Current Assets

 

 

132155.722

 

 

 

 

TOTAL

 

 

144461.415

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

800.000

800.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

55422.101

49057.065

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

56222.101

49857.065

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.138

4.105

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

0.138

4.105

DEFERRED TAX LIABILITIES

 

0.000

0.000

Government Grants

 

147.456

168.642

 

 

 

 

TOTAL

 

56369.695

50029.812

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

5101.591

4837.110

Capital work-in-progress

 

1135.646

589.860

 

 

 

 

INVESTMENT

 

119.811

119.811

DEFERREX TAX ASSETS

 

2281.557

1806.490

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
26737.970
24607.659

 

Sundry Debtors

 
26869.489
29032.466

 

Cash & Bank Balances

 
67725.223
65193.564

 

Other Current Assets

 
1796.948
0.000

 

Loans & Advances

 
16815.309
5553.136

Total Current Assets

 
139944.939
124386.825

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
10814.270
9045.047

 

Other Current Liabilities

 
75512.397
66929.200

 

Provisions

 
5887.182
5736.037

Total Current Liabilities

 
92213.849
81710.284

Net Current Assets

 
47731.090
42676.541

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

56369.695

50029.812

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

 

SALES

 

 

 

 

 

Income

 

 

61038.175

 

 

Other Income

 

 

6099.830

 

 

TOTAL                                     (A)

 

 

67138.005

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material Consumed

 

 

32994.548

 

 

Cost of Stores and Spares Consumed

 

 

252.171

 

 

Purchases of Stock in Trade

 

 

7602.599

 

 

Changes in Inventories of Finished Goods, WIP and Scrap

 

 

(2780.012)

 

 

Employee Benefits Expense

 

 

11107.887

 

 

Other Expenses

 

 

5436.225

 

 

Prior Period Items

 

 

63.745

 

 

TOTAL                                     (B)

 

 

54677.163

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

 

12460.842

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

7.817

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

12453.025

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

1307.104

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

 

 

11145.921

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

2247.593

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

 

8898.328

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

24090.014

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

 

 

480.000

 

 

Proposed Final Dividend

 

 

1304.000

 

 

Dividend Tax

 

 

299.483

 

 

Transfer to General Reserve

 

 

4000.000

 

 

Transfer to Capital Reserve

 

 

327.027

 

BALANCE CARRIED TO THE B/S

 

 

26577.832

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

111.23

 

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

57676.412

54717.462

 

 

Other Income

 

5854.908

3841.622

 

 

Profit on sale of fixed assets (net)

 

--

13.610

 

 

Transfer from grants

 

--

37.845

 

 

TOTAL                                     (A)

 

63531.320

58610.539

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of raw materials and components

 

30452.648

20928.559

 

 

Consumption of stores and spares

 

275.327

302.189

 

 

Purchase of finished goods

 

5962.373

10126.947

 

 

Employees remuneration and benefits

 

10812.305

10418.617

 

 

Other expenses of manufacturing, administration, selling and distribution

 

4927.125

4111.830

 

 

Exceptional items 

 

0.000

0.000

 

 

Prior periods items

 

38.560

(200.833)

 

 

Expenditure allocated to capital jobs

 

0.000

(1.890)

 

 

Accretion/ decretion to work in progress, finished goods and scrap 

 

(899.489)

88.898

 

 

TOTAL                                     (B)

 

51568.849

45774.317

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

11962.471

12836.222

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

6.001

4.336

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

11956.470

12831.886

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

1207.989

1220.423

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

 

10748.481

11611.463

 

 

 

 

 

Less

TAX                                                                  (H)

 

2449.503

2996.778

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

 

8298.978

8614.685

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

21730.659

19130.351

 

 

 

 

 

Less

TRANSFER TO CAPITAL RESERVE (CAPITAL PROFIT ON SALE OF FIXED ASSETS INCLUDED ABOVE)

 

NA

4.198

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

 

480.000

 

 

Proposed Final Dividend

 

 

1248.000

 

 

Dividend Tax

 

 

282.179

 

 

Transfer to General Reserve

 

 

4000.000

 

