MIRA INFORM REPORT

 

 

Report Date :

17.04.2014

 

IDENTIFICATION DETAILS

 

Name :

K. D. JOSHI RUBBER INDUSTRIES PRIVATE LIMITED (w.e.f. 23.01.2008)

 

 

Formerly Known As :

K. D. JOSHI RUBBER INDUSTRIES AND TRADING  PRIVATE LIMITED

 

 

Registered Office :

Ramanbag Society, 353, Shaniwar Peth, Pune-411030, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.12.1981

 

 

Com. Reg. No.:

11-25955

 

 

Capital Investment / Paid-up Capital :

Rs. 0.430 Million

 

 

CIN No.:

[Company Identification No.]

U25199PN1981PTC025955

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporter of Rubber and Polyurethane components for Industrial Application.

 

 

No. of Employees :

60 Approximately

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 74000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Milind Kamalakar Joshi

Designation :

Director

Contact No.:

91-9822655071

Date :

12.04.2014

 

 

LOCATIONS

 

Registered Office :

Ramanbag Society, 353, Shaniwar Peth, Pune-411030, Maharashtra, India

Tel. No.:

91-20-445254 / 4457699  / 27474181 /  / 27472170 / 65110649

Mobile No.:

91-9822655071 (Mr. Milind Kamalakar Joshi)

Fax No.:

91-20-24492284

E-Mail :

kdjoshi@vsnl.com

Area :

600 Sq. ft.

Location :

Owned

 

 

Factory 1 :

Plot No. A 83-85, H Block, MIDC, Pimpri, Pune-411018, Maharashtra, India

Tel. No.:

91-20-27474181 / 27472170 / 7474181 / 7472170

Fax No.:

91-20-66112066

Area :

Plot Area – 20000sq.fts

Built up – 10000sq.fts

Location :

Owned

 

 

Factory 2 :

Gala No. 64, Parmar Industrial Complex, Chinchwad, Pune, Maharashtra, India

                                    Area:

600 Sq.fts.

Location :

Owned

 

 

Branches :

Shop No. 7 and 8, 606/ A-2, Varun Complex, GIDC, Sachin, Surat, Gujarat, India

E-Mail :

kdjoshi297@rediffmail.com

atpl@wilnetonline.com

Area :

450 Sq. ft.

Location :

Leased

 


 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Milind Kamalakar Joshi

Designation :

Director

Address :

353, Shaniwar Peth, Pune-411030, Maharashtra, India

Qualification :

M. Com

Date of Birth/Age :

27.05.1960

Age :

54 Years

Date of Appointment :

31.12.1981

DIN No.:

01856867

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25199PN1981PTC025955

K.D.JOSHI RUBBER INDUSTRIES PRIVATE LIMITED

Director

31/12/1981

31/12/1981

-

Active

NO

2

U65993PN1981PTC025956

K D JOSHI FINANCE AND INVESTMENT PVT LTD

Director

31/12/1981

31/12/1981

-

Active

NO

3

U65993PN1983PTC029705

MAKARAND HOLDING PVT LTD

Director

31/03/1983

31/03/1983

-

Active

NO

4

U29299MH1987PTC044139

METALIKA PRODUCTS PVT LTD

Director

22/07/1987

22/07/1987

-

Active

NO

 

 

Name :

Mr. Makrand Kamalakar Joshi

Designation :

Director

Address :

353, Shaniwar Peth, Pune-411030, Maharashtra, India

Date of Birth/Age :

30.04.1960

Age :

51 Years

Qualification :

B. E.

Date of Appointment :

31.12.1981

DIN No.:

01856885

 

