MIRA INFORM REPORT

 

 

Report Date :

15.04.2014

 

IDENTIFICATION DETAILS

 

Name :

HARMAN INTERNATIONAL (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Prestige Technology Park, Jupiter (2A) Block, Sarjapur, Marathahalli Ring Road, Kadubeesanahalli Village, Bangalore – 560 103, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.01.2009

 

 

Com. Reg. No.:

08-048794

 

 

Capital Investment / Paid-up Capital :

Rs.495.572 millions

 

 

CIN No.:

[Company Identification No.]

U72200KA2009PTC048794

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRH04664C

 

 

PAN No.:

[Permanent Account No.]

AACCH1585J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is in the business of providing software development and related professional services and also engaged in manufacturing and trading of Audio, Infotainment and Other Electronic Products.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1902000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred a loss from its operations during 2013.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealing with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Sharad

Designation :

Accounts Department

Contact No.:

91-80-49365845

Date :

10.04.2014

 

 

LOCATIONS

 

Registered Office :

Prestige Technology Park, Jupiter (2A) Block, Sarjapur, Marathahalli Ring Road, Kadubeesanahalli Village, Bangalore – 560 103, Karnataka, India

Tel. No.:

91-80-43306451/ 43306000

Mobile No.:

91-9972811445 (Mr. T R Narayan)

Fax No.:

91-80-40976808

E-Mail :

financeindia@harman.com

info@harman.com

Rekha.Fogla@harman.com

Website :

http://www.harman.in

 

 

Factory/ Branch Office 1 :

ICC Devi Gaurav Technology Park, Site No.191 to 195, Old Bombay-Pune Road, Pimpri-Waghere, Pimpri, Pune – 411 018, Maharashtra, India

Tel. No.:

91-20-30810000

 

 

Branch Office :

Also located at:

 

·         Bangalore

·         Delhi

·         Mumbai

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Muthuswami Lakshminarayan

Designation :

Managing Director

Address :

No.389 and 390, II Cross, 16th Main, III Block, Koramangala, Bangalore – 560 034, Karnataka, India

Date of Birth/Age :

07.09.1946

Date of Appointment :

08.04.2013

DIN No.:

