MIRA INFORM REPORT

 

 

Report Date :

17.04.2014

 

IDENTIFICATION DETAILS

 

Name :

EBAY INDIA PRIVATE LIMITED

 

 

Formerly Known As :

BAAZEE COMPANY INDIA PRIVATE LIMITED

 

 

Registered Office :

14th Floor, North Block, R-Tech Park, Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

14.01.2000

 

 

Com. Reg. No.:

11-123649

 

 

Capital Investment / Paid-up Capital :

Rs.869.716 Millions

 

 

CIN No.:

[Company Identification No.]

U72200MH2000PTC123649

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMB08331B

 

 

PAN No.:

[Permanent Account No.]

AABCB2307H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Online Shopping Portal

 

 

No. of Employees :

Information denied by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “BAAZEE COMPANY PRIVATE LIMITED”. It is an established company having moderate track record.

 

The company has incurred huge accumulated losses which has eroded net worth of the company. Profitability of the company seems to be under pressure.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealings on safe and secured trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED BY

 

Name :

Mr. Nitin

Designation :

Accounts Department

Contact No.:

91-22-66690000

Date :

17.04.2014

 

 

LOCATIONS

 

Registered Office :

14th Floor, North Block, R-Tech Park, Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-66690000

Fax No.:

91-22-66690010

E-Mail :

rpunde@ebay.com

ppkadam@ebay.com

damodi@ebay.com

Website :

www.ebay.in

 

 

DIRECTORS

 

As on 27.09.2013

 

Name :

Kyung Ho Koh

Designation :

Director

Address :

1 1871 Placer Spring CT Cupertino, 95014 California USA

Date of Birth/Age :

16.06.1963

Date of Appointment :

20.03.2007

DIN No.:

01352022

 

 

Name :

Scott Frederick Schenkel

Designation :

Director

Address :

105 Kennedy Ct Los Gatos, CA, US, 95032

Date of Birth/Age :

20.01.1968

Date of Appointment :

19.10.2010

DIN No.:

03414210

 

 

Name :

Latif Majid Nathani

Designation :

Managing director

Address :

293, Belasis Road, Kailash Apts., E-403, Mumbai – 400008, Maharashtra, India

Date of Birth/Age :

05.05.1969

Date of Appointment :

20.05.2013

DIN No.:

02117492

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashish Kumar

Designation :

Secretary

Address :

A/502, Gokul Regency-I, Asha Nagar, Thakur Complex, Kandivali (East), Mumbai - 400101, Maharashtra, India

Date of Birth/Age :

07.07.1976

Date of Appointment :

25.05.2012

PAN No.:

AIOPG3599E

 

 

Name :

Mr. Nitin

Designation :

Accounts Department

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2013

 

Names of Shareholders (Equity Shareholders)

No. of Shares

Bazee Company Private Limited, Mauritius

81733004

Bazee Company Inc, USA

20

 

 

Total

81733024

 

 

Names of Shareholders (Preference Shareholders)

No. of Shares

Bazee Company Private Limited, Mauritius

5238610

 

 

Total

5238610

 

 

 

As on 27.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Online Shopping Portal

 

 

Products :

Item Code No. (ITC Code)

Product Description

99831599

Other IT hosting or Infrastructure provisioning services n.e.c

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Other loans and advances

503.820

0.000

 

 

 

Total

503.820

0.000

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lovelock and Lewes

Chartered Accountants

Address :

Lovelock and Lewes, 252, Veer Savarkar Marg, Shivaji Park, Dadar (West), Mumbai - 400028, Maharashtra, India

PAN No. :

AABFL5878L

 

 

Holding Company :

Baazee Company Private Limited

 

 

Ultimate Holding Company:

eBay Inc, USA

 

 

Fellow Subsidiary Company :

  • eBay Motors India Private Limited

CIN No.: U45200MH2005PTC152135

  • eBay International AG
  • Paypal India Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 31.0.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

85760000

Equity Shares

Rs.10/- each

Rs.857.600 Millions

5240000

Preference Shares

Rs.10/- each

Rs.52.400 Millions

 

 

 

 

 

Total

 

Rs.910.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

81733024

Equity Shares

Rs.10/- each

Rs.817.330 Millions

5238610

Preference Shares

Rs.10/- each

Rs.52.386 Millions

 

 

 

 

 

Total

 

Rs.869.716 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

869.716

869.716

833.075

(b) Reserves & Surplus

(1424.397)

(702.944)

