MIRA INFORM REPORT

 

 

Report Date :

15.04.2014

 

IDENTIFICATION DETAILS

 

Name :

EMERSON INDUSTRIAL AUTOMATION ELECTRIC POWER GENERATION PRIVATE LIMITED (w.e.f 08.11.2012)

 

 

Formerly Known As :

TRIDENT POWERCRAFT PRIVATE LIMITED

 

 

Registered Office :

No.45, Nagarur, Huskur, Road, Off Tumkur Road, Bangalore – 562123, Kolkata

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.04.2000

 

 

Com. Reg. No.:

08-026953

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U31101KA2000PTC026953

 

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The principal activities of the Company include manufacturing and supplying of electric equipments and machineries like alternators, induction generators and DC motors.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 8200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having fine track record.

 

Fundamental of the company is decent. Financial position of the company is strong and healthy.

 

Trade relation reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit for the fiscal third quarter ended September 2013 narrowed to $4.2 billion or 0.9 % of the gross domestic product from $31.9 billion or 6.5 % of GDP a year earlier, thanks to a pick-up in exports and moderation in gold imports. Manufacturing activity and new orders in India showed their strongest growth in a year in February. The news comes as a relief after data showed Asia’s third largest economy grew by a slower-than-expected 4.7 % annually in the three months through December. The HSBC Manufacturing Purchasing Managers’ Index which gauges the business activity of India’s factories but not its’ utilities, rose to 52.5 in February, its highest in a year from 51.4 in January. Overall new orders for factory goods which rose to a one-year high of 54.9 contributed to the surge. China has emerged as India’s biggest trading partner in the current financial year replacing the United Arab Emirates and pushing it to the third spot. India-China trade has reached $49.5 billion with a 8.7 % share in India’s total trade. The US comes second at $46 billion with 8.1 % share during the first nine months of the current financial year.

 

The Reserve Bank of India has granted an additional nine months to the public to exchange currency notes printed before 2005 including Rs 500 and Rs 1,000 denominations, pushing the deadline to January 1, 2015. A day before dates for the Lok Sabha polls were announced, the government decided to hike interest rates on fixed deposit schemes offered by post offices up to 0.2 per cent. The new rates will be effective April, 1. The Supreme Court will resume hearing on March, 11 Nokia’s appeal against a ruling over transferring ownership of its local mobile phones plant which is the subject of a tax dispute to Microsoft Corp.

 

In the last days of the current Government, another scam has surfaced. The defence ministry has ordered a probe into Hindustan Aeronautics Limited’s contracts from Britain’s Rolls-Royce Holdings worth at least $ 1.2 billion. The Central Bureau of Investigation will look into allegations that over $80 million was paid in kickbacks in a deal signed in 2011. India has asked Boeing Co. to find a solution for problems with state-owned Air India’s 787 Dreamliners. The aircraft has experienced a series of malfunctions since its debut in 2011.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ravindra Vajne

Designation :

Sales manager

Contact No.:

91-9990182500

Date :

25.03.2014

 

Name :

Mr. Suresh 

Designation :

Accounts manager

 

Note :

 

Mr. Suresh informed before this company was known as “Leroy Samer India Private Limted” now known as “Emerson Industrial Automation Electric Power Generation Private Limited”.

 

 

LOCATIONS

 

Registered Office :

No.45, Nagarur, Huskur, Road, Off Tumkur Road, Bangalore – 562123, Kolkata, India

Tel. No.:

91-80-23717808 / 67264800

Mobile No.:

91-9990182500 (Mr. Ravindra Vajne)

Fax No.:

Not available

E-Mail :

Atulgarg@emerson.com

Vasanth.selam@emerson.com

Website :

www.emerson.com

 

 

DIRECTORS

 

AS ON 20.09.2013

 

Name :

Mrs. Pradipta Sen

Designation :

Director

Address :

304, tower – 2, Palms South City 1, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

07.10.1958

Date of Appointment :

12.02.2009

DIN No.:

00051758

 

 

Name :

Mr. Srinivasan Chandhira Kumar

Designation :

Director

Address :

No. 596, 7th Block West, Jayangara, Bangalore – 560082, Karnataka, India

Date of Birth/Age :

20.11.1950

Date of Appointment :

29.08.2003

DIN No.:

01133240

 

 

Name :

Mr. Xevier Guy Trenchant

Designation :

