MIRA INFORM REPORT

 

 

Report Date :

14.04.2014

 

IDENTIFICATION DETAILS

 

Name :

LAMBDA EASTERN TELECOMMUNICATION LIMITED

 

 

Registered Office :

108, First Floor, Transport Centre, Rohtak Road, Delhi-110035, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

31.07.2008

 

 

Com. Reg. No.:

55-181600

 

 

Capital Investment / Paid-up Capital :

Rs.75.000 Millions

 

 

TIN No.:

06663012897

 

 

CIN No.:

[Company Identification No.]

U64200DL2008PLC181600

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELL03985C

 

 

PAN No.:

[Permanent Account No.]

AABCL5020F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Telecom accessories that is cable trays, racks, feeder clamps, telecom shelter, telecom components, quarter wave surge arrestor, band pass filter etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has files to file its financials after 2011 with the government department.

 

We were not able to contact the company due to unavailability of correct contact numbers.

 

As per previous financial of 2011, financial position of the company is below average.

 

Business is active. Payment terms are unknown.

 

The company can be considered for business dealing on a safe and secured trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating = D (Suspended)

Rating Explanation

Lowest credit quality and very low prospects of recovery

Date

16.11.2013

Reason for Suspension: Non Co-Operation to provide information.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Unable to contact the company.

 

 

LOCATIONS

 

Registered Office :

108, First Floor, Transport Centre, Rohtak Road, Delhi-110035, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

Mahendra.bhatia@lambdaeastern.co.in

sgoel@lambdaeastern.in

surendra.goel@lambdagroup.co.in

sanjeev@lambdaeastern.in

officemvco@yahoo.co.in

vs@mvco.in

mahesh.kala@lambdagroup.co.in

Website :

www.lambdagroup.co.in

http://www.senorlambda.com

Location :

Leased

 

 

Corporate Office / Factory 1

Plot No -115 Phase I, Udyog Vihar, Gurgaon, Haryana, India

 

 

Factory 2 :

478-EPIP, Kundli, Sonipat.-131028, Haryana

Tel No.:

91-130-2372203 / 2219456 / 480

Fax No.:

91-130-2219458

 

 

Factory 3 :

Located At Dehradun, Uttarakhand, India

 

 

Overseas Offices :

Located At:

 

·         New Jersey, USA

·         Bangladesh

·         Africa

 

 

DIRECTORS

 

As on 31.09.2011

 

Name :

Mr. Kunjan Arora

Designation :

Executive Director

Address:

A-129, Ashoka Enclave, Part – 1, Sector – 37, Faridabad – 121 003, Haryana, India.

Date of Birth/Age :

23.07.1979

Qualification :

Graduate

Date of Appointment :

31.07.2008

DIN No.:

01179004

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL2002PTC114789

EV STAR TECHNOLOGIES PRIVATE LIMITED

Director

02/04/2002

02/04/2002

22/03/2012

Active

NO

2

U32204DL2003PTC123613

SENOR TELECOM PRIVATE LIMITED

Director

19/12/2003

19/12/2003

-

Active

NO

3

U32109DL2004PTC124754

LAMI TEK SYSTEMS PRIVATE LIMITED

Director

20/02/2004

20/02/2004

12/03/2008

Strike off

NO

4

U64200DL2008PLC181600

Lambda Eastern Telecommunication Limited.

Director

31/07/2008

31/07/2008

-

Active

NO

5

U34300DL2008PTC183528

STILAM AUTOMOBILES PRIVATE LIMITED

Director

22/09/2008

22/09/2008

-

Active

NO

6

U51909DL2008PTC184333

LAMBDA TELEVENTURE PRIVATE LIMITED

Director

20/10/2008

20/10/2008

-

Active

NO

7

U93000DL2009PTC197290

UNIQUE CORPORATE CONSULTANTS PRIVATE LIMITED

Director

20/01/2010

20/01/2010

-

Active

NO

8

U93000DL2010PTC197551

AMBIT ADVISORY SERVICES PRIVATE LIMITED

Director

20/01/2010

20/01/2010

-

Active

NO

9

U40105DL2009PTC191346

Saidham Overseas Private Limited

Director

18/08/2010

18/08/2010

-

Active

NO

10

U40109DL2011PTC216553

S&K Powertech Private Limited

Director

25/03/2011

25/03/2011

-

Active

NO

11

U74999DL2010PTC198764

KASHREY MEDIA INNOVENTURE PRIVATE LIMITED

Additional director

08/04/2011

08/04/2011

-

Active

NO

 

