MIRA INFORM REPORT

 

 

Report Date :

17.04.2014

 

IDENTIFICATION DETAILS

 

Name :

NAVIN FLUORINE INTERNATIONAL LIMITED

 

 

Registered Office :

2nd Floor, Sunteck Centre, 37-40 Subhash Road, Vile Parle (East), Mumbai – 400057, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.06.1998

 

 

Com. Reg. No.:

11-115499

 

 

Capital Investment / Paid-up Capital :

Rs. 97.572 Millions

 

 

CIN No.:

[Company Identification No.]

L24110MH1998PLC115499

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP14428B

 

 

PAN No.:

[Permanent Account No.]

AABCP0464B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Selling of Chemicals.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (60)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 20380000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

There appears sharp dip in profitability of the company during the financial year 2013.

 

However, the rating reflects well-established position of the company in the fluorochemicals industry supported by comfortable financial risk profile and adequate liquidity position.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “AA”

Rating Explanation

High degree of safety and very low credit risk.

Date

10.09.2013

 

Rating Agency Name

CARE

Rating

Short term bank facilities: “A1+”

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

10.09.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-66509999)

 

 

LOCATIONS

 

Registered Office :

2nd Floor, Sunteck Centre, 37-40 Subhash Road, Vile Parle (East), Mumbai – 400057, Maharashtra, India

Tel. No.:

91-22-66509999/ 24043300

Fax No.:

91-22-66509800

E-Mail :

info@navinfluorine.com

info@nfil.in

crams@nfil.in

bulkfluoride@nfil.in

speciality@nfil.in

refrigerants@nfil.in

partha.roychowdhury@navinflurine.com

Website :

http://www.nfil.in

 

 

Factory 1 :

P. O. Bhestan, Udhana – Navsari Road, Surat – 395023, Gujarat, India

Tel. No.:

91-261-2890325

Fax No.:

91-261-2890288

E-Mail :

surat@navinfluorine.com

 

 

Factory 2 :

New Industrial Area, Agra Bombay Road, Dewas – 455002, Madhya Pradesh, India

Tel. No.:

91-727-2403015

Fax No.:

91-727-2259362

E-Mail :

dewas@navinfluorine.com

 

 

International Office :

Global Head of Business Development – Crams

Tel. No.:

1908-243-0159

Fax No.:

1908-704-9150

E-mail :

jeffery.hinkle@nfil.in

 

 

Sales Office :

Located At:

 

·         Mumbai

·         Kolkata

·         Chennai

·         New Delhi

·         Surat

·         Hyderabad

·         New Jersey

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. Hrishikesh A. Mafatlal

Designation :

Chairman

Date of Birth/ Age:

58 Years

Expertise in functional areas :

He is an Industrialist having diversified experience of more than 35 years in the areas of Textiles, Chemicals, Petrochemicals, Financial Services etc

Date of Appointment : 

25.06.1998

 

 

Name :

Mr. T. M.M. Nambiar

Designation :

Director

 

 

Name :

Mr. Pradip N. Kapadia

Designation :

Director

Qualification :

B.A, LLB

Date of Appointment :

21.01.2003

 

 

Name :

Mr. Sunil S. Lalbhai

Designation :

Director

Qualification

Masters in Chemistry, Economy, Planning and Policy

 

 

Name :

Mr. S.M. Kulkarni

Designation :

Director

Date of Birth/ Age:

74 years

Qualification :

B.E.

Expertise in functional areas :

Corporate and Business Advisor

Date of Appointment : 

19.10.2006

 

 

Name :

Mr. R. Sankaran

Designation :

Director

Qualification :

Masters in Economics

Date of Appointment : 

30.03.2007

Date of Cessation:

28.02.2013

 

 

Name :

Mr. V. P. Mafatlal

Designation :

Director

 

 

Name :

Mr. S.G. Mankad

Designation :

Director

Date of Birth/ Age:

65 Years

Expertise in functional areas :

He is a retired IAS Officer. He was the Chief Secretary to Government of Gujarat from 2005 to 2007 and has also held important positions in Government of India (Ministries of Finance, Agriculture and Human Resource Development)

and Government of Gujarat.

