MIRA INFORM REPORT

 

 

Report Date :

14.04.2014

 

IDENTIFICATION DETAILS

 

Name :

JYOTIRMOYEE INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

Q – 6, Civil Township, Rourkela - 769004, Orrisa

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.10.2008

 

 

Com. Reg. No.:

15-010397

 

 

Capital Investment / Paid-up Capital :

Rs.18.600 Millions

 

 

CIN No.:

[Company Identification No.]

U51420OR2008PTC010397

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BBNJ00490A

 

 

PAN No.:

[Permanent Account No.]

AACCJ0893P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Supplying complete mineral beneficiation equipments and offering solutions for installation.  

 

 

No. of Employees :

Not Divulged

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 111000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clean

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by small scale of business operation and low reserves of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Sambit Sarangi

Designation :

Finance Head

Contact No.:

91-9432011744

Date :

09.04.2014

 

 

LOCATIONS

 

Registered Office :

Q – 6, Civil Township, Rourkela - 769004, Orrisa, India

Tel. No. :

Not Available 

Mobile No. :

91-9432011744 (Mr. Sambit Sarangi)

Fax No. :

Not Available 

E-Mail :

ssarangi@allmineral.asia

office@jyotirmoyee.in

 

 

Corporate Office :

9B and 10B, Sukhtara Towers, 12-A, Greenfield Heights, New Town, Rajarhat, Kolkata – 700156, West Bengal, India

 

 

DIRECTORS

 

As on 10.09.2013

 

Name :

Mr. Mishra Chandra Prakash

Designation :

Director

Address :

9B and 10 B, Suktara Towers, Greenfield Heights, New Town, Rajarhat, Kolkata – 700156, West Bengal, India

Date of Birth/Age :

25.12.1939

Date of Appointment :

27.10.2008

PAN No. :

ADKPM7026P

DIN No.:

02352177

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51420OR2008PTC010397

JYOTIRMOYEE INTERNATIONAL PRIVATE LIMITED

Director

27/10/2008

27/10/2008

-

Active

NO

2

U29253WB2010PTC150843

JYOTIRMOYEE MACHINES PRIVATE LIMITED

Director

30/06/2010

30/06/2010

-

Active

NO

 

 

Name :

Mr. Mishra Sabyasachi

Designation :

Director

Address :

9B and 10 B, Suktara Towers, Greenfield Heights, New Town, Rajarhat, Kolkata – 700156, West Bengal, India

Date of Birth/Age :

16.09.1967

Date of Appointment :

27.10.2008

PAN No.:

ADBPN5171G

DIN No.:

00233852

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L27102OR2006PLC008594

OCL IRON AND STEEL LIMITED

Director

17/05/2009

20/02/2006

17/02/2010

Active

NO

2

U67120DL1995PTC215206

KIRAN RESOURCES Private Limited

Director

01/03/2006

01/03/2006

26/06/2010

Active

NO

3

L29299OR1948PLC000713

HARI MACHINES LIMITED.

Managing director

15/05/2009

07/12/2006

-

Active

NO

4

U51420OR2008PTC010397

JYOTIRMOYEE INTERNATIONAL PRIVATE LIMITED

Director

27/10/2008

27/10/2008

-

Active

NO

5

U11200WB2008PTC130315

ALLMINERAL ASIA PRIVATE LIMITED

Managing director

11/06/2009

06/11/2008

-

Active

NO

6

U67120WB1978PTC031368

NAVNEET TRADING & INVESTMENT CO PVT LTD

Director

02/03/2010

02/03/2010

-

Active

NO

7

U74900WB2010PTC143321

HAZEMAG INDIA PRIVATE LIMITED

Director

11/03/2010

11/03/2010

-

Active

NO

8

U29253WB2010PTC150843

JYOTIRMOYEE MACHINES PRIVATE LIMITED

Director

30/06/2010

30/06/2010

-

Active

NO

9

U13100WB2010PTC153241

PRO MINERALS PRIVATE LIMITED

Director

21/09/2010

21/09/2010

-

Active

NO

10

U51109WB1990PTC049414

AAYUSH MANUFACTURERS & FINANCIERS PVT.LTD.

