MIRA INFORM REPORT

 

 

Report Date :

16.04.2014

 

IDENTIFICATION DETAILS

 

Name :

NAGASE [THAILAND] CO., LTD.

 

 

Registered Office :

14th Floor,  Ramaland  Building,    Rama  4  Road,  Suriyawongse, Bangrak,  Bangkok  10500

 

 

Country :

Thailand

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.03.1989

 

 

Com. Reg. No.:

0105532029937

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Subject  is  engaged  in  importing  and  distributing  wide  range  of  plastics  such  as    plastic  resin,  plastic  coloring  compound,  industrial  chemicals, automotive  parts,  autoparts machinery,  electronic  equipment  and  machinery  tool,  as  well  as  exporting  of  plastic  products  and  industrial  chemicals

 

 

No. of Employees

90

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderate Low Risk

 

B1

Moderate Risk

 

B2

Moderate High Risk

 

C1

High Risk

 

C2

Very High Risk

 

D

 


 

THAILAND ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic recession severely cut Thailand's exports, with most sectors experiencing double-digit drops. In late 2011 Thailand's recovery was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. The government approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the following seven years

 

Source : CIA

 

 

 


Company name

 

NAGASE [THAILAND] CO., LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           14th FLOOR,  RAMALAND  BUILDING,  

952   RAMA  4  ROAD,  SURIYAWONGSE,

BANGRAK,  BANGKOK  10500,  THAILAND

TELEPHONE                                         :           [66]  2632-7000,  2632-7253

FAX                                                      :           [66]  2632-7111,  2632-7254

E-MAIL  ADDRESS                                :           sriamporn@nagase.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

ESTABLISHED                                     :           1989

REGISTRATION  NO.                           :           0105532029937  [Former  :  2991/ 2532]

TAX  ID  NO.                                         :           3101711585

CAPITAL REGISTERED                         :           BHT.  321,000,000

CAPITAL PAID-UP                                :           BHT.  321,000,000

SHAREHOLDER’S  PROPORTION         :           JAPANESE  :  100%

FISCAL YEAR CLOSING DATE              :           MARCH  31  [Former :  DECEMBER  31]

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  HIROSHI  UENO,   JAPANESE

                                                                        MANAGING  DIRECTOR           

NO.  OF  STAFF                                   :           90

LINES  OF  BUSINESS                          :           PLASTIC,  INDUSTRIAL  CHEMICAL  AND 

ELECTRONIC  EQUIPMENT

                                                                        IMPORTER,  DISTRIBUTOR  AND  EXPORTER

                                                                         

           

CORPORATE PROFILE

                                                           

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                       

 

 

 

 

 

 

 


 

HISTORY

 

The  subject  was  established  on  March  31  1989  as  a  private  limited  company  under  the  name  style  NAGASE  [THAILAND]  CO.,  LTD.,  by  Japanese  groups.  It  is  a  wholly  owned  subsidiary  of  Nagase  &  Co.,  Ltd.,  Japan,  with  the  business  objective  to  market  wide  range of  plastics,  industrial  chemicals  and  electronic  equipment  to  both  local  and  overseas  markets.  It  currently  employs  approximately  90  staff.  

 

The  subject’s  registered  address  is  14th  Floor,  Ramaland  Building,  952  Rama  4  Rd.,  Suriyawongse,  Bangrak,  Bangkok  10500,  and  this  is  the  subject’s  current  operation  address.  

 

THE  BOARD  OF  DIRECTORS

 

     Name

 

Nationality

Age

 

 

 

 

Mr.  Ichiro  Wakabayashi

[x]

Japanese

57

Mr. Prapol  La-orphanpol

[x]

Thai

59

Mr. Somkiat  Kraikabkaew

 

Thai

55

Mr.  Hiroshi  Ueno

[x]

Japanese

44

Mr. Noriyoshi  Yamaoka

 

Japanese

49

 

AUTHORIZED  PERSON

 

Any  of  the  mentioned  directors  [x]  can  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

MANAGEMENT

 

Mr.  Hiroshi  Ueno  is  the  Managing  Director.

He  is  Japanese  nationality  with  the  age  of  44  years  old.  

 

Mr. Vichien  Ngamsukkasemsri  is  the  Sales  &  Marketing  Manager [Plastic].

He  is  Thai  nationality.

