MIRA INFORM REPORT

 

 

Report Date :

14.04.2014

 

IDENTIFICATION DETAILS

 

Name :

MARSHALL CASTING LIMITED

 

 

Registered Office :

23, Hanuman Road, Cannought Place, New Delhi - 110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.09.1995

 

 

Com. Reg. No.:

55-072430

 

 

Capital Investment / Paid-up Capital :

Rs.15.084 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PLC072430

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM08129C

 

 

PAN No.:

[Permanent Account No.]

AAACM6370Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of all grades of Grey Iron Casting (C.I) and Ductile Iron Casting (S.G)

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 133600

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Company has incurred loss from its operation in the year 2013.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

MANAGEMENT NON CO-OPERATIVE (91-129-4028360)

 

 

 

LOCATIONS

 

Registered Office :

23, Hanuman Road, Cannought Place, New Delhi - 110001

Tel. No. :

Not Available

Fax No. :

Not Available

E-Mail :

info@marshallindia.com

accounts@marshallindia.com

Website :

www.marshallcastings.com

 

 

Head Office / Factory  :

390-393, Sector-24, Faridabad-121005, Haryana, India

Tel. No.:

91-129-3194777 / 4028360

 

 

DIRECTORS

 

As on 28.09.2013

 

Name :

Mr. Darshan Lal Chopra

Designation :

Director

Address :

House No – 457, Sector – 14, Faridabad – 121007, Haryana, India

Date of Birth/Age :

18.05.1958

Date of Appointment :

14.09.1995

DIN No. :

00109813

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1994PTC061865

MARSHALL AUTO CAST PRIVATE LIMITED

Director

03/10/1994

03/10/1994

-

Active

NO

2

U74899DL1994PTC061879

MARSHALL FOUNDRY AND ENGG PRIVATE LIMITED

Director

03/10/1994

03/10/1994

-

Active

NO

3

U74899DL1995PLC072430

MARSHALL CASTINGS LIMITED

Director

14/09/1995

14/09/1995

-

Active

NO

4

U74899DL1995PLC073262

MARSHALL CAPITAL LIMITED

Director

17/10/1995

17/10/1995

-

Active

NO

5

U63001DL1997PTC084583

MARSHALL AGRO TECH PRIVATE LIMITED

Director

21/01/1997

21/01/1997

-

Active

NO

6

U24225DL1997PTC085564

MARSHALL HOSPITAL PRIVATE LIMITED

Director

04/03/1997

04/03/1997

-

Active

NO

7

U34300DL1997PLC085615

MARSHALL AUTO INDUSTRIES LIMITED

Director

05/03/1997

05/03/1997

-

Active

NO

8

U29299DL1998PTC094677

MARSHALL AUTO PRODUCTS PRIVATE LIMITED

Director

25/06/1998

25/06/1998

-

Active

NO

9

U27102DL1998PTC097436

MARSHALL FOUNDRY WORKS PRIVATE LIMITED

Director

14/12/1998

14/12/1998

-

Active

NO

10

U27310DL1989PTC097435

MARSHALL DIE CASTING PRIVATE LIMITED

Director

14/12/1998

14/12/1998

-

Active

NO

11

U34300DL1998PTC097434

MARSHALL AUTO ANCILLARIES PRIVATE LIMITED TRNS FROM HARYANA

Director

14/12/1998

14/12/1998

-

Active

NO

12

U34300DL1999PLC100504

MARSHALL AUTO ENGG LTD

Director

02/07/1999

02/07/1999

-

Active

NO

13

U74899DL2001PLC054238

MARSHALL EXPORTS LIMITED

Director

01/12/2001

01/12/2001

-

Active

NO

14

U34300DL2003PLC122693

MARSHALL AUTOZONE LIMITED.

