MIRA INFORM REPORT

 

 

Report Date :

14.04.2014

 

IDENTIFICATION DETAILS

 

Name :

SIMPEX GRANITO PRIVATE LIMITED

 

 

Registered Office :

107 P1-2, 108 P1-2, Behind Senso, Taluka Wankaner, Sartanpar – 363 622, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.02.2010

 

 

Com. Reg. No.:

04-059596

 

 

Capital Investment / Paid-up Capital :

Rs.7.170 Millions

 

 

CIN No.:

[Company Identification No.]

U26933GJ2010PTC059596

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTS07000A

 

 

PAN No.:

[Permanent Account No.]

AANCS8840G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Vitrified Tiles.

 

 

No. of Employees :

160 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 244000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Rating reflects working capital intensive operation and average financial risk profile.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTE: Profit and Loss statement for the year 2013 is not available with government department.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating BB-

Rating Explanation

Inadequate credit quality and high credit risk

Date

January 21, 2014

 

 

Rating Agency Name

CRISIL

Rating

Short term rating A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

January 21, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Bhavin Patel

Designation :

Accountant and Finance Manager

Contact No.:

91-9727770106

Date :

11.04.2014

 

 

LOCATIONS

 

Registered Office :

107 P1-2, 108 P1-2, Behind Senso, Taluka Wankaner, Sartanpar – 363 622, Gujarat, India

Tel No.:

Not Available

Mobile No.:

91-9727770104 (Mr. Jayesh Kumar)

Fax No.:

Not Available

E-Mail :

simplexvitrified@gmail.com

simplexvitrifiedtiles@yahoo.in

Area :

1000 Sq. ft.

Location :

Owned

 

 

Factory :

8-A, National High Way, Sartanpar Road, At-village Sartanpar, Ta-wankaner, Dist-Rajkot, Morbi - 360024, Gujarat, India

Area :

10000 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on 31.08.2013

 

Name :

Mr. Jayeshkumar Hemrajbhai Bhalodia

Designation :

Director

Address :

Somnath Society, Block No.20, Opposite Diamond Hall, Ravapar Road, Morbi, Rajkot – 363 641, Gujarat, India

Date of Birth/Age :

14.09.1986

Date of Appointment :

16.02.2010

DIN No.:

02932544

 

 

Name :

Mr. Lalitkumar Parshotam Bhalodia

Designation :

Director

Address :

Abhyuday, Somnath Society – 21, Near Diamond Hall, Ravapar Road, Morbi, Rajkot – 363 641, Gujarat, India

Date of Birth/Age :

16.07.1965

Date of Appointment :

16.02.2010

DIN No.:

02932523

 

 

Name :

Mr. Hemrajbhai Parshottambhai Bhalodia

Designation :

Director

Address :

Somnath Society, Block No.20, Opposite Diamond Hall, Ravapar Road, Morbi, Rajkot – 363 641, Gujarat, India

Date of Birth/Age :

12.08.1963

Date of Appointment :

16.02.2010

DIN No.:

02932545

 

 

Name :

Mr. Mansukhbhai Devjibhai Bhalodia

Designation :

Director

Address :

Vithhal Nagar, Behind Kanya Chhatralay, Shanala Road, Morbi, Rajkot – 363 641, Gujarat, India

Date of Birth/Age :

29.11.1963

Date of Appointment :

16.02.2010

DIN No.:

02944733

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhavin Patel

Designation :

Accountant and Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.08.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

As on 31.08.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

14.64

Directors or relatives of Directors

56.82

Other top fifty shareholders

28.54

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Vitrified Tiles.

