MIRA INFORM REPORT

 

 

Report Date :

16.04.2014

 

IDENTIFICATION DETAILS

 

Name :

SOLTEX PETRO PRODUCTS LIMITED

 

 

Registered Office :

D-112, Crystal Plaza, Opposite Infinity Mall, New Link Road, Andheri (West), Mumbai – 400058, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.06.1992

 

 

Com. Reg. No.:

11-067460

 

 

Capital Investment / Paid-up Capital :

Rs. 24.561 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1992PLC067460

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS39090C

 

 

PAN No.:

[Permanent Account No.]

AAECS2424D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Polymers and Additives.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 860000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects moderate financial risk profile marked by working capital intensive nature of operations and increased in external borrowing of the company over previous year.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “BB+”

Rating Explanation

Moderate risk of default and high credit risk.

Date

17.09.2013

 

Rating Agency Name

CARE

Rating

Short term bank facilities: “A4”

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

17.09.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Divakar

Designation :

Accounts Executive 

Contact No.:

91-22-40631515

Date :

12.04.2014

 

 

LOCATIONS

 

Registered Office :

D-112, Crystal Plaza, Opposite Infinity Mall, New Link Road, Andheri (West), Mumbai – 400058, Maharashtra, India 

Tel. No.:

91-22-40631515

Fax No.:

91-22-40631516

E-Mail :

sales@soltexpetro.com

Website :

http://www.soletexpetro.com

 

 

Factory:

Located at:

 

·         Daman

·         Rudrapur

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mrs. Rita Naresh Chadha

Designation :

Director

Address :

B-21, Ganga Bhavan Road, Versova, Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

16.04.1965

Qualification :

B. com

Date of Appointment :

28.09.1997

PAN No.:

AAAPC5717A

DIN No.:

00870847

 

 

Name :

Mrs. Neha Ruparel Chadha

Designation :

Director

Address :

B-21, Ganga Bhavan Road, Versova, Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

06.03.1982

Qualification :

M.B.A. and Diploma In Event Management

Date of Appointment :

28.08.2005

PAN No.:

ACTPC9002D

DIN No.:

00870984

 

 

Name :

Mr. Anilkumar Inderjeet Bhasin

Designation :

Director

Address :

E-53, Pandav Nagar, Gali No.1, Samaspur Road, Patpadganj, Delhi – 110091, India

Date of Birth/Age :

19.02.1955

Qualification :

B.A

Date of Appointment :

01.11.2007

DIN No.:

02463419

 

 

Name :

Mrs. Geet Naresh Chadha

Designation :

Director

Address :

B-21, Ganga Bhavan Road, Versova, Mumbai – 400061, Maharashtra, India

Date of Birth/Age :

22.04.1987

Qualification :

B. TECH

Date of Appointment :

01.01.2011

PAN No.:

AFVPC2452G

DIN No.:

00870941

 

 

KEY EXECUTIVES

 

Name :

Mr. Divakar

Designation :

Accounts Executive 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Rita Chadha

 

448242

Neha Ruparel

 

385729

Geet Chadha

 

221390

Sanchi Chadha 

 

173540

Shweta Chowdhary

 

227240

Shikha Trehon

 

227550

Primssonic Information Sol. Private Limited, India

 

24000

IPSL Exports Private Limited, India

 

72100

Soltex Multiplast Private Limited, India

 

551310

Siddhivinayak Polymers Private Limited, India

 

115000

Kantinath Chadha

 

10000

 

 

 

Total

 

2456101

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

31.00

Directors or relatives of directors

 

69.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polymers and Additives.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Diculged

 

 

Bankers :

IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Loans repayable on demand

2.207

3.267

 

 

 

Short term borrowings

 

 

Loans repayable on demand from banks

172.300

125.097

 

 

 

Total

174.507

128.364

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J. S. Bhatia and Company

Chartered Accountants

Address :

14/15, Ashoka Shopping Centre Second Floor, Lokmanya Tilak Marg, Mumbai 400002, India

PAN No.:

AACPB9780C

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2456101

Equity Shares

Rs.10/- each

Rs. 24.561 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

24.561

24.561

15.487

(b) Reserves & Surplus

190.973

162.521

93.141

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

39.500

Total Shareholders’ Funds (1) + (2)

215.534

187.082

148.128

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

12.250

10.758

18.643

(b) Deferred tax liabilities (Net)

6.602

6.283

5.650

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

18.852

17.041

24.293

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

172.300

125.097

49.036

(b) Trade payables

174.634

125.639

99.590

(c) Other current liabilities

6.473

3.348

17.906

(d) Short-term provisions

15.121

15.694

11.243

Total Current Liabilities (4)

368.528

269.778

177.775

 

 

 

 

TOTAL

602.914

473.901

350.196

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

109.793

79.326

75.998

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.391

0.078

0.072

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

12.459

6.770

2.749

Total Non-Current Assets

122.643

86.174

78.819

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

165.930

145.879

68.098

(c) Trade receivables

236.984

186.806

168.350

(d) Cash and cash equivalents

5.818

13.845

1.507

(e) Short-term loans and advances

17.420

10.232

3.781

(f) Other current assets

54.119

30.965

29.641

Total Current Assets

480.271

387.727

271.377

 

 

 

 

TOTAL

602.914

473.901

350.196

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

1,182.581

921.237

701.288

 

Other Income

3.476

2.018

0.270

 

TOTAL (A)

1,186.057

923.255

701.558

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

959.302

711.396

600.728

 

Purchases of Stock-in-Trade

33.568

18.962

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(35.689)

4.498

(23.097)

 

Employees benefits expense

22.745

17.662

12.642

 

Other expenses

135.472

116.593

75.350

 

 Exceptional Items

0.000

0.000

(1.756)

 

TOTAL (B)

1,115.398

869.111

663.867

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

70.659

54.144

37.691

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

24.048

17.141

5.601

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

46.611

37.003

32.090

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

10.385

8.622

7.507

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

36.226

28.381

24.583

 

 

 

 

 

Less

TAX (I)

7.684

6.288

5.376

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

28.542

22.093

19.207

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

66.400

44.307

25.100

 

 

 

 

 

 

Balance Carried to the B/S

94.942

66.400

44.307

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

11.62

9.00

12.40

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.41

2.39

2.74

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.06

3.08

3.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.01

5.99

7.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.15

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.86

0.72

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.44

1.53

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

15.487

24.561

24.561

Reserves & Surplus

93.141

162.521

190.973

Share Application money pending allotment

39.500

0.000

0.000

Net worth

148.128

187.082

215.534

 

 

 

 

long-term borrowings

18.643

10.758

12.250

Short term borrowings

49.036

125.097

172.300

Total borrowings

67.679

135.855

184.550

Debt/Equity ratio

0.457

0.726

0.856

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

701.288

921.237

1,182.581

 

 

31.364

28.369

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

701.288

921.237

1,182.581

Profit

19.207

22.093

28.542

 

2.74%

2.40%

2.41%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS

 

Particulars

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Current maturities of long-term debt

0.000

0.000

0.000

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Loans repayable on demand

10.043

7.491

 

 

 

Total

10.043

7.491

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Factory equipment’s

·         Furniture and fixtures

·         Motor vehicles

·         Computer Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.26

UK Pound

1

Rs. 100.71

Euro

1

Rs.

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.