(623.296)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(554.681)

166.772

209.779

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

28.930

22.581

18.798

Total Non-current Liabilities (3)

28.930

22.581

18.798

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

503.820

0.000

0.000

(b) Trade payables

297.228

132.402

46.994

(c) Other current liabilities

279.330

208.493

368.404

(d) Short-term provisions

2.706

2.363

2.449

Total Current Liabilities (4)

1083.084

343.258

417.847

 

 

 

 

TOTAL

557.333

532.611

646.424

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

60.726

83.536

12.941

(ii) Intangible Assets

4.987

8.348

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

84.717

64.825

51.240

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

150.430

156.709

64.181

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

45.627

38.448

41.360

(d) Cash and cash equivalents

207.725

240.756

470.735

(e) Short-term loans and advances

103.063

60.273

44.277

(f) Other current assets

50.488

36.425

25.871

Total Current Assets

406.903

375.902

582.243

 

 

 

 

TOTAL

557.333

532.611

646.424

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

297.372

 

 

Interest Income

 

 

5.987

 

 

Other Income

 

 

0.000

 

 

TOTAL                                    

809.897

508.610

303.359

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Personnel Expenses

 

127.104

 

 

Administrative Expenses

 

 

144.943

 

 

Marketing Expenses

 

 

145.736

 

 

TOTAL                                    

 

661.541

417.783

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(Including Depreciation)

(114.424)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

15.988

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(721.453)

(152.931)

(130.412)

 

 

 

 

 

Less

TAX                                                     

0.000

0.000

(1.372)

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(721.453)

(152.931)

(129.040)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2.513

0.411

1.847

 

TOTAL EARNINGS

2.513

0.411

1.847

 

 

 

 

 

 

Earnings Per Share (Rs.)

(8.29)

(1.76)

(1.77)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(89.08)

(30.07)

(42.540

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

(43.85)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(129.45)

(28.71)

(20.17)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.30

(0.92)

(0.62)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(0.91)

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.38

1.10

1.39

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

833.075

869.716

869.716

Reserves & Surplus

(623.296)

(702.944)

(1424.397)

Net worth

209.779

166.772

(554.681)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

503.820

Total borrowings

0.000

0.000

503.820

Debt/Equity ratio

0.000

0.000

(0.908)

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

303.359

508.610

809.897

 

 

67.659

59.237

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

303.359

508.610

809.897

Profit

(129.040)

(152.931)

(721.453)

 

(42.54%)

(30.07%)

(89.08%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: Current Maturities of Long Term Debts is Not Available.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

No Charges Exist for Company

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

The company is considering various business plans and proposals at this stage. The company has invested heavily in marketing and promotion strategies anticipating better returns. The expenditure had led to a loss before tax of Rs. 721.453 millions in the current year. The Directors propose to approve in principle, a scheme of amalgamation or arrangement of eBay Motors India Private Limited (‘Transferor company’) with the Company under the provisions of section 391 to 394 of the Companies Act, 1956 to increase customer traffic on its website providing a one-stop-shop for products and offerings and to consolidate business operations thereby eliminating duplication of processes and structures leading to better synergies and cost efficiencies. The appointed date for scheme is 1st April, 2013 subject to approval of the Board of Directors, Shareholders and Creditors of the Company. The amalgamation shall be in accordance with the applicable laws and regulations and be subject to approval of the Hon’ble High Court of Bombay (the ‘Court’) considering fulfillment of such other conditions as directed by the Court. The scheme will become effective from the date of filing the order passed by the Court, with the Registrar of Companies, Mumbai. Upon the scheme coming into effect, the Transferor Company shall be dissolved without being wound-up and all the assets, liabilities and reserves of the Transferor Company will be transferred to the Company at their respective book values. The surplus, if any, of the net value of assets, liabilities and reserves of the Transferor Company over the face value of the New Equity Shares on amalgamation or arrangement issued and allotted to the shareholders of the Transferor company, shall be credited to Capital Reserve Account in the Balance Sheet of the Company and conversely the deficit shall be debited to Goodwill Account in the Balance Sheet of the Company. Dividend Since your Company is in a growth phase and your Company intends to grow the business operations, the directors do not propose any dividend for the year ending 31st March, 2013.

 

 

FIXED ASSETS

 

œ  Furniture and Fixtures

œ  Office Equipment

œ  Computer Equipments

œ  Leasehold Improvements

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.23

UK Pound

1

Rs.100.79

Euro

1

Rs.83.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.