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993PN1981PTC025956

K D JOSHI FINANCE AND INVESTMENT PVT LTD

Director

31/12/1981

31/12/1981

-

Active

NO

2

U25199PN1981PTC025955

K.D.JOSHI RUBBER INDUSTRIES PRIVATE LIMITED

Director

31/12/1981

31/12/1981

-

Active

NO

3

U65993PN1983PTC029705

MAKARAND HOLDING PVT LTD

Director

31/03/1983

31/03/1983

-

Active

NO

4

U29299MH1987PTC044139

METALIKA PRODUCTS PVT LTD

Director

26/07/1994

26/07/1994

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Kamalakar Damodar Joshi

23650

Milind Kamalakar Joshi

4300

Makrand Kamalakar Joshi

12900

Milind Joshi

2150

TOTAL

43000

 

AS ON 30.09.2013

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporter of Rubber and Polyurethane components for Industrial Application.

 

 

Products :

  • Squeegees
  • Rubber Rollers for Textile Printing
  • Xerox and other Machines
  • Air pressure Hoses for Textile Spinning Machinery
  • Aluminium Coated for Screen Coating Applications
  • Rubber Moulded Components for Various Applications
  • Precision Engineering Metal Components

 

 

Exports :

 

Products :

  • Rubber
  • Polyurethane 

Countries :

  • Dubai
  • Bangladesh 

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

  • Bank of Baroda, Jangli Maharaj Road, Pune 411005, Maharashtra, India

 

 

Facilities :

Cash credit limit Rs. 5.000 Millions

 

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long Term Borrowing

 

 

 

 

Machinery Loan - 1863

0.270

1.430

Car Loan - 2117

0.251

0.308

Less: Repayable within one year stated under current liabilities

0.333

0.751

 

0.188

0.987

Short Term Borrowing

 

 

Cash credit with banks

 

 

Bank Of Baroda C C A/C 51

5.197

3.007

Bank Of Baroda C C A/C 26

(0.018)

(0.018)

TOTAL

5.367

3.976

 

Note :

 

Short Term Borrowing

 

Car loan from Bank of Baroda is secured by hypothecation of vehicle and personal guarantee of Director of the Company.

 

Cash credit from bank is secured against hypothecation of inventories and trade receivables and a second charge on the factory premises of the company. The cash credit is carries an interest rate @ 11 % to 13.75% p.a.

 

Loan from Shareholders and directors and their relatives are carring an interest of @ 10 % to 12 %.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chandorkar and Limaye

Chartered Accountant

Address :

914, Sadashiv Peth, Laxminarayan Society, Pune – 411030, Maharashtra, India

PAN No.:

AABFC9951D

 

 

Sister Concern / Associates / Subsidiaries :

  • Metalika Products India Private Limited

Address : Block F, Plot No.3, MIDC, Pimpari, Pune, Maharashtra, India

Line of Business :- Manufacturers and Exporter of Rubber and Polyurethane components for Industrial Application

 

  • K.D.Joshi Finance and Investment Private Limited
  • Makarand Holding Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.10/- each

Rs. 1.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

43000

Equity Shares

Rs.10/- each

Rs. 0.430 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.430

0.430

0.430

(b) Reserves & Surplus

17.827

15.169

12.912

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

18.257

15.599

13.342

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.834

16.012

12.904

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

15.834

16.012

12.904

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

5.180

2.989

3.247

(b) Trade payables

6.029

6.923

7.035

(c) Other current liabilities

0.831

1.139

5.159

(d) Short-term provisions

3.316

3.042

4.815

Total Current Liabilities (4)

15.356

14.093

20.256

 

 

 

 

TOTAL

49.447

45.704

46.502

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7.571

8.272

8.004

(ii) Intangible Assets

0.040

0.001

0.002

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.035

0.007

0.001

(d)  Long-term Loan and Advances

0.772

0.872

1.486

(e) Other Non-current assets

7.031

6.645

5.766

Total Non-Current Assets

15.449

15.797

15.259

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

6.754

8.012

8.179

(c) Trade receivables

23.151

20.768

19.398

(d) Cash and cash equivalents

3.452

0.637

0.683

(e) Short-term loans and advances

0.641

0.488

2.983

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

33.998

29.905

31.243

 

