MIRA INFORM REPORT

 

 

Report Date :

17.04.2014

 

IDENTIFICATION DETAILS

 

Name :

AUTONEUM INDIA PRIVATE LIMITED

 

 

Registered Office :

D-583, Chittaranjan Park, New Delhi – 110019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

07.08.1991

 

 

Com. Reg. No.:

55-045291

 

 

Capital Investment / Paid-up Capital :

Rs. 571.383 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1991PTC045291

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELU01120A

 

 

PAN No.:

[Permanent Account No.]

AAACU1557D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Automation Parts.

 

 

No. of Employees :

135 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 710000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has incurred huge accumulated losses during financial year 2013. Profitability of the company is under pressure.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh Jain

Designation :

Deputy Chief Finance Officer

Contact No.:

91-9818184230

Date :

16.04.2014

 

 

LOCATIONS

 

Registered Office :

D-583, Chittaranjan Park, New Delhi – 110019, India

Tel. No.:

91-11-26276698

Mobile No.:

91-9818184230 (Mr. Rajesh Jain)

Fax No.:

Not Available

E-Mail :

rajesh.jain@autoneum.com

sanjay.bhatia@rieterauto.com 

Website :

http://www.autoneum.com

 

 

Factory :

S. P. 1, RIICO Industrial Area, Phase – 2, Behror – 301701, District Alwar, Rajasthan, India 

 

 

DIRECTORS

 

As on: 27.09.2013

 

Name :

Mr. Ajay Vats

Designation :

Director

Address :

S110, Mall Apartment, SFS Flats Mall Road, Delhi – 110054, India

Date of Birth/Age :

07.12.1954

Date of Appointment :

26.04.2006

PAN No.:

AAAPV0232H

DIN No.:

00152006

 

 

Name :

Mr. Trautmann Dieter Uwe

Designation :

Director

Address :

Violet Country Villa, 112 Lane 258 Gao Jing Road, Shanghai – 201702, China, India

Date of Birth/Age :

02.02.1957

Date of Appointment :

23.03.2009

DIN No.:

02276085

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Jain

Designation :

Deputy Chief Finance Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2013

 

Names of Shareholders

 

No. of Shares

Autoneum International Limited, Switzerland

 

57138236

Autoneum Holding AG, Switzerland

 

100

 

 

 

Total

 

57138336

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2013

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Automation Parts.

 

 

Products :

ITC Code

Products or Services

00152006

Chairman

 

 

Exports :

 

Products :

Automation Parts

Countries :

Malaysia

 

 

Imports :

 

Products :

  • Raw Material

Countries :

  • Slovenia
  • Germany
  • France
  • China

 

 

Terms :

 

Selling :

Cash and advance

 

 

Purchasing :

Cash and advance

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Retailers

 

 

No. of Employees :

135 (Approximately)

 

 

Bankers :

  • Andhra Bank, Sector- 6, R.K. Puram, New Delhi - 110022, Delhi, India
  • HDFC Bank Limited, New Delhi, Sunyakian Building, K. G. Marg, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Working capital loans from banks

20.000

230.000

 

 

 

Total

20.000

230.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K B G Associates

Chartered Accountants

Address :

D-583, Chittaranjan Park

PAN No.:

AAEFA3998H

 

 

Holding Companies:

  • Autoneum International AG, Switzerland

 

 

Fellow Group Companies:

  • Autoneum Italy S.p.A.
  • Autoneum(Chongqing) Sound-Proof Co. Ltd. - Shanaghai
  • Autoneum Management AG, Switzerland
  • Autoneum Germany Gmbh, Germany
  • Autoneum Spain SAU, Spain

 

  •  

Sister Concern:

  • Autoneum Nittoku Sound Proof Products Industreial Private Limited, Chennai

 

 

CAPITAL STRUCTURE

 