Date of Appointment : 

29.04.2011

 

 

Name :

Mr. Atul Kumar Srivastava

Designation :

Finance Director

Date of Birth/ Age:

61 Years

Expertise in functional areas :

Finance Accounting, Taxation and Commerce

Date of Appointment : 

21.01.2003

Other Directorship :

·         Mafatlal Industries Limited

·         Mafatlal Denim Limited

 

 

Name :

Mr. S.S. Khanolkar

Designation :

Managing Director

Date of Appointment : 

01.01.2011

 

 

KEY EXECUTIVES

 

Name :

Mr. N.B. Mankad

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

484841

4.97

http://www.bseindia.com/include/images/clear.gifBodies Corporate

3240508

33.20

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

65145

0.67

http://www.bseindia.com/include/images/clear.gifTrusts

65145

0.67

http://www.bseindia.com/include/images/clear.gifSub Total

3790494

38.83

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3790494

38.83

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

292279

2.99

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

5076

0.05

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

681761

6.98

http://www.bseindia.com/include/images/clear.gifSub Total

979116

10.03

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

588669

6.03

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

3577483

36.65

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

728115

7.46

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

97220

1.00

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

57228

0.59

http://www.bseindia.com/include/images/clear.gifTrusts

1206

0.01

http://www.bseindia.com/include/images/clear.gifNRN

38786

0.40

http://www.bseindia.com/include/images/clear.gifSub Total

4991487

51.14

Total Public shareholding (B)

5970603

61.17

Total (A)+(B)

9761097

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

9761097

100.00

 


Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Sl.No.

