MIRA INFORM REPORT

 

 

Report Date :

17.04.2014

 

IDENTIFICATION DETAILS

 

Name :

INDIA METAL ONE STEEL PLATE PROCESSING PRIVATE LIMITED

 

 

Registered Office :

Prestige Palladium Bayan, 6th Floor, Door Nos.129-140, Greams Road, Chennai – 600006, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

20.04.2011

 

 

Com. Reg. No.:

18-080233

 

 

Capital Investment / Paid-up Capital :

Rs.1382.000 Millions

 

 

CIN No.:

[Company Identification No.]

U28113TN2011 PTC080233

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEI06939C

 

 

PAN No.:

[Permanent Account No.]

AACCI5959F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Processing of Plates for Construction Machinery and Sales of Processed Products.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 4600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow 

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Metal One Corporation, Japan”. It is an established company having moderate track record.

 

The rating reflects weak financial risk profile marked by accumulated losses incurred by the company and below average financial performance.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealing with some caution.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs.7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 


 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE

 

Contact No.: 91-8576305700

 

 

LOCATIONS

 

Registered Office :

Prestige Palladium Bayan, 6th Floor, Door Nos.129-140, Greams Road, Chennai – 600006, Tamilnadu, India

Tel. No.:

91-44-20155678/ 42015678

Mobile No.:

91-8576305700

Fax No.:

Not Available

E-Mail :

info@imop.co.in

t.mitsui@imop.co.in

Website :

http://www.imop.co.in

 

 

Factory :

4300, Spine South, Sri City DTZ, Post 517541, Tada – 517541, Andhra Pradesh India

 

 

DIRECTORS

 

(AS ON 03.09.2013)

 

Name :

Takeshi Mitsui

Designation :

Managing director

Address :

4-1-210, Miyazaki Miyamae-Ku, Kawasaki-Shi, Kanagawa, 2160033 Japan

Date of Birth/Age :

06.10.1973

Date of Appointment :

19.07.2013

DIN No.:

03551696

PAN No.:

BPVPM8490K

Email :

takeshi.mitsui@mtlo.co.jp

 

 

Name :

Yoshiaki Sato

Designation :

Whole-time Director

Address :

Tatsumidai West 4-10, Chiba Prefecture, Ichihara City, 3900004, Japan

Date of Birth/Age :

21.06.1960

Date of Appointment :

19.07.2013

DIN No.:

03551959

PAN No.:

AHWPY8580A

Email :

yoshiaki.satou@keiyo-blanking.co.jp

 

 

Name :

Akira Mizukami

Designation :

Nominee Director

Address :

535-2-1404, Shinano-Cho, Totshuka-Ku, Yokohama, Kanahawa, Prefecture 2440801 Japan

Date of Birth/Age :

29.05.1957

Date of Appointment :

19.07.2013

DIN No.:

05268372

Email :

akira.mizukami@mtlo.co.jp

 

 

Name :

Keisuke Kitamura

Designation :

Nominee Director

Address :

8-8-1-1009, Minamimasuo, Kashiwa City, Chiba Prefecture 2770054, Japan

Date of Birth/Age :

17.04.1968

Date of Appointment :

19.07.2013

DIN No.:

05268361

Email :

keisuke.kitamura@mtlo.co.jp

 

 

Name :

Takanori Matsumoto

Designation :

Nominee Director

Address :

6-24-7, Chiharadai-Minami, Ichihara City China 3900142, Japan

Date of Birth/Age :

01.03.1954

Date of Appointment :

19.07.2013

DIN No.:

06542570

Email :

takanori.matsumoto@keiyo-blanking.co.jp

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 03.09.2013)

 

Name of Shareholders

 

No of Shares 

Percentage

 

 

 

Metal One Corporation, Japan

82920000

60.00

Keiyo Blanking Kogyo Company Limited, Japan

55280000

40.00

 

 

 

Total

 

138200000

100.00

 

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Processing of Plates for Construction Machinery and Sales of Processed Products.

 

 

Products :

Products Description

 

Item Code No.