As on: 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

58000000

Equity Shares

Rs.10/- each

Rs. 580.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

57138336

Equity Shares

Rs.10/- each

Rs. 571.383 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

571.383

293.626

293.626

(b) Reserves & Surplus

(393.269)

(330.807)

(263.021)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

178.114

(37.181)

30.605

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.838

3.511

3.123

Total Non-current Liabilities (3)

3.838

3.511

3.123

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

20.000

230.000

205.001

(b) Trade payables

26.466

44.982

23.415

(c) Other current liabilities

16.975

38.750

33.109

(d) Short-term provisions

0.061

0.000

0.000

Total Current Liabilities (4)

63.502

313.732

261.525

 

 

 

 

TOTAL

245.454

280.062

295.253

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

162.122

185.413

204.861

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

6.730

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.886

3.500

3.553

(e) Other Non-current assets

12.339

10.436

0.000

Total Non-Current Assets

178.347

199.349

215.144

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.671

16.446

12.791

(c) Trade receivables

26.098

20.800

17.952

(d) Cash and cash equivalents

0.365

7.117

1.729

(e) Short-term loans and advances

28.422

35.866

35.990

(f) Other current assets

0.551

0.484

11.647

Total Current Assets

67.107

80.713

80.109

 

 

 

 

TOTAL

245.454

280.062

295.253

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

200.299

167.203

169.577

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

(1.921)

(11.368)

(16.965)

 

 

 

 

 

 

FINANCIAL EXPENSES

3.510

28.870

23.160

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

(5.431)

(40.238)

(40.125)

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION

26.662

27.548

22.461

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(62.461)

(67.786)

(62.586)

 

 

 

 

 

 

PRIOR PERIOD EXPENSES 

30.368

0.000

0.000

 

 

 

 

 

 

TAX                                                     

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(62.461)

(67.786)

(62.586)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(330.806)

(263.200)

(200.434)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(393.267)

(330.806)

(263.200)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1.891

0.968

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1.09)

(1.19)

NA

 

 

Particulars

 

 

 

31.03.2014

Sales Turnover (Approximately)

 

 

250.000

 

 

 

 

 

The above information has been parted by Mr. Rajesh Jain

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

(31.18)

(40.54)

(36.91)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(25.45)

(24.20)

(21.69)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.35)

1.82

(2.04)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.11

(6.19)

6.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

0.26

0.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

293.626

293.626

571.383

Reserves & Surplus

(263.021)

(330.807)

(393.269)

Net worth

30.605

(37.181)

178.114

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

205.001

230.000

20.000

Total borrowings

205.001

230.000

20.000

Debt/Equity ratio

6.698

(6.186)

0.112

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

169.577

167.203

200.299

 

 

(1.400)

19.794

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

169.577

167.203

200.299

Profit

(62.586)

(67.786)

(62.461)

 

(36.91)%

(40.54)%

(31.18)%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

This year the turnover has increased from Rs. 167.200 Million to Rs. 200.290 Million whereas this year Net Loss before taxation is Rs. 62.460 Million against the Net Loss before taxation was Rs. 67.790 Million in the last year.

 

Note: The Registered Office of the company has been shifted from 704, Somvihar Apparment, Rk Puram, New Delhi – 110066, India to the present address w.e.f. 16.05.2006.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10018618

25/03/2006

12,600,000.00

ANDHRA BANK

SECTOR-6, R.K. PURAM, NEW DELHI, DELHI - 110022, INDIA

A00323576

2

10078930

25/03/2006

12,600,000.00

ANDHRA BANK

SECTOR-6, R.K. PURAM, NEW DELHI, DELHI - 110022, INDIA

A00323626

3

80001691

25/03/2006 *

3,500,000.00

Andhra Bank

Sector- 6, R.K. Puram, New Delhi, Delhi - 110022, 
INDIA

A00481531

 

* Date of charge modification

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Office equipment
  • Other equipment’s

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.22

UK Pound

1

Rs. 100.79

Euro

1

Rs. 83.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.