MIRA INFORM REPORT

 

 

Report Date :

15.04.2014

 

IDENTIFICATION DETAILS

 

Name :

AMMANN APOLLO INDIA PRIVATE LIMITED (w.e.f. 23.04.2013)

 

 

Formerly Known As :

APOLLO CONSTRUCTION EQUIPMENTS LIMITED

 

 

Registered Office :

9P, 11P, 139P At. Ditasan, Post Office Jagudan, Mehsana – 382710, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

16.12.1997

 

 

Com. Reg. No.:

04-033432

 

 

Capital Investment / Paid-up Capital :

Rs. 8.620 Millions

 

 

CIN No.:

[Company Identification No.]

U29248GJ1997PTC033432

 

 

PAN No.:

[Permanent Account No.]

AAACJ7628J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Asphalt Mixing Plants, Compaction Machines and Asphalt Pavers.

 

 

No. of Employees :

Not Divulged

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 810000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

There appears dip in profit of the company during financial year 2013.

 

However, the rating reflects healthy financial risk profile marked by established position in the road construction and maintenance equipment sector and adequate liquidity position of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: (A)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

19.11.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: (A1)

Rating Explanation

Very strong degree at safety and lowest credit risk.

Date

19.11.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non-cooperative (91-2762-285344)

 

LOCATIONS

 

Registered Office :

9P, 11P, 139P At. Ditasan, Post Office Jagudan, Mehsana – 382710, Gujarat, India 

Tel. No.:

91-2762-285344

Fax No.:

91-2762-285359

E-Mail :

apollo@yahoo.co.in

 

 

DIRECTORS

 

As on: 23.08.2013

 

Name :

Mr. Asit Anilbhai Patel

Designation :

Director

Address :

Plot No.76, Sector-19, Near Gymkhna, Gandhinagar - 382 019, Gujarat, India

Date of Birth/Age :

30.09.1961

Date of Appointment :

22.03.2013

DIN No.:

00093332

 

 

Name :

Mr. Anilkumar Tribhovandas Patel

Designation :

Director

Address :

3,Adarsh Society, State Highway, Mehsana – 384002, Gujarat, India

Date of Birth/Age :

15.02.1972

Date of Appointment :

01.12.2012

DIN No.:

00096307

 

 

Name :

Mr. Hans Christian Schneider

Designation :

Director

Address :

Laubeggst Rasse 54, Bern, Switzerland - 3006

Date of Birth/Age :

20.08.1979

Date of Appointment :

10.04.2013

DIN No.:

06530857

 

 

Name :

Mr. Rolf Johannjenny

Designation :

Director

Address :

Vogelsangst Rasse 6, Eich, Switzerland - 6205

Date of Birth/Age :

18.11.1948

Date of Appointment :

10.04.2013

DIN No.:

06530863

 

 

Name :

Mr. Tomaskopic

Designation :

Director

Address :

Vlukach 462/44, Hardec Kralove, Czech Republic - 50341

Date of Birth/Age :

07.04.1973

Date of Appointment :

10.04.2013

DIN No.:

06530868

 

 

Name :

Mr. Elmar Johannegli

Designation :

Director

Address :

Obere St Eingrubenstrasse, 65, Solothurn, Switzerland - 4500

Date of Birth/Age :

03.03.1961

Date of Appointment :

10.04.2013

DIN No.:

06530921

 

 

Name :

Mr. Anand Anilbhai Patel

Designation :

Alternate director

Address :

3,Adarsh Society, State Highway, Mehsana – 384002, Gujarat, India

Date of Birth/Age :

26.06.1972

Date of Appointment :

15.05.2013

DIN No.:

00002277

 

 

Name :

Mr. Patel Dhruv Ashokbha

Designation :

Alternate director

Address :

11, Utsav Bunglows, Opposite Tv Tower, Thaltej, Ahmedabad – 380054, Gujarat, India

Date of Birth/Age :

12.05.1982

Date of Appointment :

15.05.2013

DIN No.:

05270487

 

 

Name :

Mr. Palak Mitul Patel

Designation :

Director

Address :

1, Harinagar Society, Highway, Mehsana – 384002, Gujarat, India

Date of Birth/Age :

10.08.1983

Date of Appointment :

30.09.2009

DIN No.:

02355310

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 23.08.2013

 

Names of Shareholders

 

 

No. of Shares

Ammann Singapore Pte Limited, India

 

2008460

Ammann Schweiz AG, Switzerland

 

2873

Apollo Earthmovers Limited, India

 

861970

Anil Patel

 

30

Total

 

2873333

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 23.08.2013

 

Category

Percentage

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

70.00

Bodies corporate

30.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Asphalt Mixing Plants, Compaction Machines and Asphalt Pavers.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank of Baroda, Opposite Simandhar Temple, Industrial Estate Branch, Mehsana - 384002, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Term loans from banks

0.000

51.346

Loans repayable on demand

0.000

31.323

 

 

 

Total

0.000

82.669

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Virendra Chinubhai and Company

Chartered Accountants

Address :

1-2-3, Vyapar Bhawan, Visnagar – 384315, India

PAN No.:

ADSPS6638P

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital : 6000000*10 = Rs. 60.000 Millions

 

Authorised Capital : 862000*10 = Rs. 8.620 Millions

 

 

