|
Report Date : |
15.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
HARMAN INTERNATIONAL (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Prestige Technology Park, Jupiter (2A) Block, Sarjapur, Marathahalli Ring
Road, Kadubeesanahalli Village, Bangalore – 560 103, Karnataka |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
05.01.2009 |
|
|
|
|
Com. Reg. No.: |
08-048794 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.495.572
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72200KA2009PTC048794 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRH04664C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCH1585J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject
is in the business of providing software development and related professional
services and also engaged in manufacturing and trading of Audio, Infotainment and Other Electronic Products. |
|
|
|
|
No. of Employees
: |
Information declined by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1902000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an
established company having moderate track record. The company has
incurred a loss from its operations during 2013. However, trade
relations are reported to be fair. Business is active. Payment terms are
reported to be slow but correct. The company can
be considered for business dealing with some cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2014
|
Country Name |
Previous Rating (31.12.2013) |
Current Rating (31.03.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may grow
4.7 % in the current financial year, lower than the official estimate of 4.9 %,
Fitch Rating said. The global rating agency expects the economy to pick up in
the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and January
of 2013/14 which has seen some signs of recovery according to a Care Ratings
report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US
initial public offering. Alibaba, which owns a stake in Weibo is expected to
raise about $ 15 billion New York this year in the highest profile Internet IPO
since Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Sharad |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-80-49365845 |
|
Date : |
10.04.2014 |
LOCATIONS
|
Registered Office : |
Prestige Technology Park, Jupiter (2A) Block, Sarjapur, Marathahalli Ring
Road, Kadubeesanahalli Village, Bangalore – 560 103, Karnataka, India |
|
Tel. No.: |
91-80-43306451/ 43306000 |
|
Mobile No.: |
91-9972811445 (Mr. T R Narayan) |
|
Fax No.: |
91-80-40976808 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory/ Branch Office 1 : |
ICC Devi Gaurav Technology Park, Site No.191 to
195, Old Bombay-Pune Road, Pimpri-Waghere, Pimpri, Pune – 411 018,
Maharashtra, India |
|
Tel. No.: |
91-20-30810000 |
|
|
|
|
Branch Office : |
Also located at: ·
Bangalore ·
Delhi ·
Mumbai |
DIRECTORS
AS ON 30.09.2013
|
Name : |
Mr. Muthuswami Lakshminarayan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.389 and 390, II Cross, 16th Main, III Block,
Koramangala, Bangalore – 560 034, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.09.1946 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
08.04.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00064750 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Balasubramanian Somaskandan Iyer |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Alternate Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.475, 8th Main, NGEF Layout, Sadananda Nagar, Bangalore –
560 038, Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.10.1949 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.03.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00138425 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
BBBBB1234C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sachin Surendra Lawande |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6804, Didrikson LN, Woodridge, United States of America 60517 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.04.1967 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.02.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02250161 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sharad |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2013
|
Names of Shareholders |
No. of Shares |
|
Harman Industries Holding Mauritius Limited, Mauritius |
49557213 |
|
Herman Financial Group LLC, USA |
1 |
|
Total |
49557214 |
AS ON 30.09.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
%20PRIVATE%20LIMITED%20-%20261536%2015-Apr-2014_files/image018.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject
is in the business of providing software development and related professional
services and also engaged in manufacturing and trading of Audio, Infotainment and Other Electronic Products. |
||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||
|
Products/ Services : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by the management. |
|
|
|
|
Bankers : |
HDFC Bank Limited, Bangalore, Karnataka, India |
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
BSR and Company Chartered Accountants |
|
Address : |
B
- 152, Dayanand Colony, Lajpat Nagar-IV , New Delhi, India |
|
PAN No.: |
AAKFB1884H |
|
|
|
|
Holdings Company: |
|
|
|
|
|