Steel Products

73261100

Machinery and Mechanical Appliances

84314100

 

 

Exports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Imports :

 

Products :

Not Divulged

Countries :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         ICICI Bank

·         Standard Chartered Bank

·         Mizuho Corporate Bank

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

ASV N Ramana Tower, 52, Venkatnarayana Road, T. Nagar, Chennai – 600017, Tamilnadu, India

PAN No.:

AACFD3771D

 

 

Holding Company :

·         Metal One Corporation, Japan

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

·         KEIYO Blanking Kogyo Company Limited, Japan

 

 

Other Related Party :

·         Metal One Corporation India Private Limited, India

·         Mitsubishi Corporation India Private Limited, India

 

 

CAPITAL STRUCTURE

 

(AS ON 03.09.2013)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

138200000

Equity Shares

Rs.10/- each

Rs.1382.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

138200000

Equity Shares

Rs.10/- each

Rs.1382.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

1382.000

1227.000

(b) Reserves & Surplus

 

(232.642)

(3.940)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1)+(2)

 

1149.358

1223.060

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

242.524

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

1.194

0.000

Total Non-current Liabilities (3)

 

243.718

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

260.421

0.000

(b) Trade payables

 

60.181

3.203

(c) Other current liabilities

 

84.861

135.218

(d) Short-term provisions

 

1.012

0.249

Total Current Liabilities (4)

 

406.475

138.670

 

 

 

 

TOTAL

 

1799.551

1361.730

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1451.034

75.344

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.378

781.250

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

104.370

55.981

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

1555.782

912.575

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

84.060

0.000

(c) Trade receivables

 

118.603

0.000

(d) Cash and cash equivalents

 

11.563

442.026

(e) Short-term loans and advances

 

29.532

6.983

(f) Other current assets

 

0.011

0.146

Total Current Assets

 

243.769

449.155

 

 

 

 

TOTAL

 

1799.551

1361.730

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

 

88.504

0.000

 

 

Other Income

 

10.043

32.036

 

 

TOTAL                                    

 

98.547

32.036

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

 

327.250

25.576

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

 

(228.703)

6.460

 

 

 

 

 

Less

TAX                                                                 

 

0.000

10.400

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

 

(228.703)

(3.940)

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

(1.65)

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2013

31.03.2012

PAT / Total Income

(%)

 

(232.078)

(12.30)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

(258.41)

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

(12.71)

1.11

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.20

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

0.44

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

0.60

3.24

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

1227.000

1382.000

Reserves & Surplus

 

(3.940)

(232.642)

Net worth

 

1223.060

1149.358

 

 

 

 

long-term borrowings

 

0.000

242.524

Short term borrowings

 

0.000

260.421

Total borrowings

 

0.000

502.945

Debt/Equity ratio

 

0.000

0.438

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULARS 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Foreign Currency Term Loans from Banks

242.524

0.000

 

 

 

Short Term Borrowings

 

 

Rupee Term Loans from Banks

260.421

0.000

 

 

 

Total

 

502.945

0.000

 

 

NOTE:

The Registered office of the company has been shifted from Padma complex, 3rd Floor, 467, anna salai, Nandanam, Chennai – 600035, Tamilnadu, India, to the present address w.e.f. 11.09.2012.

 

 

PERFORMANCE AND FINANCIAL RESULTS

 

The Company has successfully established a "State-of-the art" manufacturing facility for steel plate processing and fabrication for heavy machinery parts and components at Sri City, Varadaiahpalem Mandal, Chittoor District, Andhra Pradesh. Commercial production commenced from August 1, 2012.

 

 

CORPORATE INFORMATION

 

The Company was incorporated on 20 April 2011 and has established a "State-of-the-art" manufacturing facility at Varadaiahpalem Mandal, Chittoor District, Andhra Pradesh ("Chittoor Project") for manufacture of Steel Plate Processing and Fabrication for Heavy Machinery Parts and Components. The Company is a subsidiary of Metal One Corporation, one of the largest steel plates Trading Company in Japan. The Company has commenced its operations on 1 August 2012. The Company continues to be a Small and Medium sized company as defined in the General Instructions in respect of Accounting Standards notified under the Companies (Accounting Standards) Rules, 2006 (as amended). Accordingly, the Company has complied with the Accounting Standards as applicable to a Small and Medium Sized Company.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Motor Vehicles

·         Computer Equipments

·         Office Equipments

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.27

UK Pound

1

Rs.101.10

Euro

1

Rs.83.74

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.