Director

27/01/2011

27/01/2011

-

Active

NO

11

U67120WB1995PTC110837

T R INVESTMENTS PRIVATE LIMITED

Director

28/01/2011

28/01/2011

13/08/2013

Active

NO

12

U74900WB2011PTC160354

CEMTEC INDIA PRIVATE LIMITED

Director

07/03/2011

07/03/2011

-

Active

NO

13

U70109WB1993PTC060083

SHIVSHAKTI COMMUNICATION & INVESTMENT PVT LTD

Director

25/08/2011

25/08/2011

-

Active

NO

14

U74999WB2011PTC168478

Steel Plantech Engineering India Private Limited

Director

13/10/2011

13/10/2011

-

Active

NO

15

U74140WB2011PTC171095

VSP Business Solutions India Private Limited

Director

22/12/2011

22/12/2011

-

Active

NO

16

U51909WB1989PTC047900

RITESHWARI TRADING & INVESTMENTS PVT LTD

Director

30/07/2013

30/07/2013

-

Active

NO

17

U52100WB2011PTC158145

PINAKINI MERCANTILE PRIVATE LIMITED

Director

30/07/2013

30/07/2013

-

Active

NO

18

U51101WB2010PTC142948

GENUINE DEALCOMM PRIVATE LIMITED

Director

13/08/2013

13/08/2013

-

Active

NO

 

 

Name :

Mr. Agrawal Kumar Kailash

Designation :

Director

Address :

12A, Sandhyatara Towers, Greenfield Heights, Newtown, Rajarhat, Kolkata -700156, West Bengal, India

Date of Birth/Age :

10.07.1963

Date of Appointment :

30.09.2009

PAN No.:

AAHPJ3538P

DIN No.:

02393634

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51420OR2008PTC010397

JYOTIRMOYEE INTERNATIONAL PRIVATE LIMITED

Director

30/09/2009

04/11/2008

-

Active

NO

2

U11200WB2008PTC130315

ALLMINERAL ASIA PRIVATE LIMITED

Alternate director

11/02/2014

28/11/2008

-

Active

NO

3

U67120WB1978PTC031368

NAVNEET TRADING & INVESTMENT CO PVT LTD

Director

02/03/2010

02/03/2010

-

Active

NO

4

U74900WB2010PTC143321

HAZEMAG INDIA PRIVATE LIMITED

Alternate director

11/02/2014

22/03/2010

-

Active

NO

5

U27109WB1995PTC067578

KHAITAN UDYOG PVT LTD

Director

29/01/2011

29/01/2011

13/08/2013

Active

NO

6

U24233WB1996PTC076723

NOBEL CONSULTANCY PVT LTD

Director

30/01/2011

30/01/2011

-

Active

NO

7

U74900WB2011PTC160354

CEMTEC INDIA PRIVATE LIMITED

Alternate director

12/12/2013

01/04/2011

20/02/2014

Active

NO

8

U74140WB2010PTC142325

CONFIRM DEVELOPERS CONSULTANTS PRIVATE LIMITED

Director

24/08/2011

24/08/2011

-

Active

NO

9

U52190WB2011PTC158234

ACHINTYA TRADING PRIVATE LIMITED

Director

30/07/2013

30/07/2013

-

Active

NO

10

U45400WB2009PTC133461

JAGANNATH ABASAN PRIVATE LIMITED

Director

13/08/2013

13/08/2013

-

Active

NO

 

 

Name :

Mr. Misra Satyabrata

Designation :

Director

Address :

16A, Suktara Towers, Greenfield Heights, New Town, Rajarhat, Kolkata – 700156, West Bengal, India

Date of Birth/Age :

02.01.1974

Date of Appointment :

30.09.2008

PAN No.:

ABXPM8430G

DIN No.:

