MIRA INFORM REPORT

 

 

Report Date :

16.04.2014

 

IDENTIFICATION DETAILS

 

Name :

PRODAIR AIR PRODUCTS INDIA PRIVATE LIMITED

 

 

Registered Office :

Office # 003/004 Pentagon 2, Magarpatta City, Hadapsar, Pune – 411013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.03.2009

 

 

Com. Reg. No.:

11-133706

 

 

Capital Investment / Paid-up Capital :

Rs.36.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24200PN2009PTC133706

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP13450D

 

 

PAN No.:

[Permanent Account No.]

AAFCP0045E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in engineering and procurement of materials to support the worldwide supply, construction, commissioning and operation of industrial gases plants for the parent company.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Prodair Corporation, USA. It is an established company having moderate track record.

 

Net worth of the company has been eroded due to continuous accumulated loss incurred from its operations.

 

Mr. Madhukar (Finance Manager) has confirmed that the subject company is engaged in engineering and procurement of materials from its parent company i.e., Prodair Corporation, USA.

 

However, business is active. Payment terms are reported to be slow and delayed.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Madhukar

Designation :

Finance Head

Contact No.:

91-20-30481257

Date :

15.04.2014

 

 

 

 

LOCATIONS

 

Registered Office :

Office # 003/004 Pentagon 2, Magarpatta City, Hadapsar, Pune – 411013, Maharashtra, India

Tel. No.:

91-20-30481257 / 30472555 / 30481255

Fax No.:

91-20-30426141

E-Mail :

chowdhnm@airproducts.com

sambrom@airproducts.com

Website :

www.airproducts.com

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Nigel Philip Gibson

Designation :

Chairman 

Address :

C 1002, Waterfront, 212/1, Kalyani Nagar, Pune – 411014, Maharashtra, India

Date of Birth/Age :

27.10.1953

Date of Appointment :

09.01.2012

DIN No.:

02917315

 

 

Name :

Mr. Mark Jamie Sambrook

Designation :

Director

Address :

Ground 742, Flham Road, London, United Kingdom, SW65SF

Date of Birth/Age :

19.10.1971

Date of Appointment :

21.05.2009

DIN No.:

02655915

 

 

Name :

Mr. Scott Tang

Designation :

Director

Address :

Unit 76, #222, Lane 2489, Hongqiao Road, Changning District, PRC 200335, Shanghai, China

Date of Birth/Age :

07.09.1966

Date of Appointment :

01.11.2011

DIN No.:

05132168

 

 

KEY EXECUTIVES

 

Name :

Mr. Madhukar

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS

 

AS ON 27.09.2013

 

 

Names of Shareholders

 

No. of Shares

% of Holding

Prodair Corporation, United States of America

3599640

99.99

Air Products Manufacturing Corporation, United States of America

360

0.01

Total

3600000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 27.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in engineering and procurement of materials to support the worldwide supply, construction, commissioning and operation of industrial gases plants for the parent company.

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

·         HSBC bank

·         Bank of America

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Cash Credit Facilities

 

 

From Banks

 

 

HSBC Bank

43.865

23.644

Bank of America

138.778

78.145

 

 

 

Total

182.643

101.789

 

NOTES:

 

SHORT TERM BORROWINGS

Cash credit facility from HSBC bank and Bank of America is guaranteed by Air Products and Chemicals Inc., USA, the Ultimate Holding Company.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

T R Chadha and Company

Chartered Accountants

Address :

1, Smruti, Ground Floor, Near M V Panlosakar Road, Near Hanuman Cross Road No.2, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-26121428

Fax No.:

91-22-26100092

E-Mail :

mumbai@trchadha.com

PAN No.:

AAAFT1655Q

 

 

Holding Company :

Prodair Corporation, USA

 

 

Holding Company of Prodair Corporation :

Air Products Manufacturing Corporation, USA

 

 

Ultimate Holding Company :

Air Products and Chemicals Inc., USA

 