Director

17/10/2003

17/10/2003

-

Active

NO

15

U51909DL2004PTC124023

EAGLE GLIDE EXIM PRIVATE LIMITED

Director

12/01/2004

12/01/2004

-

Active

NO

16

U34300DL2004PTC125099

EURO SHOK ABSORBER PRIVATE LIMITED

Director

10/03/2004

10/03/2004

-

Active

NO

17

U34320DL2004PTC130972

VELFORM AUTOMOTIVE PRIVATE LIMITED

Director

06/12/2004

06/12/2004

-

Active

NO

18

U34300DL2005PTC132966

APPLE AUTOMOTIVE PRIVATE LIMITED

Director

14/02/2005

14/02/2005

-

Active

NO

19

U19201HR1996PTC032988

SIHANI ENGG PVT LTD

Director

25/01/2007

25/01/2007

-

Active

NO

20

U70109DL2008PLC182994

Planet Nine Developers Limited

Director

08/09/2008

08/09/2008

-

Active

NO

21

U34300MH2007PLC250865

BMR HVAC LIMITED

Director

27/02/2013

27/02/2013

-

Active

NO

 

 

Name :

Ms. Saloni Chopra

Designation :

Director

Address :

House No – 457, Sector – 14, Faridabad – 121007, Haryana, India

Date of Birth/Age :

12.06.1961

Date of Appointment :

23.11.1996

DIN No. :

00111133

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1995PLC072430

MARSHALL CASTINGS LIMITED

Director

23/11/1996

23/11/1996

-

Active

NO

2

U24225DL1997PTC085564

MARSHALL HOSPITAL PRIVATE LIMITED

Director

04/03/1997

04/03/1997

-

Active

NO

3

U34300DL1997PLC085615

MARSHALL AUTO INDUSTRIES LIMITED

Director

05/03/1997

05/03/1997

-

Active

NO

4

U27102DL1998PTC097436

MARSHALL FOUNDRY WORKS PRIVATE LIMITED

Director

14/12/1998

14/12/1998

-

Active

NO

5

U27310DL1989PTC097435

MARSHALL DIE CASTING PRIVATE LIMITED

Director

14/12/1998

14/12/1998

-

Active

NO

6

U34300DL1999PLC100504

MARSHALL AUTO ENGG LTD

Director

02/07/1999

02/07/1999

-

Active

NO

7

U74899DL2001PLC054238

MARSHALL EXPORTS LIMITED

Director

03/02/2010

03/02/2010

-

Active

NO

8

U34320DL2004PTC130972

VELFORM AUTOMOTIVE PRIVATE LIMITED

Director

03/02/2010

03/02/2010

-

Active

NO

9

U34300DL2004PTC125099

EURO SHOK ABSORBER PRIVATE LIMITED

Director

03/02/2010

03/02/2010

-

Active

NO

10

U34300DL2005PTC132966

APPLE AUTOMOTIVE PRIVATE LIMITED

Director

03/02/2010

03/02/2010

-

Active

NO

 

 

Name :

Ms. Poonam Chopra

Designation :

Director

Address :

House No – 674, Sector – 14, Faridabad – 121007, Haryana, India

Date of Birth/Age :

19.06.1961

Date of Appointment :

23.11.1996

DIN No. :

00111215

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1994PTC061865

MARSHALL AUTO CAST PRIVATE LIMITED

Director

03/10/1994

03/10/1994

-

Active

NO

2

U74899DL1995PLC072430

MARSHALL CASTINGS LIMITED

Director

23/11/1996

23/11/1996

-

Active

NO

3

U24225DL1997PTC085564

MARSHALL HOSPITAL PRIVATE LIMITED

Director

04/03/1997

04/03/1997

-

Active

NO

4

U27102DL1998PTC097436

MARSHALL FOUNDRY WORKS PRIVATE LIMITED

Director

14/12/1998

14/12/1998

-

Active

NO

5

U34300DL1998PTC097434

MARSHALL AUTO ANCILLARIES PRIVATE LIMITED TRNS FROM HARYANA

Director

14/12/1998

14/12/1998

-

Active

NO

6

U34300DL1999PLC100504

MARSHALL AUTO ENGG LTD

Director

02/07/1999

02/07/1999

-

Active

NO

7

U34300DL2003PLC122693

MARSHALL AUTOZONE LIMITED.