01248858

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120DL1995PTC215206

KIRAN RESOURCES Private Limited

Director

01/02/2007

01/02/2007

26/06/2010

Active

NO

2

U51420OR2008PTC010397

JYOTIRMOYEE INTERNATIONAL PRIVATE LIMITED

Director

30/09/2009

04/11/2008

-

Active

NO

3

U11200WB2008PTC130315

ALLMINERAL ASIA PRIVATE LIMITED

Alternate director

11/02/2014

20/03/2009

-

Active

NO

4

U67120WB1978PTC031368

NAVNEET TRADING & INVESTMENT CO PVT LTD

Director

20/09/2010

20/09/2010

-

Active

NO

5

U13100WB2010PTC153241

PRO MINERALS PRIVATE LIMITED

Director

30/09/2011

28/09/2010

-

Active

NO

6

U27109WB1995PTC067578

KHAITAN UDYOG PVT LTD

Director

29/01/2011

29/01/2011

-

Active

NO

7

U24233WB1996PTC076723

NOBEL CONSULTANCY PVT LTD

Director

30/01/2011

30/01/2011

13/08/2013

Active

NO

8

U45400WB2009PTC133461

JAGANNATH ABASAN PRIVATE LIMITED

Director

25/08/2011

25/08/2011

-

Active

NO

9

U74999WB2011PTC168478

Steel Plantech Engineering India Private Limited

Director

13/10/2011

13/10/2011

28/11/2011

Active

NO

10

U51909WB1989PTC047900

RITESHWARI TRADING & INVESTMENTS PVT LTD

Director

30/07/2013

30/07/2013

-

Active

NO

11

U52190WB2011PTC158234

ACHINTYA TRADING PRIVATE LIMITED

Director

30/07/2013

30/07/2013

-

Active

NO

12

U70109WB1993PTC060083

SHIVSHAKTI COMMUNICATION & INVESTMENT PVT LTD

Director

09/08/2013

09/08/2013

-

Active

NO

13

U74140WB2010PTC142325

CONFIRM DEVELOPERS CONSULTANTS PRIVATE LIMITED

Director

09/08/2013

09/08/2013

-

Active

NO

 

 

Name :

Mr. Alok Agrawal

Designation :

Director

Address :

Bunglow No.4C, OCL, Colony, Rajgangpur, Sundargarh – 770017 Orissa, India

Date of Birth/Age :

29.09.1976

Date of Appointment :

30.09.2009

PAN No.:

AFKPA2367R

DIN No.:

01248875

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120DL1995PTC215206

KIRAN RESOURCES Private Limited

Director

01/02/2007

01/02/2007

26/06/2010

Active

NO

2

U51420OR2008PTC010397

JYOTIRMOYEE INTERNATIONAL PRIVATE LIMITED

Director

30/09/2009

04/11/2008

-

Active

NO

3

U70101OR2009PTC010874

ALFA CITYINFRA PRIVATE LIMITED

Director

24/06/2009

24/06/2009

14/01/2010

Active

NO

4

U13100WB2009PTC138004

NARMADA RIVERS RESOURCES PRIVATE LIMITED

Director

26/08/2009

26/08/2009

20/05/2010

Active

NO

5

U67120WB1978PTC031368

NAVNEET TRADING & INVESTMENT CO PVT LTD

Director

20/09/2010

20/09/2010

-

Active

NO

6

U51109WB1990PTC049414

AAYUSH MANUFACTURERS & FINANCIERS PVT.LTD.

Director

27/01/2011

27/01/2011

13/08/2013

Active

NO

7

U67120WB1995PTC110837

T R INVESTMENTS PRIVATE LIMITED

Director

28/01/2011

28/01/2011

-

Active

NO

8

U51101WB2010PTC142948

GENUINE DEALCOMM PRIVATE LIMITED

Director

18/08/2011

18/08/2011

-

Active

NO

9

U52100WB2011PTC158145

PINAKINI MERCANTILE PRIVATE LIMITED

Director

30/07/2013

30/07/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sambit Sarangi

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 10.09.2013

 

Names of Shareholders (Equity shares)

No. of Shares

Misra Chandra Prakash

4000

Misra Sabyasachi

98000

Misra Satyabrata

51000

Agrawal Kumar Kailash

51000

Alok Agrawal

51000

Raghi Hari Dalmia

42500

Gaurav Dalmia Jt. Abha Dalmia, Trustees of Mridu Hari Dalmia Parivar Trust

42500

 

 

Total

340000

 

 

Names of Shareholders (Preferences Shares)

No. of Shares

Misra Sabyasachi

760000

Misra Satyabrata

380000

Alok Agrawal

380000

 

 

Total

1520000

 

 

As on 10.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

95.00

Other top fifty shareholders

5.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Supplying complete mineral beneficiation equipments and offering solutions for installation.  

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India, Commercial branch, Rourkela – 769001, Orissa, India

·         Axis Bank Limited, Corporate Banking Branch (CBB), 1, Shakespeare Sarani, AC Market 3rd Floor, Kolkata – 700071, West Bengal, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loan from bank

 

 

State Bank of India

11.250

16.250

 

 

 

Total

11.250

16.250

 

NOTE:

 

Term loan from State bank of India carries interest @ 12.85% p.a. The loan is repayable in 20 quarterly installments of Rs.1.250 millions each exclusive of interest, from 30.6.2011. The loan is secured by way of equitable mortgage over the company's property at Unit - 603, Eco space New Town Rajarhat Kolkata and Collaterally secured by Equitable mortgage over land of Ac 11.94 dec (Khata No. 174 and 237/28, 7 Plots) at village - Jharbeda, PS/Tehsil: Rajgangpur, Orissa, in the name of the company and Fixed deposit of Rs. 0.60 crore in the name of M/S Allmineral Asia Private Limited The period of maturity as on the balance sheet is 3 years.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Tibrewal Chand and Company