BALANCE CARRIED TO THE B/S

 

NA

21730.659

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

103.74

107.68

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

13.25

13.06
14.70

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

18.27

18.64
2.95

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

7.97

7.41
8.86

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.19
0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.52
1.52

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

54,717.462

57,676.412

61,038.175

 

 

5.408

5.829

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

54,717.462

57,676.412

61,038.175

Profit

8,614.685

8,298.978

8,898.328

 

15.74%

14.39%

14.58%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

No

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

CASE DETAILS

 

High Court of Karnataka -Bangalore Bench

WA 5264/2012

 

Petitioner/Appnt. Name

BHARATH ELECTRONICS CONTRACT

Respondent/Defnt. Name

M/S BHARAT ELECTRONICS LIMITED

Petnr./Appnt. Advocate

V LAKSHMINARAYANA AND

Respnt./Defnt. Advocate

Date Filed

03/09/2012

Classification

L(RES)

District

Bangalore City

 

Please Note Down the Group No:5264-5288 

 

Stage

HEARING

Last Posted For

PRELIMINARY HEARING 

 

Last Action Taken

ADMIT / RULE

Last Date of Action

06/03/2014

Next Hearing Date

Latest Order

1A I/12 FOR CD IS ALL ALLOWED, POST FOR FINAL HEARING SECURE LCR THOUGH LABOUR COURT

Before Hon'ble Judge/s

N.K.PATIL
PRADEEP D. WAINGANKAR

 

Lower Court Details [Appeal from below case.]

 

Case No

Court Name

Disposal Dt

WP 8368/2011

HC BANGALORE 30000

24/02/2012

 

 

PERFORMANCE HIGHLIGHTS

 

Company’s sales turnover for the year 2012 - 13 has increased to Rs. 60121.861 millions from Rs. 570,363.36 millions in 2011 - 12, registering a growth of 5%. Profit after Tax for the year is Rs. 88,98.328 millions as against Rs. 82,98.978 millions in the previous year. Turnover from indigenously developed products is 78%. Supplies to the defence contributed to 85% of turnover as against 73% in 2011 - 12.

 

EXPORTS

 

The Company achieved export sales of US $ 32.78 million during the year as against US $ 38.45 million in the previous year. The decline in export sales during the year was mainly due to LLTR energy system planned under offset programme later becoming domestic sales and some of the products and systems planned for order acquisition and dispatch not materializing during the year. Export sales during the year included offset business to the extent of US $ 7.65 million. The Company has an export order book of US $ 94.08 million as on 01 April 2013, including offset order book of US $ 13 million. The targeted export sales for the year 2013 - 14 is US $ 38 million.

 

The range of products exported during the year include Electronic Voting Machines, Coastal Surveillance Radar System, Radar Warning Receiver, RL Mount, Fitted up Shelters and bare shelters, Cable Harness, PCB Assembly, Electronic Assembly, Casing, Stators, Electromechanical parts and components.

 

During the year, the Company participated in 3 international exhibitions to show case its products and systems capabilities. Countries in Africa, Latin America, Southeast Asia, SAARC, Middle East and CIS continue to be the markets for export of BEL Products and systems. BEL has also identified contract manufacturing (both build to print and build to specs) as one of the new areas to address the emerging opportunities with OEMs. BEL is closely working with various major foreign Aerospace and Defence companies to secure business under the mandatory Offset Clause in the RFPs for Indian Defence Procurement. Further, efforts are being made to establish long - term supply chain relationships with global players.

 

NEW PRODUCT DEVELOPMENT

 

During the year 2012 - 13, different R and D Divisions completed several projects leading to new products / systems / technology modules, including the following:

 

Identification of Friend or Foe (IFF) for Medium Range Surface - to - Air Missile (MRSAM) - The IFF is a secondary Surveillance Radar used for identification of targets fitted with compatible transponder. The IFF Mk XII comprises of interrogator decoder, transponder & crypto unit. The new version Mark XII also has the addition of secure positive friendly identification.

 

Gunners Main Sight Mk II - This is one of the four sub systems of the Integrated Fire Control System. The system provides day and night surveillance and night fighting capability. The system has capability to fire Laser Guided Missile.