 

Name :

Mr. Ramesh Kumar

Designation ;

Managing Director

Address:

A-31, Grand Mansion Rosewood City, Sector – 49, Gurgaon, Haryna, India

Date of Birth/Age:

01.12.1950

Date of Appointment :

31.07.2008

DIN No.:

01107827

Date of Ceasing :

02.12.2011

 

 

Name :

Mr. Surinder Goel

Designation :

Director

Address:

H. No. – 11, road No.26, East Punjabi Bagh, New Delhi – 110 026, India.

Date of Birth/Age :

25.11.1964

Qualification :

Graduate

Date of Appointment :

31.07.2008

DIN No.:

00344158

Date of Ceasing :

29.06.2012

 

 

Name:

Mr. Sunil Goel

Designation:

Director

Address:

11, Gali No.26, East Punjabi Bagh, New Delhi – 110 026, India.

Date of Birth/Age:

13.06.1972

Date of Appointment :

31.07.2008

DIN No.:

00166319

Date of Ceasing :

15.05.2012

 

Note: Other directors name not available.

 

MAJOR SHAREHOLDERS

 

As on 31.09.2011

 

Names of Shareholders

 

No. of Shares

Ramesh Kumar

 

2650000

Surinder Kumar Goel

 

1810500

Sunil Goel

 

1010000

Kunjan Arora

 

1100000

Deepti Arora

 

1500

Reena Goel

 

200000

Rajshree Goel

 

200000

Mahendra Goel

 

337500

Mahendra Goel (HUF)

 

190000

Sunil Gupta

 

500

Total

 

7500000

Equity Share Break up (Percentage of Total Equity)

 

As on 31.09.2011

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Telecom accessories that is cable trays, racks, feeder clamps, telecom shelter, telecom components, quarter wave surge arrestor, band pass filter etc.

 

 

Products:

Product Description

Item Code No.

Shelter

94060099

Amfes

85371000

 

·         Eco shelter solution

·         Equipment shelter with PPGI sheet inside and outside

·         Static passive coolers with technology from ETS, UK

·         Free Running Air Conditioners. (FRAC)

 

 

GENERAL INFORMATION

 

Customers :

·         Aircel

·         Airtel

·         Alcatel

·         Bharti Cellular Limited

·         Bharti Mobile Limited

·         Bharti Telenet Limited

·         Cellular Operators - Bharti / Essar/ Spice telecom / Escotel / Ides / Orange / Fascel

·         Ericsson India Limited

·         Escotel Mobile Limited

·         Fascel Limited, Gujarat

·         Global Telecom Limited

·         Hutchithoson Max Telecom

·         Hutcithson Max Telecom, Mumbai

·         Idea Celllular Limited

·         Indus

·         CPI India Private Limited

·         Digital Microwave

·         Essel Shyam

·         Essel Shyam

·         HFCL

·         HFCL satellite Comm. Systems Limited, (HFCL)

·         Hughes

·         ICOM

 

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, MID Corporate Loan Administration Unit, Chandni Chowk, Delhi, Delhi - 110006, India

 

 

Facilities :

SECURED LOANS

31.03.2011

Rs. In Millions

31.03.2010

Rs. In Millions

Rupee term loans from bank 

29.660

36.088

Working capital loans from bank

220.218

216.259

Working capital loans from financial institution

6.572

5.980

Working capital loans from others

10.714

0.000

Loans taken for vehicles

5.883

13.411

Loans taken for other fixed assets

4.696

0.000

Total

277.743

271.738

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Narender Harmesh and Associates

Chartered Accountants

Address :

Bahadur Garh, Haryana, India

PAN No.:

AABFS3421N

 

 

Subsidiaries :

·         Unique Corporate Consultants Private Limited

CIN No.: U93000DL2009PTC197290

·         Lambda Eastern Infrastructure BD Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         A R B Bearings Limited