 

Mr. Hiyaki  Koto  is  the  Sales  &  Marketing  Manager [Chemical].

He  is  Japanese  nationality.

 

BUSINESS  OPERATIONS

 

The  subject  is  engaged  in  importing  and  distributing  wide  range  of  plastics  such  as    plastic  resin,  plastic  coloring  compound,  industrial  chemicals, automotive  parts,  autopart machinery,  electronic  equipment  and  machinery  tool,  as  well  as  exporting  of  plastic  products  and  industrial  chemicals.  The  products  are  purchased  by  customer’s  order.

 


 

IMPORT  

 

Most  of  the  products  are  imported  from  Japan, Taiwan,  Singapore,  Germany,  Netherlands,  United  States  of  America,  India  and  Republic  of  China.

 

MAJOR  SUPPLIERS

 

PATCO                                                :  United  States  of  America

Nagase  group                                                  :  Japan  and  Republic of  China

Rion  Co.,  Ltd.                                     :  Japan

Sun  Delta  Corporation                         :  Japan

Nagase  Fine  Chem  Singapore  Pte.  Ltd.          :  Singapore

 

SALES 

 

Most  of   the   products  are  sold  locally  by  wholesale  to  manufacturers,  dealers  and 

end-users.

 

EXPORT

 

Some  of  the  products  are  exported  to  Vietnam,  Myanmar,  Laos  and  Singapore.

 

RELATED  AND  AFFILIATED  COMPANY

 

Nagase  [Siam]  Co.,  Ltd.

Business  Type  :  Importer  and  distributor  of  industrial  chemicals

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.


 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

Bank  of  Tokyo-Mitsubishi  UFJ  Ltd.,   Bangkok  Branch

 

EMPLOYMENT

 

The  subject  employs  approximately  90  staff.  [office  and  sales  staff]

 

LOCATION  DETAILS

 

The  premise  is  rented  for  administrative  office  at  the  heading  address.  Premise  is  located  in a  prime  commercial   area.

 

Branch  and  sales  office  is  located  at  6th  Flr.,  Room  6B 01-02,  6C 04  Harbor  Mall,  4/222  Moo  10,  Thungsukhla,  Sriracha,  Chonburi.  Tel. :  [66]  38  494-357-8,  Fax. : [66] 38  494-445.

 

 

COMMENT

 

Based on economic trends and the overall industrial improvement, the subject’s business has   performed  excellent  in  the year 2013.  

 

Demand  of  industrial  chemicals,  plastic  parts  and  related  products  have  significantly  increased.  This  has  led  to  subject’s  fully  benefit with  strong  increased  sales  revenues.

 

Its  current  business  outlook  remains  upbeat.

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht. 6,000,000  divided  into  60,000  shares  of  Bht. 100  each.

 

The  capital  was  increased  later  as  following:

 

            Bht.     12,000,000  on  July  24,  1995

            Bht.   300,000,000  on  September  1,  2000

            Bht.   321,000,000  on  June  9,  2011

 

The  latest  registered  capital  was  increased  to  Bht. 321,000,000  divided  into 3,210,000   shares  of  Bht.  100   each  with  fully  paid.

 

THE  SHAREHOLDERS  LISTED  WERE  :  [as  at  July  31,  2013]

 

       NAME

HOLDING

%

 

 

 

Nagase  &  Co.,  Ltd.

Nationality:  Japanese

Address     :  5-1  Nihonbashi-Kobuna-cho,  Chuo-ku, 

                     Tokyo 103-8355,  Japan

3,209,994

100.00

Mr. Keniji  Matsuki

Nationality:  Japanese

Address     :  5-1  Nihonbashi-Kobuna-cho,  Chuo-ku, 

                     Tokyo 103-8355,  Japan

           3

-

Mr. Hiroshi  Ueno

Nationality:  Japanese

Address     :  5-1  Nihonbashi-Kobuna-cho,  Chuo-ku, 

                     Tokyo 103-8355,  Japan

           3

-

 

Total  Shareholders  :   3

 

Share  Structure  [as  at  July  31,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

-

-

-

Foreign - Japanese

3

3,210,000

100.00

 

Total

 

3

 

3,210,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO. :

 

Mr. Ekasith  Chuthamsathit        No.  4195

 

 

BALANCE SHEET [BAHT

 