 

Point to Multipoint Radio - This Radio is an intra – communication system providing communication between the Command Post and the Firing Unit (FU). The Point to Multi Point Radio or the intra FU wireless communication system enables data and voice communication between Field Vehicle - mounted shelters in terrestrial deployment. The Intra Firing Unit Communication (IFUC) systems are installed at the Command Post and Mobile Launcher Systems enabling point to point and point to multi point communication.

 

Mast for LORROS - The hydraulically operated Telescopic Mast is designed to support Long Range Reconnaissance and Observation System (LORROS) which can be elevated to get better range and good Line Of Sight (LOS).

 

All Electric Drive (AED) for AK630 - It will replace the existing Electro - Hydraulic drive in Azimuth and Elevation by a Brushless Electric Drive System. AED offers a completely indigenous and state - of - the - art drives based on brushless motors with superior dynamics and reliability. It also offers an improved maintainability, low acoustic noise with easy installation and tuning.

 

AGCS for NISHANT UAV - Advanced Ground Control Station (AGCS) for NISHANT UAV facilitates operation of

UAV from Ground Station. The functional requirements of AGCS include Communication, Mission Planning, Air Vehicle Control, Payload Management, Payload Video Processing and Recording, Flight Data Recording, Post Flight Analysis and Replay.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Industry Structure and Developments, Strengths, Weaknesses, Opportunities and Threats, Major

Initiatives undertaken and planned to ensure sustained Performance and Growth

 

The Indian economy has slowed down due to both external and domestic causes. Falling savings without a commensurate fall in aggregate investment has led to widening of current account deficit. To contain the deficit, the Government has initiated austerity measures by reducing expenditure and taking steps to improve the growth rate of the economy. The industrial growth is also sluggish due to reduction in credit flows, investments and a fragile global economic recovery.

 

These factors led to the fall of percentage share of Defence budget in GDP from 1.90 in 2012 - 13 budget to 1.79 in 2013 - 14 budget. Consequently, there has been only a modest increase in the overall defence budget from Rs. 19,340,70.000 millions in 2012 - 13 to Rs. 20,367,20.000 millions in 2013 - 14.

 

There has been an increase in percentage share of the Capital expenditure from 41.15% (2012 - 13) to 42.59%

(2013 - 14) in the Defence budget. In value terms this amounts to an increase from Rs. 7,95786.300 millions to Rs. 8,671,40.000 millions. This increase in Capital expenditure would lead to higher acquisition of weapon systems and equipments by the armed forces. BEL being in the area of Defence Electronics would stand to gain from this increase.

 

Amongst the three defence services, the capital expenditure for Air Force has been increased more compared to other services. As BEL supplies various Airborne and Ground Control equipment for Indian Air Force, this increase will benefit the Company. Also, the armed forces are planning major acquisitions during 2013 - 14 as part of their modernization plans. The Offset obligations from these acquisitions will provide a good business opportunity to the Company.

 

Even though, there is a lot of stress on indigenization in Defence, the allocation of money for the “Make” projects compared to the previous year has been reduced. This is likely to impact some of the proactive development programs launched by the Company.

 

With slow recovery of the global economy, major countries are cutting down their defence expenditure as an austerity measure. This has led to top defence manufacturers focusing more on India as an emerging market. India being one of the top 10 defence spending countries in the world, more and more companies from US, Western Europe and Israel are expected to aggressively market their products to the Indian Defence forces. This will provide wider opportunities for technical collaborations to the Company.

 

FIXED ASSETS

 

·         Freehold land

·         Leasehold land

·         Roads and Culverts

·         Buildings

·         Installations

·         Plant and Machinery

·         Electronic Equipment

·         Equipment for R and D Lab

·         Vehicles

·         Office Equipment and Furniture

·         Fixtures and other Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.27

UK Pound

1

Rs. 101.10

Euro

1

Rs. 83.73

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

9

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

9

--PROFITABILIRY

1~10

9

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

9

--CREDIT LINES

1~10

8

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

76

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.