MIRA INFORM REPORT

 

 

Report Date :

16.04.2014

 

IDENTIFICATION DETAILS

 

Name :

P.T. FSCM MANUFACTURING INDONESIA

 

 

Registered Office :

Jalan Pulogadung No. 30, Pulogadung Industrial Estate, Jakarta Timur, 13930

 

 

Country :

Indonesia

 

 

Date of Incorporation :

1987

 

 

Com. Reg. No.:

No. AHU-AH.01.10-45018

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Motorcycle Chain Manufacturing

 

 

No. of Employees

876

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low Risk

 

A2

Moderately Low Risk

 

B1

Moderate Risk

 

B2

Moderately  High Risk

C1

High Risk

 

C2

Very High Risk

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, has grown strongly since 2010. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25% and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government also faces the challenges of quelling labor unrest and reducing fuel subsidies in the face of high oil prices

Source : CIA

 

 

 


BASIC SEARCH

 

Name of Company :

P.T. FSCM MANUFACTURING INDONESIA

 

A d d r e s s :

Head Office & Plant 1

Jalan Pulogadung No. 30

Pulogadung Industrial Estate

Jakarta Timur, 13930

Indonesia

Phones             - (62-21) 4600163 (Hunting)

Fax                   - (62-21) 4603688-89

E-mail               - fscm@component.astra.co.id

Website            - http://www.component.astra.co.id

Land Area         - 12,000 sq. meters

Building Space  - 9,600 sq. meters

Region              - Industrial Estate

Status               - Rent

 

Plant II

Jalan Rawagelam IV No. 4

Pulogadung Industrial Estate

Jakarta Timur, 13930

Indonesia

Phones             - (62-21) 4600163 (Hunting)

Fax                   - (62-21) 4603688

Land Area         - 12,000 sq. meters

Building Space  - 9,600 sq. meters

Region              - Industrial Estate

Status               - Rent

 

Plant III

Jalan Raya Narogong Km. 15

Pangkalan VI, Cileungsi

Bogor, 16720

West Java

Indonesia

Phones             - (62-21) 8230760-61

Fax                   - (62-21) 8230350

Land Area         - 15,000 sq. meters

Building Space  - 11600 sq. meters

Region              - Industrial Zone

Status               - Owned

 

Plant IV

Jalan By Pass Krian Km. 26 No. 8

Desa Barengkrajan, Kecamatan kran

Sidoarjo, 61262

East Java

Indonesia

Phones             - (62-31) 8972425 (Hunting)

Fax                   - (62-31) 8972867

Land Area         - 11,655 sq. meters

Building Space  - 9,600 sq. meters

Region              - Industrial Zone

Status               - Rent

 

Date of Incorporation :

a.   8 November 1984 as P.T. FEDERAL SUPERIOR CHAIN MANUFACTURING

b.   12 October 2008 as P.T. FSCM MANUFACTURING INDONESIA

                                   

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

- No. C2-3160.HT.01.01.TH.1985

  Dated 25 May 1985

- No. AHU-86274.AH.01.02.TH.2008

  Dated 14 November 2008

- No. AHU-AH.01.10-45018

  Dated 29 October 2013

 

Company Status :

National Private and Domestic Investment (PMDN) Company

 

Permit by the Government Department :

The Department of Finance

NPWP No. 01.062.051.6-007.000

The Capital Investment Coordinating Board

- No. 64/I/PMDN/1985

  Dated 7 May 1985

- No. 183/II/PMDN/1991

  Dated 27 September 1991

-No. 72/II/PMDN/1995

  Dated 9 March 1995

-No. 91/II/PMDN/1997

  Dated 21 May 1997

- No. 08/II/PMDN/2003

  Dated 28 January 2003

- No. 21/II/PMDN/2004

  Dated 23 March 2004

 

Related Company :

A Member Company of the ASTRA Group

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 100,000,000,000.-

Issued Capital                                  : Rp.   59,419,500,000.-

Paid up Capital                                : Rp.   59,419,500,000.-

 

Shareholders/Owners :

a. P.T. ASTRA OTOPARTS Tbk                                        - Rp. 59,244,500,000.-

    Address : Jl. Raya Pegangsaan Dua Km. 2.2

                    Kelurahan Kelapa Gading Utara, Kecamatan

                    Kelapa Gading, Jakarta Utara

                    Indonesia

b. P.T. SENANTIASA MAKMUR                                        - Rp.      175,000,000.-

    Address : Jl. Gading Kirana Timur Block A-13 Kav. No. 28

                    Kelurahan Kelapa Gading Barat, Kecamatan

                    Kelapa Gadiing, Jakarta Utara

                    Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Motorcycle Chain Manufacturing

 

Production Capacity :

a.   Motorcycle Chains                     - 17,700,000 pieces p.a.

b.   Cable Control (Clutches control,

      brake, spark plug)                      -  3,000,000 pieces p.a.

c.   Oil Filters, Air Filters                  -  6,300,000 pieces p.a.