Ultimate holding company: |
Harman
International Industries Inc. |
|
|
|
|
Fellow Subsidiaries: |
|
CAPITAL STRUCTURE
AS ON 30.09.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000000 |
Equity Shares |
Rs.10/- each |
Rs.500.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
49557214 |
Equity Shares |
Rs.10/- each |
Rs.495.572
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1) Shareholders' Funds |
|
|
|
|
(a) Share Capital |
495.572 |
9.476 |
9.476 |
|
(b) Reserves & Surplus |
(20.048) |
(14.183) |
(16.815) |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
475.524 |
(4.707) |
(7.339) |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
Long-term provisions |
12.420 |
6.784 |
6.864 |
|
Total
Non-current Liabilities (3) |
12.420 |
6.784 |
6.864 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
(b)
Trade payables |
1010.177 |
0.000 |
3.756 |
|
(c)
Other current liabilities |
492.187 |
165.487 |
107.173 |
|
(d)
Short-term provisions |
15.553 |
6.084 |
2.679 |
|
Total
Current Liabilities (4) |
1517.917 |
171.571 |
113.608 |
|
|
|
|
|
|
TOTAL |
2005.861 |
173.648 |
113.133 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
101.913 |
42.356 |
42.719 |
|
(ii)
Intangible Assets |
61.002 |
0.673 |
0.875 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.197 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
6.219 |
5.033 |
0.000 |
|
(d) Long-term Loan and
Advances |
117.701 |
25.827 |
16.170 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
286.835 |
73.889 |
59.961 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1007.032 |
0.125 |
0.217 |
|
(c)
Trade receivables |
530.568 |
20.984 |
28.243 |
|
(d)
Cash and cash equivalents |
76.870 |
19.146 |
7.543 |
|
(e)
Short-term loans and advances |
63.205 |
18.494 |
1.321 |
|
(f)
Other current assets |
41.351 |
41.010 |
15.848 |
|
Total
Current Assets |
1719.026 |
99.759 |
53.172 |
|
|
|
|
|
|
TOTAL |
2005.861 |
173.648 |
113.133 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue
from operation |
|
|
296.697 |
|
|
|
Other Income |
0.166 |
|
|
|
|
|
TOTAL (A) |
1545.032 |
450.842 |
296.697 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Purchases of stock in
trade |
1543.879 |
|
285.969 |
|
|
|
Changes in inventory of
stock in trade |
(1006.907) |
|
|
|
|
|
Employee benefits expense |
486.877 |
|
|
|
|
|
Other expenses |
526.590 |
|
|
|
|
|
TOTAL (B) |
1550.439 |
448.678 (including
financial expenses and depreciation) |
285.969 (including
financial expenses and depreciation) |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(5.407) |
|
|
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(5.407) |
|
|
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
44.194 |
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(49.601) |
2.164 |
10.728 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
4.873 |
(0.468) |
1.944 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(54.474) |
2.632 |
8.784 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
|
|
449.174 |
238.254 |
|
|
|
Revenue from support services |
|
|
58.167 |
|
|
TOTAL EARNINGS |
669.338 |
449.174 |
296.421 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Stores & Spares |
NA |
NA |
1.995 |
|
|
|
Capital Goods |
NA |
NA |
26.284 |
|
|
TOTAL IMPORTS |
NA |
NA |
28.279 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(1.10) |
2.78 |
9.27 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
(3.53)
|
0.58 |
2.96 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(3.21)
|
NA |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.48)
|
1.28 |
9.50 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.10)
|
(0.46) |
(1.46) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.13
|
0.58 |
0.47 |
FINANCIAL ANALYSIS
[all figures are in
Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns.) |
(INR in Mlns.) |
(INR in Mlns.) |
|
Share Capital |
9.476 |
9.476 |
495.572 |
|
Reserves & Surplus |
(16.815) |
(14.183) |
(20.048) |
|
Net worth |
(7.339) |
(4.707) |
475.524 |
|
|
|
|
|
|
Long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Total borrowings |
0.000 |
0.000 |
0.000 |
|
Debt/Equity ratio |
0.000 |
0.000 |
0.000 |
%20PRIVATE%20LIMITED%20-%20261536%2015-Apr-2014_files/image020.gif)
YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Total Income |
296.697 |
450.842 |
1545.032 |
|
|
|
51.954 |
242.699 |
%20PRIVATE%20LIMITED%20-%20261536%2015-Apr-2014_files/image022.gif)
NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(INR in Mlns) |
(INR in Mlns) |
(INR in Mlns) |
|
Total Income |
296.697 |
450.842 |
1545.032 |
|
Profit |
8.784 |
2.632 |
(54.474) |
|
|
2.96% |
0.58% |
(3.53%) |
%20PRIVATE%20LIMITED%20-%20261536%2015-Apr-2014_files/image024.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
No |
|
19) Payments terms |
No |
|
20) Export / Import details (if
applicable) |
No |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter involved
in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
No |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
No |
Notes:
· The registered office of the company has been shifted from Unit No.301, 3rd Floor, Campus 3B of The Project, Ecospace, Outer Ring Road, Bangalore – 560 037, Karnataka to the present address w.e.f. 19.12.2013.
· No Charges Exist for Company.