00064750

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L85110KA1951PLC000761

BOSCH LIMITED

Whole-time director

01-07-2008

13-09-2005

01-01-2009

Active

NO

2

U51109KA1992PTC013736

MICO TRADING PRIVATE LIMITED

Director

16-02-2006

16-02-2006

01-01-2009

Active

NO

3

L33129TZ1972PLC000641

PRICOL LIMITED

Director

03-08-2007

29-05-2007

29-04-2011

Active

NO

4

U29221KA2008PTC045987

BOSCH AUTOMOTIVE ELECTRONICS INDIA PRIVATE LIMITED

Director

01-05-2008

01-05-2008

01-01-2009

Active

NO

5

L65993TN2004PLC052856

RANE (MADRAS) LIMITED

Director

21-07-2009

21-07-2008

-

Active

NO

6

U72200KA2009PTC048794

HARMAN INTERNATIONAL (INDIA) PRIVATE LIMITED

Managing director

08-04-2013

15-01-2009

-

Active

NO

7

L29224TN1954PLC000318

CARBORUNDUM UNIVERSAL LIMITED

Director

31-07-2009

20-01-2009

-

Active

NO

8

L29112PN1978PLC088972

KIRLOSKAR INDUSTRIES LIMITED

Director

18-07-2009

24-04-2009

30-03-2010

Active

NO

9

U74200KA2009PTC051291

P3 VOITH AEROSPACE PRIVATE LIMITED

Director

26-10-2009

26-10-2009

15-09-2010

Active

NO

10

U74300KA2009PTC050726

BANGALORE INTERNATIONAL EXHIBITION SERVICES PRIVATE LIMITED

Director

09-09-2010

12-01-2010

-

Active

NO

11

L29120PN2009PLC133351

KIRLOSKAR OIL ENGINES LIMITED

Director

09-07-2010

30-03-2010

-

Active

NO

12

L34103TN2004PLC054667

WABCO INDIA LIMITED

Director

27-07-2011

25-10-2010

-

Active

NO

13

U45201KA2007PTC044522

JANAADHAR (INDIA) PRIVATE LIMITED

Director

30-09-2011

30-11-2010

-

Active

NO

14

U73100KA2004PLC035260

MANIPAL ACUNOVA LIMITED

Director appointed in casual vacancy

30-03-2012

30-03-2012

-

Active

NO

15

U34100TN2009PLC071439

TVS AUTOMOBILE SOLUTIONS LIMITED

Director

29-09-2012

11-07-2012

-

Active

NO

16

U52590DL2013PTC250043

WHOLSUM FOODS PRIVATE LIMITED

Director

30-03-2013

30-03-2013

-

Active

NO

 

 

Name :

Mr. Balasubramanian Somaskandan Iyer

Designation :

Alternate Director

Address :

No.475, 8th Main, NGEF Layout, Sadananda Nagar, Bangalore – 560 038, Karnataka, India

Date of Birth/Age :

13.10.1949

Date of Appointment :

04.03.2014

DIN No.:

00138425

PAN No.:

BBBBB1234C

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L31300KA1987PLC013543

3M INDIA LIMITED

Director

26-12-2001

26-12-2001

-

Active

NO

2

L29130PN1981PLC023734

Z F STEERING GEAR (INDIA) LIMITED

Alternate director

26-05-2009

22-10-2008

30-06-2013

Active

NO

3

U72200KA2009PTC048794

HARMAN INTERNATIONAL (INDIA) PRIVATE LIMITED

Alternate director

04-03-2014

28-06-2010

-

Active

NO

 

 

Name :

Mr. Sachin Surendra Lawande

Designation :

Director

Address :

6804, Didrikson LN, Woodridge, United States of America 60517

Date of Birth/Age :

27.04.1967

Date of Appointment :

16.02.2009

DIN No.:

02250161

 

 

KEY EXECUTIVES

 

Name :

Mr. Sharad

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Harman Industries Holding Mauritius Limited, Mauritius

49557213

Herman Financial Group LLC, USA

1

Total

49557214

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of providing software development and related professional services and also engaged in manufacturing and trading of Audio, Infotainment and Other Electronic Products.

 

 

Products/ Services :

Item Code No. (ITC Code)

8518

Product Description

Loudspeakers

Item Code No. (ITC Code)

8543

Product Description

Processors

Item Code No. (ITC Code)

8523

Product Description

Software development and support services

Item Code No. (ITC Code)

8518

Product Description

Car Aftermarket

Item Code No. (ITC Code)

8518

Product Description

Headphones

Item Code No. (ITC Code)

8527

Product Description

Home Audio

Item Code No. (ITC Code)

8518

Product Description

Multimedia

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

HDFC Bank Limited, Bangalore, Karnataka, India

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants 

Address :

B - 152, Dayanand Colony, Lajpat Nagar-IV , New Delhi, India

PAN No.:

AAKFB1884H

 

 

Holdings Company:

  • Harman Industries Holding Mauritius Limited (w.e.f 15th December, 2011)
  • Harman International Industries Inc, (till 14th December, 2011)

 

 

Ultimate holding company:

Harman International Industries Inc.

 

 

Fellow Subsidiaries:

  • Harman Becker Automotive Systems Inc.
  • Harman Becker Automotive Systems GmbH
  • Harman Professional Inc. (Harman Music Group)
  • AKG Acoustics GmbH
  • Studer Professional Audio GmbH
  • Harman Professional Inc. (Crown International)
  • Harman Consumer Inc.
  • Harman International Industries Inc. (AHA)
  • Harman International Industries Limited (Soundcraft)
  • Harman International S'pore Pte Limited (Harman Consumer Asia)
  • Harman International (China) Holdings Co. Limited (Harman Consumer China)
  • Harman International Industries Inc. (Harman Consumer Americas)
  • Harman International Industries Inc. Netherlands (Hci-Jbl International)
  • Harman Professional Inc. (Loudspeaker)
  • Harman International japan Co Limited (Lifestyle - Japan)