The  latest  financial  figures  published  for  March  31,  2013,  2012  &  December  31,  2011  were:

          

ASSETS

                                                                                                 

Current Assets

2013

2012

2011

 

 

 

 

Cash  and Cash Equivalent

285,789,918

440,795,894

644,116,928

Trade Accounts  Receivable

2,417,223,121

2,190,860,655

1,635,675,720

Other Receivable

2,434,457

14,875,914

-

Inventories                 

951,611,662

703,473,279

746,437,241

Other  Current  Assets

97,675,303

55,245,165

157,780,506

 

Total  Current  Assets                

 

3,754,734,461

 

3,405,250,907

 

3,184,010,395

 

Investment in Associated

 

235,960,000

 

235,960,000

 

1,960,000

Other  Long  Term  Investment

11,405,600

11,405,600

36,405,600

Fixed  Assets              

8,393,769

9,217,326

9,931,320

Intangible Assets

47,380,736

1,484,426

1,684,264

Deferred  Income Tax

10,686,558

11,078,265

6,988,632

Other  Assets

16,051,123

14,222,939

14,319,115

 

Total  Assets                 

 

4,084,612,247

 

3,688,619,463

 

3,255,299,326

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

 

Current Liabilities

2013

2012

2011

 

 

 

 

Short-term Loan from

  Financial Institutions

 

222,000,000

 

-

 

-

Trade  Accounts Payable

1,596,219,160

1,380,725,469

1,024,839,120

Other Payable

36,351,647

50,115,440

-

Accrued  Income  Tax

48,204,029

52,438,676

33,799,625

Accrued  Expenses

2,105,203

902,311

69,513,322

Other  Current  Liabilities

108,327,660

60,731,329

38,061,544

 

Total Current Liabilities

 

2,013,207,699

 

1,544,913,225

 

1,166,213,611

 

Deferred  Income Tax

 

-

 

-

 

818,486

Employee Benefits Obligation

13,785,105

11,644,373

11,187,516

 

Total  Liabilities            

 

2,026,992,804

 

1,556,557,598

 

1,178,219,613

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  100  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  3,210,000  shares

 

 

321,000,000

 

 

321,000,000

 

 

321,000,000

 

Capital  Paid                      

 

321,000,000

 

321,000,000

 

321,000,000

Retained  Earning for

  Statutory  Reserve

 

32,100,000

 

32,100,000

 

32,100,000

  Unappropriated                   

1,704,519,443

1,781,061,865

1,726,079,713

 

Total  Shareholders' Equity

 

2,057,619,443

 

2,132,061,865

 

2,077,079,713

 

Total  Liabilities  &  Shareholders' 

  Equity

 

 

4,084,612,247

 

 

3,688,619,463

 

 

3,255,299,326

                                                  


 

PROFIT  &  LOSS  ACCOUNT

 

 

 Revenue

2013

Jan.  1,  2012-

Mar.  31, 2012

Dec.  31,  2011

 

 

 

 

Sales  Income                                        

10,937,690,875

2,329,165,055

9,074,736,669

Commission Income

17,270,561

4,742,822

24,194,811

Other  Income

17,530,551

12,471,065

33,358,105

 

Total  Revenues           

 

10,972,491,987

 

2,346,378,942

 

9,132,289,585

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold

10,155,282,481

2,165,444,338

8,399,117,512

Selling  Expenses

124,391,642

29,333,421

105,824,161

Administrative  Expenses

331,480,545

81,339,477

286,098,086

 

Total Expenses             

 

10,611,154,668

 

2,276,117,236

 

8,791,039,759

 

Profit  before Financial Cost &

   Income Tax

 

 

361,337,319

 

 

70,261,706

 

 

341,249,826

Financial Cost

[1,540,816]

-

-

 

Profit Before  Income Tax

 

359,796,503

 

70,261,706

 

341,249,826

Income  Tax

[90,238,925]

[15,279,554]

[103,293,336]

 

Net  Profit / [Loss]

 

269,557,578

 

54,982,152

 