 

Total Investment :

a.   Equity Capital                            - Rp.   59.4 billion

b.   Reinvested Profit                        - Rp.   36.2 billion

c.   Loan Capital                              - Rp.   53.5 billion

d.   Total Investment                         - Rp. 149.1 billion

 

Started Operation :

1987

 

Brand Name :

FSCM

 

Technical Assistance :

None

 

 

 

Number of Employee :

876 persons

 

Marketing Area :

Local       - 100%

 

Main Customer :

P.T. ASTRA OTOPARTS Tbk

 

Market Situation :

Very Competitive

 

Main Competitors :

a. P.T. ARYA JATIMULYA

b. P.T. BINA BUANA INDUSTRY

c. P.T. CREDIT UP INDUSTRY INDONESIA

d. P.T. INDONESIA MAGMA CHAIN

e. P.T. SPANSET AMANDIRA INTERNUSA

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.   P.T. Bank MANDIRI Tbk

      Jalan M.H. Thamrin No. 5

      Jakarta Pusat

      Indonesia

b.   P.T. Bank NEGARA INDONESIA Tbk

      Wisma 46-Kota BNI

      Jalan Jend. Sudirman Kav. 1

      Jakarta Pusat

      Indonesia

c.   CITIBANK NA

      Plaza Bapindo – Citibank Tower

      Jalan Jend. Sudirman Kav. 54-55

      Jakarta Selatan

      Indonesia

d.   The Bank of Tokyo – Mitsubishi UFJ Ltd

      Midplaza Building

      Jalan Jend. Sudirman Kav. 9-10

      Jakarta Pusat

      Indonesia

e.   The CHARTERED Bank

      Wisma Kosgoro

      Jalan M.H. Thamrin No. 53

      Jakarta Pusat, Indonesia

e.   The JP MORGAN CHASE Bank

      Chase Plaza

      Jalan Jend. Sudirman Kav. 21

      Jakarta Selatan, Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2011 – Rp. 562.6 billion

2012 – Rp. 592.2 billion

2013 – Rp. 630.0 billion

 

Net Profit (estimated) :

2011 – Rp. 45.0 billion

2012 – Rp. 48.7 billion

2013 – Rp. 53.5 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mr. Djangkep Budhi Santoso

Directors                                         - a. Mr. Oey Djuana Winda

                                                        b. Mrs. Lystiana Ria Dewi

                                                        c. Mr. Ginata Asihi

                                                                                                           

Board of Commissioners :

President Commissioner                   - Mr. Hamdani Dzulkarnaen Salim

Commissioner                                 - Mr. Darmawan Widjaja

                                                                                                                                               

Signatories :

President Director (Mr. Djangkep Budhi Santoso) or one of the Directors (Mr. Oey Djuana Winda, Mrs. Lystiana Ria Dewi or Mr. Ginata Asihi) which must be approved by Board of Commissioner.

 

 

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

 

OVERALL PERFORMANCE

 

The correct name of the Subject is P.T. FSCM MANUFACTURING INDONESIA not P.T. FEDERAL SUPERIOR CHAIN MANUFACTURING INDONESIA as stated in your order ref. no. 261560 dated 2 April 2014.

 

P.T. FSCM MANUFACTURING INDONESIA (ex P.T. FEDERAL SUPERIOR CHAIN MANUFACTURING) was established in November 1984 with an authorized capital of Rp. 2,500,000,000 issued capital of Rp. 2,250,000,000 of which Rp. 225,000,000 was paid up. Founders and original shareholders of the company are P.T. FEDERAL MOTOR, P.T. HASTA TUNGGAL KARYA, P.T. UNI RIMBA (wholly national private companies) and Mr. Tantyo Adji Pramudio AKA Tantyo Sudharmono, an indigenous businessman. Its article of association has frequently been revised. In June 1997 the authorized capital was increased to Rp. 30,000,000,000 issued capital of Rp. 17,419,500,000 wholly paid up. In March 2004, the authorized capital was raised to Rp. 100,000,000,000 issued capital of Rp. 59,419,500,000 entirely paid up. The shareholders are P.T. ASTRA OTOPARTS Tbk., P.T. HASTA TUNGGAL KARYA and Mr. Sofjan Wanandi AKA Lim Bian Khoen. Later according to the latest revision of notary deed Mr. Drs. Cherul Anwar, SH., No. 11 dated 25 September 2013 P.T. HASTA TUNGGAL KARYA and Mr. Sofjan Wanandi AKA Lim Bian Khoen withdrew and the whole share taken over by P.T. SENANTIASA MAKMUR as new shareholder. With this time the composition of its shareholders has been changed to become P.T. ASTRA OTOPARTS Tbk (99.58%) and P.T. SENANTIASA MAKMUR (0.42%). The deed of amendments was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-AH.01.10-45018 dated October 29, 2013.