Chartered Accountants

Address :

1st Floor, KK – 5, Civil Township, Rourkela – 769004, Orissa, India

Tel. No. :

91-661-6450741

Fax No. :

91-661-2665255

PAN No. :

AABFT8363L

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

2000000

Preferences Shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Total

 

Rs.30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

340000

Equity Shares

Rs.10/- each

Rs.3.400 Millions

1520000

Preferences Shares

Rs.10/- each

Rs.15.200 Millions

 

 

 

 

 

Total

 

Rs.18.600 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

18.600

18.600

2.500

(b) Reserves & Surplus

9.091

2.675

(3.248)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

27.691

21.275

(0.748)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

27.897

32.901

32.002

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

27.897

32.901

32.002

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.096

0.200

16.278

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

16.747

11.613

15.824

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

16.843

11.813

32.102

 

 

 

 

TOTAL

72.431

65.989

63.356

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

38.799

41.369

44.417

(ii) Intangible Assets

0.049

0.000

0.000

(iii) Capital work-in-progress

0.295

0.295

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

8.623

8.623

6.803

(c) Deferred tax assets (net)

1.904

0.458

0.000

(d)  Long-term Loan and Advances

0.247

3.447

0.247

(e) Other Non-current assets

0.036

0.071

0.107

Total Non-Current Assets

49.953

54.263

51.574

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

9.000

8.999

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

10.603

1.382

1.365

(e) Short-term loans and advances

2.875

1.335

10.417

(f) Other current assets

0.000

0.010

0.000

Total Current Assets

22.478

11.726

11.782

 

 

 

 

TOTAL

72.431

65.989

63.356

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

15.707

15.393

1.577

 

 

Other Income

0.000

0.000

0.000

 

 

TOTAL                                    

15.707

15.393

1.577

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Extraordinary Item

 

0.007

0.000

 

 

Other expenses

 

1.557

0.870

 

 

TOTAL                                    

7.858

1.564

0.870

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(Including Financial)

13.829

0.707

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

 

5.116

2.448

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

7.849

8.713

-1.741

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

2.879

3.247

0.834

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.970

5.466

(2.575)

 

 

 

 

 

Less

TAX                                                                 

(1.446)

(0.457)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

6.416

5.923

(2.575)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.155

(3.248)

(0.673)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.520

1.520

0.000

 

BALANCE CARRIED TO THE B/S

6.051

1.155

(3.248)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

19.74

18.23

(10.30)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

40.85

38.48

(163.28)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

31.64

35.51

(163.28)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.07

9.66

(4.55)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.26

3.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.01

1.56

(64.55)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.33

0.99

0.37

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.500

18.600

18.600

Reserves & Surplus

(3.248)

2.675

9.091

Net worth

(0.748)

21.275

27.691

 

 

 

 

long-term borrowings

32.002

32.901

27.897

Short term borrowings

16.278

0.200

0.096

Total borrowings

48.280

33.101

27.993

Debt/Equity ratio

(64.545)

1.556

1.011

 

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1.577

15.393

15.707

 

 

876.094

2.040

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1.577

15.393

15.707

Profit

(2.575)

5.923

6.416

 

(163.28%)

38.48%

40.85%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Loans

 

 

From Body Corporate

16.647

16.651

 

 

 

SHORT TERM BORROWINGS

 

 

Loans and advance from Directors

0.096

0.200

 

 

 

Total

16.743

16.851

 

NOTE:

 

Unsecured Loan is from Navneet Investment and Trading (Private) Limited and carries interest @ 9% p.a. The loan is repayable after more than 12 months from balance sheet date.

 

 

INDEX OF CHARGES

 

.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10429480

17/09/2013 *

356,000,000.00

AXIS BANK LIMITED

CORPORATE BANKING BRANCH (CBB), 1, SHAKESPEARE SARANI, AC MARKE, 3RD FLOOR, KOLKATA, West Bengal  - 700071, INDIA

B87269270

 

* Date of charge modification

 

 

BUSINESS PERFORMANCE

 

During the year the Company has received an order worth of Rs.260 crores from Surana Industries Limited, Karnataka for supply of equipment for their 450 TPH iron ore beneficiation plant and palatalization plant.

 

 

FIXED ASSETS

 

œ      Land

œ      Building

œ      Furniture and fixture

œ      Office Equipment

œ      Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.