Director

03/02/2010

03/02/2010

-

Active

NO

 

 

Name :

Mr. Inderjeet Chopra

Designation :

Director

Address :

House No – 674, Sector – 14, Faridabad – 121007, Haryana, India

Date of Birth/Age :

05.02.1955

Date of Appointment :

14.09.1995

DIN No. :

00115789

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1994PTC061879

MARSHALL FOUNDRY AND ENGG PRIVATE LIMITED

Director

03/10/1994

03/10/1994

-

Active

NO

2

U74899DL1995PLC072430

MARSHALL CASTINGS LIMITED

Director

14/09/1995

14/09/1995

-

Active

NO

3

U74899DL1995PLC073262

MARSHALL CAPITAL LIMITED

Director

17/10/1995

17/10/1995

-

Active

NO

4

U63001DL1997PTC084583

MARSHALL AGRO TECH PRIVATE LIMITED

Director

21/01/1997

21/01/1997

-

Active

NO

5

U34300DL1997PLC085615

MARSHALL AUTO INDUSTRIES LIMITED

Director

05/03/1997

05/03/1997

-

Active

NO

6

U29299DL1998PTC094677

MARSHALL AUTO PRODUCTS PRIVATE LIMITED

Director

25/06/1998

25/06/1998

-

Active

NO

7

U27102DL1998PTC097436

MARSHALL FOUNDRY WORKS PRIVATE LIMITED

Director

14/12/1998

14/12/1998

-

Active

NO

8

U27310DL1989PTC097435

MARSHALL DIE CASTING PRIVATE LIMITED

Director

14/12/1998

14/12/1998

-

Active

NO

9

U34300DL1998PTC097434

MARSHALL AUTO ANCILLARIES PRIVATE LIMITED TRNS FROM HARYANA

Director

14/12/1998

14/12/1998

-

Active

NO

10

U34300DL1999PLC100504

MARSHALL AUTO ENGG LTD

Director

02/07/1999

02/07/1999

-

Active

NO

11

U74899DL2001PLC054238

MARSHALL EXPORTS LIMITED

Director

01/12/2001

01/12/2001

-

Active

NO

12

U19201HR1996PTC032988

SIHANI ENGG PVT LTD

Director

25/01/2007

25/01/2007

-

Active

NO

13

U34300DL2003PLC122693

MARSHALL AUTOZONE LIMITED.

Director

03/02/2010

03/02/2010

-

Active

NO

14

U34320DL2004PTC130972

VELFORM AUTOMOTIVE PRIVATE LIMITED

Director

03/02/2010

03/02/2010

-

Active

NO

15

U51909DL2004PTC124023

EAGLE GLIDE EXIM PRIVATE LIMITED

Director

03/02/2010

03/02/2010

-

Active

NO

16

U34300DL2005PTC132966

APPLE AUTOMOTIVE PRIVATE LIMITED

Director

03/02/2010

03/02/2010

-

Active

NO

17

U34300MH2007PLC250865

BMR HVAC LIMITED

Managing director

27/02/2013

27/02/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2013

 

Names of Shareholders

No. of Shares

%age

Devvrat Lal Chopra

     112000

7.43

Vivek Raj Chopra (HUF)

25000

1.66

Poonam Chopra

149600

9.92

Vivek Chopra

110000

7.29

Diwakar Lal Chopra

116000

7.69

Dewan D. Lal Chopra

116850

7.75

Dewan D. Lal Chopra (HUF)

215000

14.25

Inderjeet Chopra

237530

15.75

Inder  and Sons (HUF)

233000

15.45

Saloni Chopra

193400

12.82

Total

1508380

100.00

 

 

As on 28.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of all grades of Grey Iron Casting (C.I) and Ductile Iron Casting (S.G)

 

 

PRODUCTION STATUS AS ON (31.03.2013)

 

Particulars

Unit

Actual Production

C.I. Castings

Nos.

7392100

C.I. Castings

Kgs.