 

 

 

TOTAL

49.447

45.704

46.502

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

65.617

65.969

66.935

 

 

Other Income

 

 

 

 

 

TOTAL                                    

65.617

65.969

66.935

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

61.760

62.066

59.348

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

61.760

62.066

59.348

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                             

3.857

3.903

7.587

 

 

 

 

 

Less

TAX                                                     

1.199

1.646

2.473

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                               

2.658

2.257

5.115

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

                                Export Earnings

1.160

1.048

0.035

 

TOTAL EARNINGS

1.160

1.048

0.035

 

 

 

 

 

 

IMPORT

 

 

 

 

Raw Material

0.179

Nil

NA

 

TOTAL IMPORT

0.179

Nil

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

61.81

52.49

115.95

 

 

Particulars

 

 

 

31.3.2014

Sales Turnover (Approximately)

 

 

75.000

 

The above information has been parted by Mr. Milind Kamalakar Joshi

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.05

3.42

7.64

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.81

8.54

16.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.25

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.15

1.22

1.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.21

2.12

1.54

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.430

0.430

0.430

Reserves & Surplus

12.912

15.169

17.827

Net worth

13.342

15.599

18.257

 

 

 

 

long-term borrowings

12.904

16.012

15.834

Short term borrowings

3.247

2.989

5.180

Total borrowings

16.151

19.001

21.014

Debt/Equity ratio

1.211

1.218

1.151

 

 

YEAR ON YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

66.935

65.969

65.617

 

 

(1.443)

(0.534)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

66.935

65.969

65.617

Profit After Tax

5.115

2.257

2.658

 

7.64%

3.42%

4.05%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Passport No of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Rating Agency

No

 

UNSECURED LOAN

 

Particulars

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long term borrowing

 

 

 

 

 

Other Loan And Advance

 

 

Loan Against FD-2172

1.438

1.766

Loan Against FD-257

0.207

0.214

 

 

 

From Directors/Shareholders

 

 

Kamalakar Damodar Joshi

3.689

3.688

Milind Kamalakar Joshi

2.580

2.095

Makrand Kamalakar Joshi

1.213

0.723

Milind Joshi

0.200

0.200

From Relative Director

 

 

Mrs. Aparna Joshi

1.576

1.584

Mrs. Archana Joshi

1.656

1.668

From Others

 

 

K D Joshi

2.988

2.987

Sitabai Trust

0.100

0.100

 

 

 

Total

15.647

15.025

 

 

COMPANY OVERVIEW

 

The Company is a private company domiciled and having registered office in Pune, India and incorporated under the provisions of the Companies Act, 1956. The Company is principally engaged in the business of manufacturing of Rubber and Engineering goods and Labour Charges.

 

 

BUSINESS OPERATIONS

 

During the year total revenue was Rs. 65.617 millions (previous year Rs. 65.969 millions), total expenditure was Rs. 61.760 millions (previous year Rs. 62.066 millions) and resultant net profit was Rs. 3.857 millions (previous year Rs. 3.903 millions) before provision of income tax. Provision for income tax was Rs. 1.227 millions (previous year Rs. 1.651 millions) with the resultant net profit after tax of Rs. 2.658 millions (previous year Rs. 2.257 millions).

 

The Directors are hopeful of further improved performance during the current year.

 

 

VIEW INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10303530

05/07/2011

374,000.00

BANK OF BARODA

1303, Jangali Maharaj Road, pune, Maharashtra - 41 
1005, INDIA

B19305333

2

10231342

28/06/2010

8,965,000.00

BANK OF BARODA

SHIVAJINAGAR BRANCH, 1303, JANGLI MAHARAJ ROAD, PU 
NE, Maharashtra - 411005, INDIA

A89607329

 

 

 

FIXED ASSETS

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.27

UK Pound

1

Rs. 100.79

Euro

1

Rs. 83.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

GVT

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.