Director

Address :

35, RUE DELA Brande, LES Mornats, Fleac – 16730, France

Date of Birth/Age :

16.08.1951

Date of Appointment :

12.02.2009

Voter ID No.:

01496105

 

 

Name :

Mr. Ashok Brij

Designation :

Managing Director

Address :

Flat No. 404, Aspen Block, Prestige ST Johns wood, No. 18 and 18a, Chikka Adugodi, Bangalore – 560029, Karnataka, India

Date of Birth/Age :

30.11.1954

Date of Appointment :

12.02.2009

DIN No.:

02268872

 

 

Name :

Mr. Balan Vasant Kumar

Designation :

Director

Address :

No. 473/R, 2nd Floor, A Bolck Parsn Unique Apartment, 4th Street, K K Pudur, Coimbatore – 641038, Tamil Nadu, India

Date of Birth/Age :

08.08.1963

Date of Appointment :

10.08.2012

DIN No.:

06366207

 

Name :

Mr. AtuL Garg 

Designation :

Director

Address :

666, Pocket A, Sarita Vihar, New Delhi – 110076, Delhi, India

Date of Birth/Age :

20.07.1967

Date of Appointment :

17.09.2013

DIN No.:

06696759

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravindra Vajne

Designation :

Sales manager

 

Name :

Mr. Suresh 

Designation :

Accounts manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 20.09.2013

 

Names of Shareholders

No. of Shares

EMR (Mauritius) Limited

2999999

Pradipta Sen (Nominee of EMR (Mauritius) Limited )

1

Total

3000000

 

 

AS ON 20.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The principal activities of the Company include manufacturing and supplying of electric equipments and machineries like alternators, induction generators and DC motors.

 

 

Products :

Item Code No. (ITC Code)

Product Description

85016100 

A C Generators

85013120

DC Motors

85023100

 

Wind Generators

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         State Bank Of India, Ssi Branch, Kumara Park,,179, S.C Road, Seshadripuram,, Bangalore - 560020, Karnataka, India

·         State Bank Of India, Specialised Mid-Corporate Branch, No. 97,Railway Parallel Road, Kumarapark West, Bangalore - 560020,Karnataka, India

 

 

Facilities :

--

 

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

B S R and Associates

Chartered Accountants

Address :

Maruthi, Info-Tech-Centre,11-12/1 Inner Ring Road,Koramangala,Bangalore-560 071 India

PAN No.:

AAIFB7355D

 

 

Holding company:

EMR (Mauritius) Limited

 

 

Ultimate holding company:

Emerson Electric Company, U.S.A.

 

 

Fellow subsidiaries :

·         Leroy Somer Electro Technique (Fuzhou) Co Limited, Fuzhou, Fujian, China

·         Moteurs Leroy Somer, France

·         Leroy Somer India Private Limited, Noida, India (U31200DL1991PTC043306)

·         Control Techniques India Private Limited, Chennai, India (U30006TN1993PTC025830)

 

·         Wagner Trident Precision Components Private Limited, Dharwad, India (U29299KA2007PTC043473)

 

·         Emerson Electric Company India Private Limited, Mumbai, India

·         Emerson Electric (Asia) Limited, Hong Kong

·         Emerson Trading Shanghai Company Limited, Shanghai, China

·         Emerson FZE, Dubai

·         Leroy Somer Elektromekanik Sis, Turkey

·         Emerson (Thailand) Limited, Thailand

·         Leroy Somer, Lexington

·         Leroy Somer, France

·         Leroy Somer (Sea) Pte Ltd, Singapore

·         Emerson OOO, Russia

·         Leroy Somer PTY Limited, Australia

·         Emerson Climate Technologies, Hong kong

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 20.09.2013

 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

2,003.811

1,723.287

1,445.187

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

2,033.811

1,753.287

1,475.187

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

4.439

5.144

0.986

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

22.651

18.877

19.144

Total Non-current Liabilities (3)

27.090

24.021

20.130

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

559.254

441.896

337.348

(c) Other current liabilities

83.118

52.676

36.527

(d) Short-term provisions

33.301

21.692

27.797

Total Current Liabilities (4)

675.673

516.264

401.672

 

 

 

 

