MIRA INFORM REPORT

 

 

Report Date :

15.04.2014

 

IDENTIFICATION DETAILS

 

Name :

BIKANER PORCELAIN PRIVATE LIMITED

 

 

Registered Office :

E-179 & 180, Bichwal Ind. Area, Bikaner – 334002, Rajasthan

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

04.05.1990

 

 

Com. Reg. No.:

17-005406

 

 

Capital Investment / Paid-up Capital :

Rs. 3.996 Millions

 

 

CIN No.:

[Company Identification No.]

U26914RJ1990PTC005406

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JDHB02041E

 

 

PAN No.:

[Permanent Account No.]

AAACB6691B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Insulators and Insulation Materials, Transformer Bushings, Disc Insulators, Guy Insulators, etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 122000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating takes into consideration moderate financial risk profile and low profitability levels of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DELINED BY

 

Name :

Mr. Dilip Vyas

Designation :

Accounts Manager

Contact No.:

91-9314093780

Date :

05.04.2014

 

 

LOCATIONS

 

Registered Office :

E-179 & 180, Bichwal Ind. Area, Bikaner – 334002, Rajasthan, India

Tel. No. :

91-151-3295688

Fax No. :

91-151-2251288

E-Mail :

csreena7@gmail.com

Website :

www.bikanerporcelain.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Giri Raj Sadani

Designation :

Director

Address :

Jhawaron Ka Chowk, Bikaner - 334001, Rajasthan, India

Date of Appointment :

28.04.2004

DIN No. :

00169801

 

 

Name :

Shashi Mohandas Mundhra

Designation :

Director

Address :

126, Bhatelai, Ward No. 20, Shree Bhawan, Outside Nathusar Gate, Bikaner - 334003, Rajasthan, India

Date of Birth/Age :

10.07.1960

Date of Appointment :

01.11.2011

DIN No. :

00169950

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U26911RJ2004PTC019056

BIKANER ELECTROPORCELAIN PRIVATE LIMITED

Director

03/03/2004

03/03/2004

-

Active

NO

2

U65993RJ1965PTC001205

RAJASTHAN VINIYOG PRIVATE LIMITED

Director

01/05/2004

01/05/2004

-

Active

NO

3

U26933RJ2005PTC020870

BIKANER PORCELAIN (INDIA) PRIVATE LIMITED

Director

30/03/2010

03/06/2005

05/11/2011

Active

NO

4

U24232WB2006PTC112085

WILLOWOOD CHEMICALS PRIVATE LIMITED

Director

12/12/2006

12/12/2006

22/06/2009

Active

NO

5

U26914RJ1990PTC005406

BIKANER PORCELAIN PRIVATE LIMITED

Director

01/11/2011

01/11/2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dilip Vyas

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Shashimohan Mundhra

210400

Yashwardhan Mundhra

100000

Renu Mundhra

29700

Chem Crown Traders Private Limited, India

47500

G.K. Sadani

1000

Laxmi Devi Chandak

2500

Bimla Devi Chandak

2500

R.K. Chandak

2500

Manju Devi Chandak

1500

Mohini Devi Chandak

1000

Anupama Mundhra

500

S.M. Mundhra (HUF)

500

Total

399600

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

12.00

Directors or relatives of Directors

85.40

Other top fifty shareholders

2.60

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Insulators and Insulation Materials, Transformer Bushings, Disc Insulators, Guy Insulators, etc.