CIN No.: U74899DL1990PLC039861

·         Eastern Bearings Private Limited

CIN No.: U40300DL2000PTC104074

·         Lambda Microwaves Private Limited

CIN No.: U74899DL2002PTC114789

·         Medi Plus (India) Limited

CIN No.: U74899DL1994PLC063407

·         SNS Corporation

·         Senor Craft

·         Lambda Microwave Technologies

 

 

CAPITAL STRUCTURE

 

As on 31.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7500000

Equity Shares

Rs.10/- each

Rs.75.000 Millions



 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

75.000

75.000

75.000

2] Share Application Money

21.439

25.726

13.526

3] Reserves & Surplus

2.799

112.328

36.343

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

99.238

213.054

124.869

LOAN FUNDS

 

 

 

1] Secured Loans

277.743

271.738

46.036

2] Unsecured Loans

0.000

0.000

6.200

TOTAL BORROWING

277.743

271.738

52.236

DEFERRED TAX LIABILITIES

0.000

0.481

0.364

 

 

 

 

TOTAL

376.981

485.273

177.469

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

185.471

128.666

38.104

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.169

0.000

0.000

DEFERRED TAX ASSETS

3.247

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

68.317

70.280

56.291

 

Sundry Debtors

290.542

577.784

382.640

 

Cash & Bank Balances

11.847

50.224

7.030

 

Other Current Assets

46.795

28.026

0.000

 

Loans & Advances

43.742

57.837

26.677

Total Current Assets

461.243

784.151

472.638

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

251.279

361.207

316.983

 

Other Current Liabilities

42.234

69.780

14.495

 

Provisions

6.030

7.850

10.006

Total Current Liabilities

299.543

438.837

341.484

Net Current Assets

161.700

345.314

131.154

 

 

 

 

MISCELLANEOUS EXPENSES

26.394

11.293

8.211

 

 

 

 

TOTAL

376.981

485.273

177.469

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

696.818

1668.135

779.607

 

 

Other Income

21.845

10.895

4.488

 

 

TOTAL                                         (A)

718.663

1679.030

784.095

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption materials changes inventories

491.606

1096.154

 

 

Manufacturing service costs

10.129

30.637

 

 

 

Contract cost

79.385

174.275

 

 

 

Employee related expenses

99.568

108.274

 

 

 

Administrative selling other expenses

104.638

145.657

 

 

 

TOTAL                                         (B)

785.326

1,554.997

711.244

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(66.663)

124.033

72.851

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

34.663

20.886

20.424

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(101.326)

103.147

52.427

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

11.932

10.131

4.764

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                   (G)     

(113.258)

93.016

47.663

 

 

 

 

 

Less

TAX                                                                  (H)

(3.729)

17.031

9.126

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(109.529)

75.985

38.537

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.027

0.043

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

76.000

36.300

 

 

Dividend

NA

0.000

1.875

 

 

Tax on Dividend

NA

0.000

0.319

 

BALANCE CARRIED TO THE B/S

NA

0.027

0.043

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(14.60)

10.30

5.15

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

(15.24)

4.53

4.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(16.25)

5.58

6.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(17.51)

10.19

9.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.14)

0.44

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.80

1.28

0.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.54

1.79

1.38

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2009

31.03.2010

31.03.2011

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

75.000

75.000

75.000

Reserves & Surplus

36.343

112.328

2.799

Net worth

111.343

187.328

77.799

 

 

 

 

long-term borrowings

46.036

271.738

277.743

Short term borrowings

6.200

0.000

0.000

Total borrowings

52.236

271.738

277.743

Debt/Equity ratio

0.469

1.451

3.570

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2009

31.03.2010

31.03.2011

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

779.607

1,668.135

696.818

 

 

113.971

-58.228

 

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2009

31.03.2010

31.03.2011

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

779.607

1,668.135

696.818

Profit

38.537

75.985

(109.529)

 

4.94%

4.56%

(15.72%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE: PURCHASE DETAILS ARE NOT AVAILABLE.

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10121576

09/03/2010 *

535,000,000.00

State Bank of India

MID Corporate Loan Administration Unit, Chandni Chowk, Delhi, Delhi - 110006, India

A83543314

*Date of modification Charges

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 

 

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.