MIRA INFORM REPORT

 

 

Report Date :

14.04.2014

 

IDENTIFICATION DETAILS

 

Name :

MITSUBISHI CHEMICAL INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.52, First Floor, Sector – 44, Gurgaon – 122003, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

10.03.2008

 

 

Com. Reg. No.:

05-037687

 

 

Capital Investment / Paid-up Capital :

Rs. 110.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74120HR2008FTC037687

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKM05152A

 

 

PAN No.:

[Permanent Account No.]

AAFCM4502P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Service provided for business support services (specialized chemicals)

 

 

No. of Employees :

19 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Mitsubishi Chemical Corporation, Japan.

 

It is and established company having moderate track record.

 

The company has recorded some accumulated losses from its operations. However, no borrowings recorded by the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

In view of strong holding, the company can be considered for business dealings with slight caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Girish Madan

Designation :

Finance Expenses

Contact No.:

91-124-4699806

Date :

09.04.2014

 

 

LOCATIONS

 

Registered Office :

Plot No.52, First Floor, Sector – 44, Gurgaon – 122003, Haryana, India

Tel. No.:

91-124-4699802 / 806

Fax No.:

91-124-4699822

E-Mail :

shuchi.chug@asa.in

girishhh.madan@mc-india.co.in 

info@mc-india.co.in

Website :

http://www.mc-india.co.in

Location :

Rented

 

 

DIRECTORS

 

As on 29.06.2013

 

Name :

Mr. Fujio Sumi

Designation :

Director

Address :

4-50, Nakatahigashi, Izumi-Ku, Yokohma-Shi, Kanagawa, Japan

Date of Birth/Age :

21.06.1951

Date of Appointment :

01.04.2012

DIN No.:

05345844

 

 

Name :

Mr. Kenji Yokoo

Designation :

Managing Director

Address :

464-0824, 2-20,Inafune- Mansion B2, Inafune-Dori, Chikusa-Ku, Nagoya, Aichi  000000

Date of Birth/Age :

03.05.1963

Date of Appointment :

29.0.2013

DIN No.:

06540904

 

 

Name :

Mr. Naoaki Ishiwatari

Designation :

Director

Address :

5-5-14, Shimoshakuji, Nerima-Ku, Tokyo – 1770042, Japan, India

Date of Birth/Age :

22.08.1961

Date of Appointment :

29.06.2013

DIN No.:

06587034

 

 

KEY EXECUTIVES

 

Name :

Mr. Girish Madan

Designation :

Finance Expenses

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.06.2013

 

Names of Shareholders

 

No. of Shares

Mitsubishi Chemical Corporation

 

10450000

Rhombic Corporation

 

550000

Total

 

11000000

 

 

 

As on 29.06.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Service provided for business support services (specialized chemicals)

 

 

Imports :

 

Products :

Finished goods

Countries :

·         Japan

·         Singapore

 

 

Terms :

 

Selling :

Depend

 

 

Purchasing :

Depend

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

19 (Approximately)

 

 

Bankers :

Bank of Tokyo Mitsubishi, New Delhi, India

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

ASA and Associates

Chartered Accountants

Address :

118 Kshouse Shahpur Jat, New Delhi -110049, India

PAN No.:

AAAFA4690A

 

 

Holding Company :

Mitsubishi Chemical Corporation, Japan

 

 

Fellow Subsidiary Company :

·         Mitsubishi Chemical (Shanghai) Limited

·         Advanced Plastics Compounds Singapore Pte. Limited

·         Mitsubishi Kagaku Media Company Limited

·         Mitsubishi Plastic, Inc.

·         API Corporation

·         MCC PTA India Corp. Private Limited

·         Mitsubishi Engineering Plastics India Private Limited

·         Mytex Polymers India Private Limited

·         Ryoka Systems Inc.

·         Resindion SRL

·         Verbatim Marketing India Private Limited

·         The Kaiteki Institute Inc

·         Yupo Corporation

 

 

Others :

Rhombic Corporation

 

 

CAPITAL STRUCTURE

 

As on 29.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs.110.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs.110.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

110.000

110.000

(b) Reserves & Surplus

 

(17.380)

(31.167)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

92.620

78.833

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.845

0.522

Total Non-current Liabilities (3)

 

0.845

0.522

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

78.801

8.315

(c) Other current liabilities

 

30.754

7.519

(d) Short-term provisions

 

1.902

0.000

Total Current Liabilities (4)

 

111.457

15.834

 

 

 

 

TOTAL

 

204.922

95.189

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

43.270

44.484

(ii) Intangible Assets

 

0.096

0.126

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.166

0.000

(d)  Long-term Loan and Advances

 

5.806

3.903

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

49.338

48.513

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.760

1.016

(c) Trade receivables

 

59.860

32.824

(d) Cash and cash equivalents

 

89.488

4.804

(e) Short-term loans and advances

 

5.023

6.609

(f) Other current assets

 

0.453

1.423

Total Current Assets

 

155.584

46.676

 

 

 

 

TOTAL

 

204.922

95.189

 


 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

110.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(24.344)

NETWORTH

 

 

85.656

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

85.656

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

43.203

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.444

 

Sundry Debtors

 

 

10.148

 

Cash & Bank Balances

 

 

30.664

 

Other Current Assets

 

 

3.023

 

Loans & Advances

 

 

7.676

Total Current Assets

 

 

51.955

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

6.907

 

Other Current Liabilities

 

 

2.474

 

Provisions

 

 

0.121

Total Current Liabilities

 

 

9.502

Net Current Assets

 

 

42.453

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

85.656

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

17.101

(5.643)

(4.711)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

1.244

1.181

0.973

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

15.857

(6.824)

(5.684)

 

 

 

 

 

Less

TAX                 

2.069

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

13.788

(6.824)

(5.684)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(31.168)

(24.344)

(18.660)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(17.380)

(31.168)

-24.344

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.25

(0.62)

(0.52)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

Return on Total Assets

(PBT/Total Assets}

(%)

7.74

(7.17)

(9.57)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

(0.09)

(0.07)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

2.95

5.47

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.12.2011

31.12.2012

 

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

 

110.000

110.000

Reserves & Surplus

 

(31.167)

(17.380)

Net worth

 

78.833

92.620

 

 

 

 

long-term borrowings

 

0.000

0.000

Short term borrowings

 

0.000

0.000

Total borrowings

 

0.000

0.000

Debt/Equity ratio

 

0.000

0.000

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from Office No. 8 and 9, Ground Floor, Tower B, Unitech Cyber Park, Sector-39, Gurgaon – 122001, Haryana, India to present address w.e.f. 18.03.2014

 

 

CORPORATE INFORMATION

 

Subject was incorporated on March 10, 2008 to carry on business of manufacturing and trading of compounded, moulded plastic products with their related finishing works and assembling, developing, alternating, quality controlling, buying, importing, marketing, selling and exporting, trade and otherwise dealing in all types of polymer compounds and polymer products.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Land

·         Vehicles

·         Office equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

2

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.