Name of the Shareholder

Details of Shares held

No. of Shares held

As a %

1

Mafatlal Impex Private Limited

10,85,193

11.12

2

Suremi Trading Private Limited

6,46,081

6.62

3

Nocil Limited

5,66,340

5.80

4

Suremi Trading Private Limited

3,37,879

3.46

5

Mafatlal Exim Private Limited

3,24,484

3.32

6

Mafatlal Industries Limited

1,89,964

1.95

7

Gayatri Pestichem Mfg Private Limited

44,610

0.46

8

Arvi Associates Private Limited

25,672

0.26

9

Mafatlal Impex Private Limited

10,255

0.11

10

Pamil Investments Private Limited

6,486

0.07

11

Sushripada Investments Private Limited

3,414

0.03

12

Sumil Holding Private Limited

20

0.00

13

Milap Texchem Private Limited

20

0.00

14

Milekha Texchem Company Private Limited

20

0.00

15

Shamir Texchem Texchem Private Limited

20

0.00

16

Shripad Associates Private Limited

50

0.00

17

Hrishikesh Arvind Mafatlal

1,83,937

1.88

18

Vishad Padmanabh Mafatlal

1,11,433

1.14

19

Vishad P.Mafatlal Pam Huf1 P Mafatlal

910

0.01

20

Sheth Mafatlal Gagalbhai Foundation Trustno 2

786

0.01

21

Sheth Mafatlal Gagalbhai Foundation Trustno.3

786

0.01

22

Sheth Mafatlal Gagalbhai Foundation Trust No 10

786

0.01

23

Sheth Mafatlal Gagalbhai Foundation Trust No 9

786

0.01

24

Sheth Mafatlal Gagalbhai Foundation Trust No22

786

0.01

25

Sheth Mafatlal Gagalbhai Foundation Trust No 20

786

0.01

26

Sheth Mafatlal Gagalbhai Foundation Trust No 5

786

0.01

27

Sheth Mafatlal Gagalbhai Foundation Trust No 7

786

0.01

28

Shri Hrishikesh Arvind Mafatlal Public Charitable Trust No.1

786

0.01

29

Shri Arvind N Mafatlal Public Charitable Trust

786

0.01

30

Shri Arvind N Mafatlal Public Charitable Trust No.2

786

0.01

31

Shri Padmanabh Arvind Mafatlal Public Charitable Trust No.1

786

0.01

32

Shri Padmanabh Arvind Mafatlal Public Charitable Trust No.2

786

0.01

33

Shri Padmanabh Arvind Mafatlal Public Charitable Trust No.3

786

0.01

34

Navinchandra Mafatlal Charity Trust No 11

786

0.01

35

Navinchandra Mafatlal Charity Trust No 2

786

0.01

36

Navinchandra Mafatlal Charity Trust No 3

786

0.01

37

Navinchandra Mafatlal Charity Trust No 6

786

0.01

38

Navinchandra Mafatlal Charity Trust No 12

786

0.01

39

Navinchandra Mafatlal Charity Trust No 13

786

0.01

40

Navinchandra Mafatlal Charity Trust No 15

786

0.01

41

Shri Pransukhlal Charity Trust No 3

786

0.01

42

Shri Pransukhlal Charity Trust No 2

786

0.01

43

Navinchandra Mafatlal Charity Trust No 4

786

0.01

44

Navinchandra Mafatlal Charity Trust No 7

786

0.01

45

Navinchandra Mafatlal Charity Trust No 14

786

0.01

46

Navinchandra Mafatlal Charity Trust No 5

786

0.01

47

Shri Arvind N Mafatlal Public Charitable Trust No.3

786

0.01

48

Shri Padmanabh Arvind Mafatlal Public Charitable Trust No.4

786

0.01

49

Shri Padmanabh Arvind Mafatlal Public Charitable Trust No.5

786

0.01

50

Navinchandra Mafatlal Charity Trust No 9

786

0.01

51

Sheth Mafatlal Gagalbhai Foundation Trust No 12

786

0.01

52

Sheth Mafatlal Gagalbhai Foundation Trust No 13

786

0.01

53

Sheth Mafatlal Gagalbhai Foundation Trust No 6

786

0.01

54

Shri Hrishikesh Arvind Mafatlal Public Charitable No.2

786

0.01

55

Sheth Mafatlal Gagalbhai Foundation Trust No 8

786

0.01

56

Shri Hrishikesh Arvind Mafatlal Public Charitable Trust No.3

786

0.01

57

Shri Hrishikesh Arvind Mafatlal Public Charitable Trust No.4

786

0.01

58

Shri Hrishikesh Arvind Mafatlal Public Charitable Trust No.5

786

0.01

59

Seth Mafatlal Gagalbhai Foundation Trust No 11

786

0.01

60

Shri Arvind N Mafatlal Public Charitable Trust No.4

786

0.01

61

Shri Arvind N Mafatlal Public Charitable Trust No.5

786

0.01

62

Shri Arvind N Mafatlal Public Charitable Trust No.6

786

0.01

63

Shri Pransukhlal Charity Trust No 5

786

0.01

64

Shri Pransukhlal Charity Trust No 4

786