 

 

Products :

v  Electrical Insulators

·         Disc Insulators

·         Pin Insulators

·         Guy Insulators

·         Post Insulators

·         LT Insulators

 

v  Porcelain Transformer Bushings

·         1.1 KV Transformer Bushing

·         12-17.5 KV Transformer Bushing

·         24 KV Transformer Bushing

·         36 KV Transformer Bushing

·         Cable Box Bushing

 

 

GENERAL INFORMATION

 

Customers :

·         Central Power Distribution Company Limited

·         Southern Power Distribution Company Limited

·         Northern Power Distribution Company Limited

·         Eastern Power Distribution Company Limited

·         Jaipur Vidyut Vitran Nigam Limited

·         Jodhpur Vidyut Vitran Nigam Limited

·         Ajmer Vidyut Vitran Nigam Limited

·         Maharashtra State Electricity Distribution Company Limited

·         Gujarat Urja Vikas Nigam Limited

·         U.P. Power Corporation Limited

·         MPSEB, Indore.

·         MPSEB, Jabalpur.

·         Kalpataru Power Transmission Limited

·         Accurate Transformers Limited

·         Larsen and Toubro Limited

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Bank of Maharashtra, Kem Road Branch, Bikaner - 334001, Rajasthan, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand - Cash Credits / Working Capital Borrowings from Bank

 

 

Bank of Maharashtra

17.628

18.710

Punjab National Bank (K E M Road)

2.298

(0.005)

Total

19.926

18.705

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Daga and Company

Chartered Accountants

Address :

Gangashahar Road, Bikaner – 334001, Rajasthan, India

Tel. No. :

91-151-2205797/ 2206797

E-Mail :

taxpert797@gmail.com

Income-tax PAN of auditor or auditor's firm :

AACFD3616M

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400,000

Equity Shares

Rs.10/- each

Rs. 4.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

399,600

Equity Shares

Rs.10/- each

Rs. 3.996 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

3.996

3.996

3.996

(b) Reserves & Surplus

26.522

26.427

27.264

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

30.518

30.423

31.260

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.261

0.274

0.270

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.261

0.274

0.270

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

24.926

22.205

25.382

(b) Trade payables

0.000

0.000

6.530

(c) Other current liabilities

0.156

0.211

0.174

(d) Short-term provisions

0.191

0.150

0.124

Total Current Liabilities (4)

25.273

22.566

32.210

 

 

 

 

TOTAL

56.052

53.263

63.740

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.334

6.780

7.572

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.013

0.013

0.013

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

1.425

1.402

1.517

Total Non-Current Assets

8.772

8.195

9.102

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

10.771

13.316

4.391

(c) Trade receivables

32.063

28.290

44.516

(d) Cash and cash equivalents

2.817

2.507

5.241

(e) Short-term loans and advances

1.501

0.872

0.428

(f) Other current assets

0.128

0.083

0.062

Total Current Assets

47.280

45.068

54.638

 

 

 

 

TOTAL

56.052

53.263

63.740

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income                        

85.000

(Approx.)

NA

 

 

 

Other Income

NA

NA

 

 

 

TOTAL

NA

NA

109.590

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

108.571

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX 

NA

NA

1.019

 

 

 

 

 

Less

TAX                                                                 

NA

NA

0.335

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

NA

NA

0.684

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.51

(2.09)

1.71

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

0.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.42

(1.56)

1.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(0.03)

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.82

0.73

0.81

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.87

2.00

1.70

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.996

3.996

3.996

Reserves & Surplus

27.264

26.427

26.522

Net worth

31.260

30.423

30.518

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

25.382

22.205

24.926

Total borrowings

25.382

22.205

24.926

Debt/Equity ratio

0.812

0.730

0.817

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last one year

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90075625

07/04/2012 *

31,000,000.00

BANK OF MAHARASHTRA

KEM ROAD BRANCH, BIKANER - 334001, RAJASTHAN, INDIA

B38394565

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans and Advances

 

 

From Shareholders

5.000

3.500

Total

5.000

3.500

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2013):

 

In respect of Bank Guarantee outstanding at the end of the year is Rs. 10.502 Millions (Previous Year Rs. 11.992 Millions).

 

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Plant and Machinery

·         D G Set

·         Computer

·         Vehicles

·         Office Equipment

·         Furniture and Fittings

·         Laboratory Equipment

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.