 

Enterprises over which the holding company has significant influence :

·         Air Products PLC, UK

·         Air Products Singapore Pte Limited

·         Air Products LLC, USA

·         Air Products Korea Co., Limited

·         Air Products SA/NV

·         Air Products Malaysia SDN BHD

·         Air Products and Chemicals (China) Investment Co., Limited

·         Air Products Nederland and B.V.(UTRECHT)

·         Air Products SPOL.S.R.O.(DECIN)

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3800000

Equity Shares

Rs.10/- each

Rs.38.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3600000

Equity Shares

Rs.10/- each

Rs.36.000 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

36.000

36.000

36.000

(b) Reserves & Surplus

(289.170)

(188.228)

(105.892)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(253.170)

(152.228)

(69.892)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.900

1.281

0.567

Total Non-current Liabilities (3)

2.900

1.281

0.567

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

182.643

101.789

51.903

(b) Trade payables

165.515

111.420

52.371

(c) Other current liabilities

12.579

6.012

4.881

(d) Short-term provisions

0.412

0.207

1.600

Total Current Liabilities (4)

361.149

219.428

110.755

 

 

 

 

TOTAL

110.879

68.481

41.430

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16.860

18.409

18.113

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

10.000

10.000

10.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

26.860

28.409

28.113

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

62.520

20.481

0.000

(c) Trade receivables

13.732

12.497

4.070

(d) Cash and cash equivalents

0.052

0.031

0.017

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

7.715

7.063

9.230

Total Current Assets

84.019

40.072

13.317

 

 

 

 

TOTAL

110.879

68.481

41.430

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

48.436

35.815

8.203

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                        

149.678

118.151

64.752

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX 

(100.942)

(82.336)

(56.549)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(100.942)

(82.336)

(56.549)

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

(28.04)

(22.87)

(15.71)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(208.40)

(229.89)

(689.37)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(91.04)

(120.23)

(136.49)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.54

0.81

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(0.73)

(0.68)

(0.74)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.23

0.18

0.12

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

36.000

36.000

36.000

Reserves & Surplus

(105.892)

(188.228)

(289.170)

Net worth

(69.892)

(152.228)

(253.170)

 

 

 

 

long-term borrowings

0.000

1.281

2.900

Short term borrowings

51.903

101.789

182.643

Total borrowings

51.903

103.070

185.543

Debt/Equity ratio

(0.743)

(0.677)

(0.733)

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

8.203

35.815

48.436

 

 

336.609

35.239

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Total Income

8.203

35.815

48.436

Profit

(56.549)

(82.336)

(100.942)

 

(689.37%)

(229.89%)

(208.40%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBT IS NOT AVAILABLE.

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE AND OPERATIONS:

 

Prodair AP India continue to be engaged in engineering and procurement of materials to support the worldwide supply, construction, commissioning and operation of industrial gases plants for the parent company, APCI. In addition to the 3 original functions of providing supervision services for all the head office outsourced engineering and design, providing a procurement service to assist sourcing of low cost equipment from the Indian market and supporting in-country engineering for our sister JV company, InoxAP, Prodair AP India is now actively pursuing air separation equipment sales in country. The Hydrogen Energy Systems market continues to develop in the telecommunications and auto sector and Performance Materials Division is building up capability within region and continues to prosper in spite of difficult trading conditions. A world scale hydrogen and power plant BOO project with BPCL Kochi was pursued during the latter part of this financial year with success appearing during the second quarter of 2013. This marks new ground for APCI in India, which was significantly supported by the in country Pune resource developed over the last 4 years.

 

 

NO CHARGES EXIST FOR COMPANY.

 

 

FIXED ASSETS:

 

·         Leasehold Improvements

·         Office Equipment

·         Computers

·         Furniture and Fixtures

·         Motor Car

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.26

UK Pound

1

Rs.100.71

Euro

1

Rs.83.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

1

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

1

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.