0.01

65

Shri Hrishikesh Arvind Mafatlal Public Charitable Trust No.6

786

0.01

66

Seth Mafatlal Gagalbhai Foundation Trust N0.4

786

0.01

67

Navinchandra Mafatlal Charity Trust N0 8

786

0.01

68

Navinchandra Mafatlal Charity Trust N0 10

786

0.01

69

Shri Arvind N Mafatlal Public Charitable Trust No.7

786

0.01

70

Seth Mafatlal Gagalbhai Foundation Trust N0 14

786

0.01

71

Seth Mafatlal Gagalbhai Foundation Trust N0 17

786

0.01

72

Seth Mafatlal Gagalbhai Foundation Trust N0 16

786

0.01

73

Shri Arvind N Mafatlal Public Charitable Trust No.8

786

0.01

74

Sheth Mafatlal Gagalbhai Foundation Trust No.19

786

0.01

75

Shri Pransukhlal Charity Trust No 6

786

0.01

76

Sheth Mafatlal Gagalbhai Foundation Trust No 21

786

0.01

77

Sheth Mafatlal Gagalbhai Foundation Trust No 15

786

0.01

78

Shri Pransukhlal Charity Trust

786

0.01

79

Shri Padmanabh Arvind Mafatlal Public Chartiable Trust No.6

786

0.01

80

Sheth Mafatlal Gagalbhai Foundation Trust No 18

786

0.01

81

Mrs Sushila Arvind Mafatlal Public Charitable Trust No.1

624

0.01

82

Mrs Sushila Arvind Mafatlal Public Charitable Trust No.2

624

0.01

83

Mrs Sushila Arvind Mafatlal Public Charitable Trust No.3

624

0.01

84

Vishad Padmanabh Mafatlal Public Charitable Trust No.1

624

0.01

85

Mrs Rekha Hrishikesh Mafatlal Public Charitable Trust No.1

624

0.01

86

Mrs Rekha Hrishikesh Mafatlal Public Charitable Trust No.2

624

0.01

87

Mrs Rekha Hrishikesh Mafatlal Public Charitable Trust No.3

624

0.01

88

Mrs Rekha Hrishikesh Mafatlal Public Charitable Trust No.4

624

0.01

89

Mrs Rekha Hrishikesh Mafatlal Public Charitable Trust No.5

624

0.01

90

Mrs Sushila Arvind Mafatlal Public Charitable Trust No.4

624

0.01

91

Mrs.Sushila Arvind Mafatlal Public Charitable Trust No.5

624

0.01

92

Mrs Miloni Padmanabh Mafatlal Public Charitable Trust No.1

624

0.01

93

Mrs Miloni Padmanabh Mafatlal Public Charitable Trust No.2

624

0.01

94

Mrs Miloni Padmanabh Mafatlal Public Charitable Trust No.3

624

0.01

95

Vishad P Mafatlal Public Charitable Trust N0.4

624

0.01

96

Mrs Miloni Padmanabh Mafatlal Public Charitable Trust No.4

624

0.01

97

Vishad Padmanbh Mafatlal Public Charitable Trust N0.3

624

0.01

98

Vishad Padmanbh Mafatlal Public Charitable Trust N0.2

624

0.01

99

Shri Padmakesh Public Charity Trust No 4

542

0.01

100

Shri Padmakesh Public Charity Trust No 3

542

0.01

101

Shri Padmakesh Public Charity Trust No 2

542

0.01

102

Shri Padmakesh Public Charity Trust No 1

542

0.01

103

Shri Rishipad Public Charity Trust N0 3

542

0.01

104

Shri Rishipad Public Charity Trust N0 2

542

0.01

105

Shri Rishipad Public Charity Trust N0 4

542

0.01

106

Shri Rishipad Public Charity Trust N0.1

542

0.01

107

Mrs.Vijayalaxmi Navinchandra Mafatlal Public Charit Trust No.16

393

0.00

108

Mrs Vijayalaxmi Navinchandra Mafatlal Public Charity Trust No.19

393

0.00

109

Mrs Vijayalaxmi Navinchandra Mafatlal Public Charitable Trust No.20

393

0.00

110

Maithiliben N Desai

256

0.00

111

Mrs Miloni Padmanabh Mafatlal Public Charitable Trust No.5

196

0.00

112

Arvind N Mafatlal

1,49,420

1.53

113

A.N. Mafatlal Karta Of A.N.M. Huf 4 Mafatlal

11,170

0.11

114

Aarti Hrishikesh Mafatlal

5,024

0.05

115

Hrishikesh Arvind Mafatlal

4,490

0.05

116

Rekha Hrishikesh Mafatlal

3,772

0.04

117

Maithili N Desai

3,303

0.03

118

P.A.Mafatlal As Karta Of P.A.M. Huf 1 Mafatlal

2,910

0.03

119

Anjali Hrishikesh Mafatlal

1,998

0.02

120

Aarti Manish Chadha

1,830

0.02

121

Anjali Kunal Agarwal

1,830

0.02

122

Priyavrat Hrishikesh Mafatlal

1,829

0.02

123

Sushilaben Arvind Prasad Mafatlal

594

0.01

124

Chetna Padmanabh Mafatlal

203

0.00

125

Priyavrat Hrishikesh Mafatlal

188

0.00

 

Total

37,90,494

38.83

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Sl. No.

