MIRA INFORM REPORT

 

 

Report Date :

14.04.2014

 

IDENTIFICATION DETAILS

 

Name :

KOTHARI PHARMA TECHNOLOGIES PRIVATE LIMITED [w.e.f. 25.09.2013]

 

 

Formerly Known As :

PRECIKOT PHARMA PRIVATE LIMITED

 

 

Registered Office :

601, Hari Vijay Society, Bhagat Singh Road, Vile Parle (West), Mumbai-400056, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.08.2004

 

 

Com. Reg. No.:

11-148014

 

 

Capital Investment / Paid-up Capital :

Rs.2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29297MH2004PTC148014

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMK23719D

 

 

PAN No.:

[Permanent Account No.]

AADCP4603L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Machinery.

 

 

No. of Employees :

100 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 59600

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rohit Shah

Designation :

Senior Accountant

Contact No.:

91-250-2457011

Date :

12.04.2014

 

 

LOCATIONS

 

Registered Office :

601, Hari Vijay Society, Bhagat Singh Road, Vile Parle (West), Mumbai-400056, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9920961594 [Mr. Rohit Shah]

Fax No.:

Not Available

E-Mail :

account@precikot.com

Website :

www.kotharipharma.com

 

 

Factory / Corporate Office :

Kothari House, B-1, KT Industrial park, Gauraipada, Vasai (East), Thane-401208, Maharashtra, India

Tel. No.:

91-250-6459011 to 15

Fax No.:

91-250-2457020

E-Mail :

info@precikot.com

sales@precikot.com

 

 

Liaison Office in India :

Located At:

 

·         Ahmedabad

·         Bangalore

·         Hyderabad

·         New Delhi

·         Bangladesh

·         Malaysia

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Mukund Chunilal Kothari

Designation :

Director

Address :

D-3, Hiramanek CSH Limited, Baptista Road, Vle Parle (West), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

27.02.1954

Date of Appointment :

16.08.2004

Din No.:

01352367

 

 

Name :

Mr. Chandrakant Chunilal Kothari

Designation :

Director

Address :

601, Hari Vijay Society, Bhagat Singh Road, Vile Parle (West), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

08.12.1959

Date of Appointment :

16.08.2004

Din No.:

01352294

 

 

Name :

Mrs. Aruna Mukund Kothari

Designation :

Director

Address :

D-3, Hiramanek CSH Limited, Baptista Road, Vle Parle (West), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

20.01.1958

Date of Appointment :

16.08.2004

Din No.:

01250298

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29290MH1994PTC082082

KOTHRI PHARMA MACHINES EQUIPMENTS PRIVATE LIMITED

Director

17-10-1994

17-10-1994

Active

NO

2

U29297MH2004PTC148014

KOTHARI PHARMA TECHNOLOGIES PRIVATE LIMITED

Director

16-08-2004

16-08-2004

Active

NO

 

 

Name :

Mrs. Meena Chandrakant Kothari

Designation :

Director

Address :

601, Hari Vijay Society, Bhagat Singh Road, Vile Parle (West), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

25.09.1963

Date of Appointment :

16.08.2004

Din No.:

01352331

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29290MH1994PTC082082

KOTHRI PHARMA MACHINES EQUIPMENTS PRIVATE LIMITED

Director

17-10-1994

17-10-1994

Active

NO

2

U29297MH2004PTC148014

KOTHARI PHARMA TECHNOLOGIES PRIVATE LIMITED

Director

16-08-2004

16-08-2004

Active

NO

 

 

Name :

Mr. Pranav Mukund Kothari

Designation :

Director

Address :

D-3, Hiramanek CSH Limited, Baptista Road, Vle Parle (West), Mumbai-400056, Maharashtra, India

Date of Birth/Age :

03.10.1978

Date of Appointment :

02.04.2008

Din No.:

02101649

 

 

KEY EXECUTIVES

 

Name :

Mr. Rohit Shah

Designation :

Senior Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

% of Holding

Mukund Chunilal Kothari

50000

25.00

Chandrakant Chunilal Kothari

50000

25.00

Aruna Mukund Kothari

50000

25.00

Meena Chandrakant Kothari

50000

25.00

 

 

 

TOTAL

200000

100.00

 

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Machinery.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Bangladesh

·         Malaysia

·         Dubai

 

 

Terms :

 

Selling :

LC / Cheque and Credit

 

 

Purchasing :

LC / Cheque and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Swiss Engineering Private Limited

 

 

Customers :

Others

 