 

The shareholder namely P.T. ASTRA OTOPARTS Tbk., is a company engaged in automotive component trading and distribution, a member of the ASTRA Group, the largest business group in assembling industry and distribution of motorcars and motorcycles in the country.

 

P.T. FSCM is the biggest producer of motorcycle drive chain and in Indonesia by manages four unit factory located in Pulogadung (two plant) and in Cileungsi, Bogor. The plant has frequently been expanded to produce motorcycle chains and using Federal Chain brand. P.T. FSCM had been operating since 1987 in motorcycle chain industry. The plant has been absorbed an estimated investment of Rp. 140.7 billion coming from own capital of Rp. 51.0 billion , reinvested profit of Rp. 36.2 billion and the remainder from loan. P.T. FSCM gets technical assistance from DAIDO KOGYO CO.LTD., of Japan which has a high reputation in motorcycle chain industry. The products are entirely sold to local motorcycle assembling industries, such as, P.T. ASTRA HONDA MOTOR (the ASTRA Group), P.T. YAMAHA INDONESIA MOTOR MANUFACTURING, P.T. INDOMOBIL SUZUKI INTERNATIONAL, P.T. KAWASAKI MOTOR INDONESIA, as well as to distributors of motorcycle component.

 

In March 2004, P.T. FSCM obtained a license to increase the production capacity of motorcycle chains and controlling cables (clutches, controllers, brakes and spark plugs), filters of oil, diesel fuel, gasoline and fuel filters by taking over whole motorcycle machinery of P.T. NGORO JAYA SAKTI in Sidoarjo, East Java. The plant is located at Jalan By Pass Krian Km. 26 No. 8, Krian, Sidoarjo, East Java on a land of 11,655 square meters having been in operation since end 2004 by producing 3,000,000 pcs of controlling cables (clutches, controllers, brakes and sparkplugs), 6,300,000 pcs of oil filters annually. Meanwhile, the company expands and increases the annual production capacity of the motorcycle chains in Pulogadung, Jakarta. The expanded plant is estimated to have absorbed an investment of Rp. 64.5 billion entirely coming from loans. The operation of P.T. FSCM has been growing in the last five years.

 

In general, the demand for motorcycle and component has been growing in the last several years in line with the progress achieved by Indonesian motorcycle manufacturing industry. We observe that motorcycles assembling industries have kept on increasing in the last several years. However, the competition is very tight because motorcycles assembled in the People Republic of Chinese and South Korea is sold for cheaper compared with Japanese ones. Besides that, the competition is very tight because there is lot of motorcycle imports products marketed in the country. The development of motorcycle industry in the country can be seen from the Indonesian growth of motorcycle production as follow:

 

Indonesia’s Production and Wholesales of Motorcycle, 2005-2013

Year

Production (AISI) (Units)

Wholesales (Units)

2005

5,113,487

5,089,426

2006

4,459,000

4,470,722

2007

4,722,000

4,713,895

2008

6,264,265

6,280,799

2009

5,884,000

5,882,000

2010

7,395,390

7,398,644

2011

8,006,293

8,043,535

2012

7,079,721

7,064,457

2013

7,780,295

7,743,879

             Source: AISI

 

Until this time P.T. FSCM has not been registered with Indonesian Stock Exchange, so that they had not obliged to announce their financial statement. The management of P.T. FSCM is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2011 amounted to Rp. 562.6 billion rose to Rp. 592.2 billion in 2012 increased to Rp. 630.0 billion in 2013 and projected to go on rising by at least 6% in 2014. The operation in 2013 yielded an estimated net profit of at least Rp. 53.5 billion and the company has an estimated total networth of at least Rp. 185.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. FSCM is led by Mr. Djangkep Budhi Santoso (54) a professional manager with experience in motorcycle chain manufacturing. Mr. Djangkep Budhi Santoso has been Director of PT Astra Otoparts Tbk since May 3, 2007. He also serves as President Director of PT Nusa Keihin Indonesia, PT Federal Izumi Manufacturing, PT FSCM Manufacturing Indonesia and PT Indokarlo Perkasa. His previous positions include President Director of PT Astra Nippon Gasket Indonesia from 2007 to 2009, Vice President Director of PT Federal Nittan Industries from 2007 to 2009, President Director of PT Menara Terus Makmur from 2000 to 2003, Vice President Director of PT FSCM Manufacturing Indonesia from 2000 to 2003, and Director of PT Aisin Indonesia from 1993 to 2000. He is a graduate of Trisakti University majoring in Electrical Engineering and earned his Master of Management degree from Sekolah Tinggi Ilmu Ekonomi (STIE), Gunung Sewu, Jakarta.

 

The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. FSCM MANUFACTURING INDONESIA is sufficiently fairly good for business transaction.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.26

UK Pound

1

Rs.100.70

Euro

1

Rs.83.27

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

PDT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.