Name of the Shareholder

No. of Shares held

Shares as %

1

Atyant Capital Management Limited A/ Atyant

405751

4.16

 

2

Reliance Capital Trustee Company -A/C

279651

2.86

 

3

Ajay Shivnarain Upadhyaya

200000

2.05

 

4

Bluebell Clothing Pvt Ltd

154070

1.58

 

5

Ghi Ltp Ltd

127370

1.30

 

 

Total

1166842

11.95

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Chemicals.

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Actual Production

Synthetic Cryolite, Aluminium Flooride and Fluorocarbon Gases

MT

8823

Miscellaneous Fluorides

MT

20244

Total

 

29067

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         State Bank of Hyderabad

·         AXIS Bank Limited

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Cash Credit from Banks

470.416

124.253

Buyer’s credit from Banks

163.647

809.186

Total

634.063

933.439

 

NOTE

 

Cash credit and buyers’ credit from banks are secured by hypothecation of certain stocks and book debts of the Company, both present and future and second charge created / to be created on all the fixed assets of the company situated at Bhestan and certain fixed assets at Dewas.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Solicitors:

Vigil Juris

 

 

Enterprises over which key management personnel and their relatives are able to exercise significant influence:

·         Mafatlal Industries Limited

·         Mafatlal Fabrics Private Limited

·         NOCIL Limited

·         Seth Navinchandra Mafatlal Foundation Trust

·         Sri Sadguru Seva Sangh Trust

 

 

Associate:

Mafatlal Denim Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35,000,000

Equity Shares

Rs.10/- each

Rs. 350.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,761,097

Equity Shares

Rs.10/- each

Rs. 97.611 Millions

 

Less: Call in arrears

 

Rs. 0.039 Million

 

 

 

 

 

TOTAL

 

Rs. 97.572 Millions

 

NOTE

 

a.     Reconciliation of the shares outstanding at the beginning and at the end of the reporting period

 

Particulars

Opening Balance

Buy Back

Closing Balance

Equity shares with voting rights

 

 

 

Year ended 31st March, 2013

 

 

 

– Number of shares

9761097

--

9761097

– Amount (Rs. in Millions)

97.611

--

97.611

 

 

b. Terms / rights attached to equity shares:

 

The Company has only one class of equity shares having a par value of Rs. 10/- per share. Each equity shareholder is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

During the year ended 31 March, 2013, the amount of dividend, per share, recognized as distributions to equity shareholders is Rs. 15/- (year ended 31 March, 2012, Rs. 75/-)

 

c. Details of shareholders holding more than 5% shares in the company:

 

Equity shares of Rs. 10/- each fully paid

31st March, 2013

Name

Nos.

% Holding

Mafatlal Impex Private Limited

1,085,193

11.12

Suremi Trading Private Limited

646,081

6.62

NOCIL Limited

566,340

5.80

 

d. For details of shares reserved for issue under the employee stock option (ESOP) plan of the company

 

e. During the period of five years immediately preceding the reporting date:

 

Particulars

As at

31 March,

2013

As at

31 March,

2012

As at

31 March,

2011

As at

31 March,

2010

As at

31 March,

2009

Equity shares bought back by the company

--

--

338,792

--

--

 

 

Pursuant to the decision of the Board of Directors of the Company taken in its meeting dated 24 September, 2010, the Company bought back 338,792 equity shares of nominal value of Rs. 10/- each at a price of Rs. 400/- per share for an aggregate value of Rs. 135.517 Millions during 2010-11 under Section 77A of the Companies Act, 1956 through tender offer by utilising the Share premium account to the extent of Rs. 1,321.29 lacs. The Capital redemption reserve was created out of General reserve for Rs. 3.388 Millions being the nominal value of shares thus bought back. All the equity shares bought back were extinguished by 5 March, 2011.