·         Cadila Pharmaceutical Limited

 

 

No. of Employees :

100 [Approximately] 

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

·         Barclays Bank

·         Citibank

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Short Term Borrowing

 

 

Loans Repayable on Demand from Banks

7.919

5.379

Other loans and advances

 

 

Barclays Bank PLC Loan

0.000

3.132

Kotak Mahindra Bank Limited Loan

11.262

10.000

HDFC Bank Pacing Credit, Credit Card, Car and Business Loan

4.422

1.686

TOTAL

23.603

20.197

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P M Bavishi and Company

Chartered Accountants 

Address :

7, Round Building, 3rd Floor, R S Sapre Marg, Kalbadevi, Mumbai-400002, Maharashtra, India

Tel No.:

91-22-22005316/2764 [Office] / 22050036

91-22-26465343 [Residential]

Fax No.:

91-22-22050036

PAN No:

AAKFM4958P

 

 

Sister Concern :

Kothari Pharma [Partnership Firm]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.10/- each

Rs.2.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.10/- each

Rs.2.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

12.903

11.162

8.062

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

14.903

13.162

10.062

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

4.070

2.670

3.984

Total Non-current Liabilities (3)

4.070

2.670

3.984

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

37.174

39.121

25.903

(b) Trade payables

76.903

39.359

43.155

(c) Other current liabilities

0.169

0.171

0.058

(d) Short-term provisions

3.698

3.144

2.792

Total Current Liabilities (4)

117.944

81.795

71.908

 

 

 

 

TOTAL

136.917

97.627

85.954

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.006

13.004

13.864

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

17.159

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.006

0.008

0.010

(d)  Long-term Loan and Advances

0.138

0.228

0.155

(e) Other Non-current assets

20.231

14.015

12.227

Total Non-Current Assets

51.540

27.255

26.256

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

52.625

33.917

33.948

(c) Trade receivables

21.457

11.828

12.247

(d) Cash and cash equivalents

6.201

6.007

9.333

(e) Short-term loans and advances

0.360

13.326

0.314

(f) Other current assets

4.734

5.294

3.856

Total Current Assets

85.377

70.372

59.698

 

 

 

 

TOTAL

136.917

97.627

85.954

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

163.504

151.423

NA

 

 

Other Income

1.585

1.062

NA

 

 

TOTAL                                     (A)

165.089

152.485

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

116.454

93.536

NA

 

 

Employee benefits expenses

25.394

21.180

NA

 

 

Other expenses

33.392

27.594

NA

 

 

Changes in inventories and finished goods, work in progress and stock in trade

(18.707)

0.031

NA

 

 

TOTAL                                     (B)

156.533

142.341

NA

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

8.556

10.144

NA

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.411

3.767

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

5.145

6.377

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.002

1.798

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

3.143

4.579

4.007

 

 

 

 

 

Less

TAX                                                                  (H)

1.400

1.420

1.250

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

1.743

3.159

2.757

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

11.161

8.062

5.338

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

12.904

11.161

8.062

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.72

15.79

--

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover [Approximately]

 

 

142.500

 

Expected Sales (2014-15) : Rs.180.000 Millions.

 

The above information has been parted by Mr. Rohit Shah.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.05

2.07

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.92

3.02

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.62

4.69

4.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.35

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.49

2.97

2.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.72

0.86

0.83

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

2.000

2.000

2.000

Reserves & Surplus

8.062

11.162

12.903

Net worth

10.062

13.162

14.903

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

25.903

39.121

37.174

Total borrowings

25.903

39.121

37.174

Debt/Equity ratio

2.574

2.972

2.494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Sales

 

151.423

163.504

 

 

 

7.978

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

 

31.03.2012

31.03.2013

 

 

(Rs. In Millions)

(Rs. In Millions)

Sales

 

151.423

163.504

Profit

 

3.159

1.743

 

 

2.09%

1.07%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10480142

21/01/2014

11,400,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, MAHARASHTRA, INDIA

B97415517

2

10302854

17/08/2011

12,500,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA

B19052422

3

10264837

06/04/2011 *

15,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, MAHARASHTRA, INDIA

B10252278

 

* Date of charge modification

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Short Term Borrowing

 

 

Loans and Advances From Related Parties

13.571

18.924

TOTAL

13.571

18.924

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Factory Premises

·         Vehicles

·         Computer and Printer

·         Furniture and Fixtures

·         Goodwill

·         Mining Rights

·         Licenses and Franchise

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

TPT

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.