TOTAL

2,736.574

2,293.572

1,896.989

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

433.504

372.738

266.896

(ii) Intangible Assets

9.417

11.989

7.526

(iii) Capital work-in-progress

34.524

9.109

11.230

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

208.223

114.049

86.949

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

685.668

507.885

372.601

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

444.428

264.331

203.089

(c) Trade receivables

769.367

552.349

545.204

(d) Cash and cash equivalents

751.030

926.094

752.229

(e) Short-term loans and advances

77.965

33.079

20.593

(f) Other current assets

8.116

9.834

3.273

Total Current Assets

2,050.906

1,785.687

1,524.388

 

 

 

 

TOTAL

2,736.574

2,293.572

1,896.989

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

3565.910

3019.080

3024.070

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

3565.910

3019.080

3024.070

 

 

 

 

 

Less

EXPENSES

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

 

 

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

 

 

 

3147.861

2604.910

2553.090

Less

FINANCIAL EXPENSES                         (D)

 

 

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

418.040

414.170

470.980

 

 

 

 

 

Less

TAX                                                                  (H)

137.520

136.070

156.290

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

280.520

278.100

314.690

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

42.868

24.341

17.133

 

TOTAL EARNINGS

42.868

24.341

17.133

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

93.51

92.70

104.89

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.87

9.21

10.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.47

18.13

24.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.24

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.04

3.46

3.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

1,145.187

1,723.287

2,003.811

Net worth

1,175.187

1,753.287

2,033.811

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

3,024.070

3,019.080

3,565.910

 

 

-0.165

18.112

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

3,024.070

3,019.080

3,565.910

Profit After tax

314.690

278.100

280.520

 

10.41%

9.21%

7.87%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

Note :

 

The given address has been shifted from No. 48 and 49, Byraveshwara Industrial Estate, Heggana-halli, Andrahalli Main Road, Bangalore – 560091, Karnataka, India to the present address w.e.f. 09.01.2007.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

The operation of the company comprises of A.C. Generators, D.C. Motors and Wind Turbine Generators. This business segmentation forms the basis for review of operational performance.

 

INDUSTRY OVERVIEW

 

During the year, global economy witnessed gradual recovery from recession as a result the growth of the Indian economy is also seen. Both, Central and State Governments continued to give priority to infrastructure development. The effect of such investment was notice able in the economy.

 

This vibrant economic scenario generated good demand for power. As supply of power was inadequate and with frequent interruptions, users were required to rely on standby power from generating sets. The rising living standard in semi-urban and rural areas is also resulting in demand for generating sets. The industry will continue to require standby generating sets.

 

COMPANY PERFORMANCE

 

The Turnover of the Company for the year 2012-13 increased by18% to a level Rs. 3565.910 Millions as against Rs. 3019.080 Millions. Profit after tax is Rs. 280.520 Millions as against Rs. 278.100 Millions in the Previous Year, an Increase by 0.87%.

 

FUTURE OUTLOOK

 

The Company is confident that propelled by the overall economic growth, the demand for your Company’s products will increase significantly in the coming years. This can be sensed by emergence of new entities as well as the order booking that the Company is receiving. The electricity grids in the country are not in a position to meet the energy requirements of the growing economy. This leads to increased demand for captive Gensets. The Directors believe that the Company will continue to enhance market position as a result of the following initiatives:

 

Reaching new customers and new markets for range of products.

 

·         Enhanced manufacturing capabilities.

 

·         Expansion of production capacities.

 

·         Introduction of LSA range of alternators.

 

·         Extended range of successful Alternator models 2.5 KVA to 2850 KVA.

 

Focused vertical integration to enhance the value chain to see timely delivery and enhance the technological knowledge pool at Company level. Strong, trained, dedicated and motivated human asset base.

 

The Company has in place adequate internal control systems and procedures commensurate with the size and nature of its business. These procedures are designed to ensure the following:

 

· All the assets and resources are used efficiently and are adequately protected.

· All the internal control policies and statutory guidelines are complied with.

· The accuracy and timing of financial reports and management information are kept up.

 

BACKGROUND

 

The Company was incorporated on 20 April 2000 as a Private Limited Company under the Companies Act, 1956 (the Act). With effect from 12 February 2009, the Company is part of the USA based Emerson Group. The principal activities of the Company include manufacturing and supplying of electric equipments and machineries like alternators, induction generators and DC motors.

 

NOTE:

 

No Charges Exist for Company.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.17

UK Pound

1

Rs.100.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.