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000000

Equity Shares

Rs.10/- each

Rs.500.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

49557214

Equity Shares

Rs.10/- each

Rs.495.572 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

495.572

9.476

9.476

(b) Reserves & Surplus

(20.048)

(14.183)

(16.815)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

475.524

(4.707)

(7.339)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

12.420

6.784

6.864

Total Non-current Liabilities (3)

12.420

6.784

6.864

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

1010.177

0.000

3.756

(c) Other current liabilities

492.187

165.487

107.173

(d) Short-term provisions

15.553

6.084

2.679

Total Current Liabilities (4)

1517.917

171.571

113.608

 

 

 

 

TOTAL

2005.861

173.648

113.133

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

101.913

42.356

42.719

(ii) Intangible Assets

61.002

0.673

0.875

(iii) Capital work-in-progress

0.000

0.000

0.197

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

6.219

5.033

0.000

(d)  Long-term Loan and Advances

117.701

25.827

16.170

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

286.835

73.889

59.961

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1007.032

0.125

0.217

(c) Trade receivables

530.568

20.984

28.243

(d) Cash and cash equivalents

76.870

19.146

7.543

(e) Short-term loans and advances

63.205

18.494

1.321

(f) Other current assets

41.351

41.010

15.848

Total Current Assets

1719.026

99.759

53.172

 

 

 

 

TOTAL

2005.861

173.648

113.133

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operation

1544.866

450.842

296.697

 

 

Other Income

0.166

 

 

 

 

TOTAL                                     (A)

1545.032

450.842

296.697

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of stock in trade

1543.879

448.678

285.969

 

 

Changes in inventory of stock in trade

(1006.907)

 

 

 

 

Employee benefits expense

486.877

 

 

 

 

Other expenses

526.590

 

 

 

 

TOTAL                                     (B)

1550.439

448.678

(including financial expenses and depreciation)

285.969

(including financial expenses and depreciation)

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(5.407)

 

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

 

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(5.407)

 

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

44.194

 

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(49.601)

2.164

10.728

 

 

 

 

 

Less

TAX                                                                  (H)

4.873

(0.468)

1.944

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(54.474)

2.632

8.784

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Revenue from software development services

669.338

449.174

238.254

 

 

Revenue from support services

 

 

58.167

 

TOTAL EARNINGS

669.338

449.174

296.421

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

NA

NA

1.995

 

 

Capital Goods

NA

NA

26.284

 

TOTAL IMPORTS

NA

NA

28.279

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.10)

2.78

9.27

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(3.53)

0.58

2.96

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(3.21)

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.48)

1.28

9.50

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.10)

(0.46)

(1.46)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

0.58

0.47

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

9.476

9.476

495.572

Reserves & Surplus

(16.815)

(14.183)

(20.048)

Net worth

(7.339)

(4.707)

475.524

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

296.697

450.842

1545.032

 

 

51.954

242.699

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

296.697

450.842

1545.032

Profit

8.784

2.632

(54.474)

 

2.96%

0.58%

(3.53%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

Notes:

·         The registered office of the company has been shifted from Unit No.301, 3rd Floor, Campus 3B of The Project, Ecospace, Outer Ring Road, Bangalore – 560 037, Karnataka to the present address w.e.f. 19.12.2013.

·         No Charges Exist for Company.

 

BACKGROUND

 

The Company is a private limited company incorporated under the provisions of the Companies Act, 1956 on January 5, 2009. The Company is in the business of providing software development and related professional services to its group companies. It also renders marketing and after sales support services for the products sold by the distributors of the group companies. During the current year, the Company has commenced trading operations in India, whereby the Company has now made available the professional and lifestyle related products to dealers.