237,956,490

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2013

2012

2011

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

1.87

2.20

2.73

QUICK RATIO

TIMES

1.34

1.71

1.95

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

1,303.07

252.69

913.75

TOTAL ASSETS TURNOVER

TIMES

2.68

0.63

2.79

INVENTORY CONVERSION PERIOD

DAYS

34.20

118.58

32.44

INVENTORY TURNOVER

TIMES

10.67

3.08

11.25

RECEIVABLES CONVERSION PERIOD

DAYS

80.66

343.33

65.79

RECEIVABLES TURNOVER

TIMES

4.52

1.06

5.55

PAYABLES CONVERSION PERIOD

DAYS

57.37

232.73

44.54

CASH CONVERSION CYCLE

DAYS

57.50

229.17

53.69

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

92.85

92.97

92.55

SELLING & ADMINISTRATION

%

4.17

4.75

4.32

INTEREST

%

0.01

-

-

GROSS PROFIT MARGIN

%

7.47

7.77

8.08

NET PROFIT MARGIN BEFORE EX. ITEM

%

3.30

3.02

3.76

NET PROFIT MARGIN

%

2.46

2.36

2.62

RETURN ON EQUITY

%

13.10

2.58

11.46

RETURN ON ASSET

%

6.60

1.49

7.31

EARNING PER SHARE

BAHT

83.97

17.13

74.13

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.50

0.42

0.36

DEBT TO EQUITY RATIO

TIMES

0.99

0.73

0.57

TIME INTEREST EARNED

TIMES

234.51

-

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

369.60

(74.33)

 

OPERATING PROFIT

%

414.27

(79.41)

 

NET PROFIT

%

390.26

(76.89)

 

FIXED ASSETS

%

(8.93)

(7.19)

 

TOTAL ASSETS

%

10.74

13.31

 

 

 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is 369.6%. Turnover has increased from THB 2,329,165,055.00 in 2012 to THB 10,937,690,875.00 in 2013. While net profit has increased from THB 54,982,152.00 in 2012 to THB 269,557,578.00 in 2013. And total assets has increased from THB 3,688,619,463.00 in 2012 to THB 4,084,612,247.00 in 2013.                

                       

PROFITABILITY : IMPRESSIVE

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

7.47

Impressive

Industrial Average

2.51

Net Profit Margin

2.46

Impressive

Industrial Average

1.36

Return on Assets

6.60

Satisfactory

Industrial Average

6.71

Return on Equity

13.10

Acceptable

Industrial Average

17.50

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company’s figure is 7.47%. When compared with the industry average, the ratio of the company was higher, indicated that company was more profitable than the same industry.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company’s figure is  2.46%, higher figure when  compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 6.6%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 13.1%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Uptrend

 

 

LIQUIDITY : SATISFACTORY

 

 

LIQUIDITY RATIO

 

Current Ratio

1.87

Impressive

Industrial Average

1.63

Quick Ratio

1.34

 

 

 

Cash Conversion Cycle

57.50

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.87 times in 2013, decreased from 2.2 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was higher, indicated that company was an efficient operator in a dominant position within its industry.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 1.34 times in 2013, decreased from 1.71 times, although excluding inventory so the company still have good short-term financial strength.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 58 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : EXCELLENT

 

 

 

LEVERAGE RATIO

 

Debt Ratio

0.50

Impressive

Industrial Average

0.58

Debt to Equity Ratio

0.99

Impressive

Industrial Average

1.38

Times Interest Earned

234.51

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 234.52 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Stable

 

ACTIVITY : SATISFACTORY

 

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

1,303.07

Impressive

Industrial Average

-

Total Assets Turnover

2.68

Acceptable

Industrial Average

4.95

Inventory Conversion Period

34.20

 

 

 

Inventory Turnover

10.67

Acceptable

Industrial Average

14.31

Receivables Conversion Period

80.66

 

 

 

Receivables Turnover

4.52

Satisfactory

Industrial Average

5.17

Payables Conversion Period

57.37

 

 

 

 

The company's Account Receivable Ratio is calculated as 4.52 and 1.06 in 2013 and 2012 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2013 increased from 2012. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 119 days at the end of 2012 to 34 days at the end of 2013. This represents a positive trend. And Inventory turnover has increased from 3.08 times in year 2012 to 10.67 times in year 2013.

 

The company's Total Asset Turnover is calculated as 2.68 times and 0.63 times in 2013 and 2012 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Stable

Total Assets Turnover                 Uptrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.26

UK Pound

1

Rs.101.71

Euro

1

Rs.83.27

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NIS

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.