3100

 

 

GENERAL INFORMATION

 

Customers :

·         Eicher Limited

·         Escorts Limited

·         Ford

·         LML Limited

·         Royal Enfield

·         Hero Motors

·         LG

·         TATA

·         Luk India Private limited

·         Oswal Electricals

·         Bhargava Expert Services, Delhi

·         Suyash Industrial Oil, Faridabad

·         Meta Flux, Faridabad

·         New Arora Generators, Faridabad

·         Vishal Engineering Workshop, Noida

·         Universal Engineers, Faridabad

·         Sun Sands Private Limited, Alwar

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Canara Bank, 8a, Nehru Ground, NIT, Faridabad – 121001, Haryana, India 

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Canara Bank, Main branch, Faridabad

33.811

29.451

 

 

 

Total

33.811

29.451

 

Banking Relations :

--

 

 

Financial Institution :

Reliance Home Finance Limited, 570, Rectifier House, 3rd Floor, Naigaum Cross Road, Wadala, Mumbai - 400031, Maharashtra, India

 

 

Auditors :

 

Name :

Suresh C Gupta and Associates

Chartered Accountants

Address :

B 28/1, Wazirpur Industrial Area, Delhi – 11052, India

PAN No. :

AAPFS6422F

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1750000

Equity Shares

Rs.10/- each

Rs.17.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1508380

Equity Shares

Rs.10/- each

Rs.15.084 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

15.084

15.084

15.084

(b) Reserves & Surplus

18.336

18.376

18.355

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

3.000

Total Shareholders’ Funds (1) + (2)

33.420

33.460

36.439

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.957

0.957

0.957

(d) long-term provisions

23.507

20.908

13.625

Total Non-current Liabilities (3)

24.464

21.865

14.582

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

33.811

29.451

26.293

(b) Trade payables

34.499

5.691

22.294

(c) Other current liabilities

0.010

0.005

0.005

(d) Short-term provisions

0.138

0.150

0.245

Total Current Liabilities (4)

68.458

35.297

48.837

 

 

 

 

TOTAL

126.342

90.622

99.858

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

17.296

17.727

18.280

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

17.296

17.727

18.280

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

60.338

39.629

53.238

(c) Trade receivables

45.275

31.791

26.776

(d) Cash and cash equivalents

0.158

0.076

0.078

(e) Short-term loans and advances

3.195

1.399

1.486

(f) Other current assets

0.080

0.000

0.000

Total Current Assets

109.046

72.895

81.578

 

 

 

 

TOTAL

126.342

90.622

99.858

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

170.316

163.379

171.690

 

 

Other Income

0.018

0.000

0.000

 

 

TOTAL                                    

170.334

163.379

171.690

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

143.459

139.909

155.348

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.143)

0.110

(0.008)

 

 

Employees benefits expense

16.243

15.587

8.422

 

 

Other expenses

3.001

2.438

3.047

 

 

TOTAL                                    

162.560

158.044

166.809

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

7.774

5.335

4.881

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

6.436

3.946

2.901

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.338

1.389

1.980

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

1.240

1.205

1.241

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

0.098

0.184

0.739

 

 

 

 

 

Less

TAX                                                                 

0.139

0.163

0.245

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(0.041)

0.021

0.494

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.03)

0.01

0.33

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.02)

0.01

0.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.06

0.11

0.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.08

0.20

0.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.01

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.01

0.88

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

2.07

1.67

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

15.084

15.084

15.084

Reserves & Surplus

18.355

18.376

18.336

Net worth

33.439

33.460

33.420

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

26.293

29.451

33.811

Total borrowings

26.293

29.451

33.811

Debt/Equity ratio

0.786

0.880

1.012

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

171.690

163.379

170.316

 

 

(4.841)

4.246

 

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

171.690

163.379

170.316

Profit

0.494

0.021

(0.041)

 

0.29%

0.01%

(0.02%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

The registered address of the company has been shifted from 1568-A, Sachdeva Palace Building, M-103, Bhagirath Palace, New Delhi – 110006, India to the present address w.e.f 01.04.2011

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10394051

06/12/2012

23,000,000.00

RELIANCE HOME FINANCE LIMITED

570, Rectifier House, 3rd Floor, Naigaum Cross Road, Wadala, Mumbai, Maharashtra - 400031, INDIA

B64884026

2

10204106

15/02/2010

1,752,000.00

CANARA BANK

8A, Nehru Ground, NIT, Faridabad, Haryana - 121001, INDIA

A79718433

3

10064246

26/03/2013 *

41,000,000.00

Canara Bank

8A, Nehru Ground, NIT, Faridabad, Haryana - 121001, INDIA

B74319146

 

* Date of charge modification

 

 

FIXED ASSETS

 

œ      Land and Building

œ      Plant and Machinery

œ      Furniture and Fixture

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.