 

 

Products :

·        Soluble Vitrified Tiles

·        Matt Vitrified Tiles

·        Nano Technology Vitrified Tiles

·        Glaze Vitrified Tiles

·        Heavy Duty Parking Tiles

·        Rustic Vitrified Tiles

·        Lapato Vitrified Tiles

·        Vitrified Floor Tiles

·        Marbonite Vitrified Tiles

 

 

Exports :

 

Products :

·        Vitrified Tiles

Countries :

·        South Africa

·        Srilanka

 

 

Imports :

 

Products :

·        Raw Material

Countries :

·        China

·        Italy

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

SNF India Private Limited, Vishakhapatnam

 

 

Customers :

Sumeru Tradelinks Private Limited, Ahmedabad 

 

 

No. of Employees :

160 (Approximately)

 

 

Bankers :

·        State Bank of India, Morbi, Gujarat, India

·        State Bank of India, Industrial Bank of India, Industrial Finance Branch, Neptune Tower Annexe, 1st Floor, Near Nehru Bridge, Ashram Road, Ahmedabad – 380009, Gujarat, India

·        Kotak Mahindra Bank, Morbi

 

 

Facilities :

CC Rs. 70.000 Millions (From State Bank of India)

 

TL Rs. 50.000 Millions (From State Bank of India)

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. Sharda and Associates

Chartered Accountants

Address :

8-13, Ashapura Tower, Sanala Road, Morbi – 363 641, Gujarat, India

PAN No. :

AAAFZ3476D

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

850000

Equity Shares

Rs.10/- each

Rs.8.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

717000

Equity Shares

Rs.10/- each

Rs.7.170 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

7.170

7.170

7.170

(b) Reserves & Surplus

53.778

51.493

47.053

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

60.948

58.663

54.223

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

63.877

82.328

109.821

(b) Deferred tax liabilities (Net)

4.950

5.321

5.586

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

68.827

87.649

115.407

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

61.705

66.024

21.360

(b) Trade payables

85.038

44.367

35.734

(c) Other current liabilities

34.855

25.558

5.797

(d) Short-term provisions

0.745

1.470

0.083

Total Current Liabilities (4)

182.343

137.419

62.974

 

 

 

 

TOTAL

312.118

283.731

232.604

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

113.700

127.023

139.782

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.182

5.230

7.198

(e) Other Non-current assets

0.004

0.007

0.008

Total Non-Current Assets

120.886

132.260

146.988

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.015

0.015

0.015

(b) Inventories

114.845

84.461

39.448

(c) Trade receivables

57.790

51.389

27.866

(d) Cash and cash equivalents

11.320

8.344

5.270

(e) Short-term loans and advances

6.615

6.675

12.904

(f) Other current assets

0.647

0.587

0.113

Total Current Assets

191.232

151.471

85.616

 

 

 

 

TOTAL

312.118

283.731

232.604

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

320.000

(Approximately)

397.259

0.000

 

 

Other Income

 NA

0.000

 

 

TOTAL                                    

NA

NA

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

NA

(0.058)

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

NA

(0.058)

 

 

 

 

 

Less

TAX                                                                 

NA

NA

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

 

4.439

(0.058)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

6.19

(0.08)

 

 

Expected Sales (2013-2014): Rs.390.000 Millions

 

The above information has been parted by Mr. Bhavin Patel

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

(0.02)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.06

2.53

2.42

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.10

1.36

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

7.170

7.170

7.170

Reserves & Surplus

47.053

51.493

53.778

Net worth

54.223

58.663

60.948

 

 

 

 

long-term borrowings

109.821

82.328

63.877

Short term borrowings

21.360

66.024

61.705

Total borrowings

131.181

148.352

125.582

Debt/Equity ratio

2.419

2.529

2.060

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10269779

08/01/2011

565,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227, D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B07098684

2

10227845

15/04/2013 *

193,000,000.00

State Bank of India

Industrial Finance Branch, Neptune Tower Annexe,
1st Floor, Nr. Nehru Bridge, Ashram Road, Ahmedabad, Gujarat - 380009, INDIA

B76581370

 

* Date of charge modification

 

 

TRADE REFERENCES

 

·        Goyal Senatri

·        SNF India Private Limited

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.28

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.