 

The Company is a subsidiary of Harman Industries Holding Mauritius Limited (‘the holding company’). It derives its service revenue primarily from software development and marketing support services rendered Harman International Industries Inc., USA (‘the ultimate holding company’) and fellow subsidiaries. Revenue from sale of products is primarily generated from trading operations with various third party customers.

 

During the previous year, there had been a transfer of shares from Harman International Industries Inc., to Harman Industries Holding Mauritius Limited in two tranches and hence there had been a change in holding company with effect from 15th December 2011.

 

OPERATIONS

 

The Company started its trading business in both the Professional and Life Style Business from 1st October, 2013 and continued to invest in the Infotainment division in India by expanding the presence to Pune and inaugurating the construction of the Manufacturing Plant in Pune. A detailed explanation on financials are given below in the segmental analysis

 

Headcount

 

The net additions during the year was 237 and exit headcount as of 31st March, 2013 was 458 which is 111% growth compared to previous year.

 

The Headcount growth was for both the IDC services (Software R&D and Marketing Services) and India business) Pro, LS and Infotainment). The exit headcount comprised of 18% women and 82% men with an average age of 30 years and 6.5 years of experience in the industry.

 

OUTLOOK

 

The Indian economy showed further signs of slowing down with the quarterly GDP growth slower at 4.4% against 4.8% from last quarter.

 

This has been attributed primarily to the lack of growth in key industry sectors such as infrastructure, mining, manufacturing and services.

 

The Indian rupee depreciated alarmingly over the course of last 6 months making it a very tough market place. The company has cross functional team in place to ensure both Growth and EBIT targets are met.

 

The company expects to continue to invest and incur engineering expenses for the Infotainment projects in India which should yield revenue in 2015 onwards.

 

IDC: The IDC (R&D services and marketing services grew 48% year or year. These teams worked on various new projects from group companies and showed a healthy margin of 16.62% and Marketing Support services ended with a margin of 9%

 

Professional: The company started trading Professional products with effect from 1st October, 2013 after a lot of preparation to go direct with the distributors. The Revenue achievement and EBIT achievement were in line with the plan. The division posted a revenue of INR 446.000 Millions and an EBIT of INR 79.000 Millions.

 

Lifestyle Division: The Company started trading of Life Style products with effect from 1st October, 2013. The company faced a lot of challenges on its distribution model in the life style business especially on the Car Audio products which resulted in both revenue and costs challenges. The division ended with a loss of INR 62.300 Millions mainly due to a Provision for doubtful debt of INR 60Millions due from one of the distributors. The management is however hopeful of collecting this money during the financial year 2013-14. Additionally the division had challenges in sales during December 12, January and February 13 and as a result of low sales during these months, the company carried an inventory INR 523.000 Millions as on balance sheet date. The management is focused on the EBIT margins for the year 2013-14 and are taking necessary steps to ensure Revenue and cost targets are met.

 

Infotainment: During the year the company acquired the business Interchain India Private Limited for a cash consideration of INR 450.000 Millions (excluding contingent consideration payable on achievement of revenue and talent retention targets). The Infotainment segment includes the Engineering development expenses for the TATA Project amounting to INR 144.360 Millions (Including accruals amounting to INR. 108.250 Millions). This segment reported a loss of INR 174.000 Millions. Tata project is expected to commence during April 2015. The Company will continue to incur Engineering expenses during 2013-14 for this project.

 

Although IDC (Software and Marketing) and Professional business performed satisfactorily, the net loss at INR 54.474 Millions is owing to the loss reported by LS and Infotainment business.

 

 

CONTINGENT LIABILITIES (TO THE EXTENT NOT PROVIDED FOR):

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Bank guarantee

21.900

1.000

 

 

FIXED ASSETS:

 

Tangible Assets

·         Leasehold Improvements

·         Computer Equipments

·         Lab Equipment

·         Furniture and Fixtures

·         Office Equipment

·         Vehicles

·         Computer Software

Intangible Assets

·         Goodwill

·         Non-Compete Arrangements

·         Intellectual Property


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74   

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

1

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.