BACKGROUND
The Company is a private
limited company incorporated under the provisions of the Companies Act, 1956 on
January 5, 2009. The Company is in the business of providing software
development and related professional services to its group companies. It also
renders marketing and after sales support services for the products sold by the
distributors of the group companies. During the current year, the Company has
commenced trading operations in India, whereby the Company has now made
available the professional and lifestyle related products to dealers.
The Company is a subsidiary
of Harman Industries Holding Mauritius Limited (‘the holding company’). It
derives its service revenue primarily from software development and marketing
support services rendered Harman International Industries Inc., USA (‘the
ultimate holding company’) and fellow subsidiaries. Revenue from sale of products
is primarily generated from trading operations with various third party
customers.
During the previous year,
there had been a transfer of shares from Harman International Industries Inc.,
to Harman Industries Holding Mauritius Limited in two tranches and hence there
had been a change in holding company with effect from 15th December
2011.
OPERATIONS
The Company started its
trading business in both the Professional and Life Style Business from 1st
October, 2013 and continued to invest in the Infotainment division in India by
expanding the presence to Pune and inaugurating the construction of the
Manufacturing Plant in Pune. A detailed explanation on financials are given
below in the segmental analysis
Headcount
The net additions during
the year was 237 and exit headcount as of 31st March, 2013 was 458
which is 111% growth compared to previous year.
The Headcount growth was
for both the IDC services (Software R&D and Marketing Services) and India
business) Pro, LS and Infotainment). The exit headcount comprised of 18% women
and 82% men with an average age of 30 years and 6.5 years of experience in the
industry.
OUTLOOK
The Indian economy showed
further signs of slowing down with the quarterly GDP growth slower at 4.4%
against 4.8% from last quarter.
This has been attributed
primarily to the lack of growth in key industry sectors such as infrastructure,
mining, manufacturing and services.
The Indian rupee
depreciated alarmingly over the course of last 6 months making it a very tough
market place. The company has cross functional team in place to ensure both
Growth and EBIT targets are met.
The company expects to
continue to invest and incur engineering expenses for the Infotainment projects
in India which should yield revenue in 2015 onwards.
IDC: The IDC (R&D
services and marketing services grew 48% year or year. These teams worked on
various new projects from group companies and showed a healthy margin of 16.62%
and Marketing Support services ended with a margin of 9%
Professional: The company
started trading Professional products with effect from 1st October,
2013 after a lot of preparation to go direct with the distributors. The Revenue
achievement and EBIT achievement were in line with the plan. The division
posted a revenue of INR 446.000 Millions and an EBIT of INR 79.000 Millions.
Lifestyle Division: The
Company started trading of Life Style products with effect from 1st
October, 2013. The company faced a lot of challenges on its distribution model
in the life style business especially on the Car Audio products which resulted
in both revenue and costs challenges. The division ended with a loss of INR
62.300 Millions mainly due to a Provision for doubtful debt of INR 60Millions
due from one of the distributors. The management is however hopeful of
collecting this money during the financial year 2013-14. Additionally the
division had challenges in sales during December 12, January and February 13
and as a result of low sales during these months, the company carried an
inventory INR 523.000 Millions as on balance sheet date. The management is
focused on the EBIT margins for the year 2013-14 and are taking necessary steps
to ensure Revenue and cost targets are met.
Infotainment: During the
year the company acquired the business Interchain India Private Limited for a
cash consideration of INR 450.000 Millions (excluding contingent consideration
payable on achievement of revenue and talent retention targets). The
Infotainment segment includes the Engineering development expenses for the TATA
Project amounting to INR 144.360 Millions (Including accruals amounting to INR.
108.250 Millions). This segment reported a loss of INR 174.000 Millions. Tata
project is expected to commence during April 2015. The Company will continue to
incur Engineering expenses during 2013-14 for this project.
Although IDC (Software and
Marketing) and Professional business performed satisfactorily, the net loss at
INR 54.474 Millions is owing to the loss reported by LS and Infotainment
business.
CONTINGENT LIABILITIES (TO THE EXTENT NOT
PROVIDED FOR):
|
Particulars |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
Bank
guarantee |
21.900 |
1.000 |
FIXED ASSETS:
Tangible Assets
·
Leasehold Improvements
·
Computer Equipments
·
Lab Equipment
·
Furniture and Fixtures
·
Office Equipment
·
Vehicles
·
Computer Software
Intangible Assets
·
Goodwill
·
Non-Compete
Arrangements
·
Intellectual
Property
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.27 |
|
UK Pound |
1 |
Rs.101.10 |
|
Euro |
1 |
Rs.83.74 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
26 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.