As on: 23.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs. 60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2873333

Equity Shares

Rs.10/- each

Rs. 28.733 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.12.2012

31.12.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.620

8.620

8.620

(b) Reserves & Surplus

194.106

356.238

356.238

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

202.726

364.858

364.858

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

32.457

(b) Deferred tax liabilities (Net)

18.507

13.256

13.256

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.507

13.256

45.713

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

82.669

82.670

(b) Trade payables

81.846

107.087

107.086

(c) Other current liabilities

37.996

54.106

21.648

(d) Short-term provisions

253.537

32.496

32.496

Total Current Liabilities (4)

373.379

276.358

243.900

 

 

 

 

TOTAL

594.612

654.472

654.471

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

123.391

148.162

148.162

(ii) Intangible Assets

1.748

0.432

0.432

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

113.211

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

1.580

1.535

0.000

(e) Other Non-current assets

0.000

0.000

1.535

Total Non-Current Assets

126.719

150.129

263.340

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

113.211

0.000

(b) Inventories

55.227

130.149

130.148

(c) Trade receivables

107.786

55.717

55.717

(d) Cash and cash equivalents

74.805

28.256

28.256

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

230.075

177.010

177.010

Total Current Assets

467.893

504.343

391.131

 

 

 

 

TOTAL

594.612

654.472

654.471

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.12.2012

31.12.2011

 

SALES

 

 

 

 

 

Income

928.483

753.381

648.486

 

 

Other Income

NA

19.567

7.648

 

 

TOTAL                                     (A)

NA

772.948

656.134

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

 

503.211

440.619

 

 

Increase (Decrease) in inventories

 

(12.498)

(17.885)

 

 

Employee benefit expenses

 

20.781

19.319

 

 

Other expenses

 

102.158

76.456

 

 

TOTAL                                     (B)

NA

613.652

518.509

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

159.296

137.625

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

12.937

2.853

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

155.728

146.358

134.772

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.927

7.419

7.047

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

147.801

138.940

127.725

 

 

 

 

 

Less

TAX                                                                  (H)

83.011

40.749

48.668

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

64.790

98.191

79.057

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

40.929

36.391

 

 

Capital Goods

NA

7.886

0.000

 

TOTAL IMPORTS

NA

48.815

36.391

 

 

 

 

 

 

Earnings Per Share (Rs.)

22.55

113.91

91.71

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.12.2012

31.12.2011

PAT / Total Income

(%)

NA

12.70

12.05

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

15.91

18.44

19.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.86

21.22

23.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.72

0.39

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.22

0.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.82

1.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

8.620

8.620

8.620

Reserves & Surplus

356.238

356.238

194.106

Net worth

364.858

364.858

202.726

 

 

 

 

long-term borrowings

32.457

0.000

0.000

Short term borrowings

82.670

82.669

0.000

Total borrowings

115.127

82.669

0.000

Debt/Equity ratio

0.316

0.227

0.000

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

648.486

753.381

928.483

 

 

16.175

23.242

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

648.486

753.381

928.483

Profit

79.057

98.191

64.790

 

12.19%

13.03%

6.98%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS:

 

During the year Company has achieved turnover of Rs. 928.483 Millions, as compared to last years’ sales of Rs. 753.380 Millions and earned a profit of Rs. 64.790 Millions compared to profit of Rs. 98.191 Millions for the previous financial year. The directors are hopeful of getting better results in the current financial year.

 

The Company has executed a Business Transfer Agreement with Gujarat Apollo Industries Limited (GAIL) and Ammann Group for a strategic joint venture with Switzerland based Ammann Group. GAIL and its wholly owned subsidiary, Apollo Earthmovers Limited (AEML) have transferred their respective identified businesses, being the entire product portfolio of asphalt plants and paver business, excluding, crushing and screening business of GAIL, on 10.04.2013 to the Company on slump sale business. The transaction was approved by the shareholders of both the Companies.

 

 

 

 

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90105150

21/03/2002

1,915,000.00

TECHNOLOGY INFORMATION; FORECASTING AND ASSESSMENT C 
OUNCIL

TECHNOLOGY BHAWAN, NEW MEHRAULI ROAD, NEW DELHI, DELHI - 110016, INDIA

-

2

90105067

23/03/2001

4,402,000.00

TECHNOLOGY INFORMATION; FORECASTING AND ASSESSMENT C 
OUNCIL

TECHNOLOGY BHAWAN, NEW MEHRAULI ROAD, NEW DELHI, DELHI - 110016, INDIA

-

3

90104054

22/12/2012 *

55,000,000.00

BANK OF BARODA

OPP. SIMANDHAR TEMPLE, INDUSTRIAL ESTATE BRANCH, 
MEHSANA, GUJARAT - 384002, INDIA

B66050287

4

90107260

22/12/2012 *

55,000,000.00

BANK OF BARODA

OPP. SIMANDHAR TEMPLE, INDUSTRIAL ESTATE BRANCH, 
MEHSANA, GUJARAT - 384002, INDIA

B66050576

5

90106376

17/11/2003 *

8,000,000.00

BANK OF BARODA

INDUSTRIAL ESTATE BRANCH, MAHESNA, GUJARAT, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land and Buildings
  • Factory equipment
  • Furniture and fixtures
  • Motor vehicles
  • Computer equipment

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.