 

f. Calls unpaid (by other than officers and directors)

 

Particulars

As at 31 March, 2013

7,891 (previous year 8,307) equity shares of Rs. 10/- each, Rs. 5/- called up but unpaid

0.039

 

g. Out of the rights issue made in 2004-05, 109 equity shares could not be offered on rights basis due to the non-availability of details of beneficial holders from depositories. The same are kept in abeyance.

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

97.572

97.569

97.568

(b) Reserves & Surplus

4,997.060

4,736.151

3,220.468

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

5,094.632

4,833.720

3,318.036

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

325.646

286.392

191.397

(c) Other long term liabilities

204.959

201.405

276.785

(d) long-term provisions

33.958

28.351

22.425

Total Non-current Liabilities (3)

564.563

516.148

490.607

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

832.392

933.439

490.740

(b) Trade payables

501.488

451.537

552.364

(c) Other current liabilities

123.886

101.832

130.040

(d) Short-term provisions

97.294

765.329

154.915

Total Current Liabilities (4)

1,555.060

2,252.137

1,328.059

 

 

 

 

TOTAL

7,214.255

7,602.005

5,136.702

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2,295.665

2,354.598

1,717.754

(ii) Intangible Assets

9.076

9.913

8.998

(iii) Capital work-in-progress

87.064

52.304

322.369

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1,651.789

1,859.420

477.606

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

518.109

459.168

1,029.863

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

4,561.703

4,735.403

3,556.590

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

814.618

190.000

0.000

(b) Inventories

719.322

840.161

551.020

(c) Trade receivables

708.455

623.935

577.950

(d) Cash and cash equivalents

274.656

1,050.218

174.117

(e) Short-term loans and advances

124.117

112.140

261.374

(f) Other current assets

11.384

50.148

15.651

Total Current Assets

2,652.552

2,866.602

1,580.112

 

 

 

 

TOTAL

7,214.255

7,602.005

5,136.702

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

5,246.937

7,038.585

4,307.404

 

 

Other Income

138.525

910.053

103.874

 

 

TOTAL                                     (A)

5,385.462

7,948.638

4,411.278

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

2,478.866

2,519.651

1,703.284

 

 

Purchases of Stock-in-Trade

61.986

55.709

32.182

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(1.476)

(107.379)

(19.326)

 

 

Employees benefits expense

441.619

408.757

297.891

 

 

Other expenses

1,461.599

1,664.788

1,165.992

 

 

TOTAL                                     (B)

4,442.594

4,541.526

3,180.023

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

942.868

3,407.112

1,231.255

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

60.974

35.419

35.958

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

881.894

3,371.693

1,195.297

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

196.117

177.342

135.445

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

685.777

3,194.351

1,059.852

 

 

 

 

 

Less

TAX                                                                  (H)

 254.144

881.995 

 343.414

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

431.633

2,312.356

716.438

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2551.820

1322.309

850.210

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

43.200

232.000

71.650

 

 

Interim Dividend

73.208

82.969

65.649

 

 

Proposed Final Dividend

73.208

63.447

82.969

 

 

Proposed Special Dividend

0.000

585.666

0.000

 

 

Corporate Dividend Tax

24.318

118.763

24.071

 

BALANCE CARRIED TO THE B/S

2769.519

2551.820

1322.309

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1357.110

1616.231

1305.103

 

 

Carbon Credits

571.054

2519.001

783.289

 

 

Contract Research Income

136.834

18.647

2.128

 

TOTAL EARNINGS

2064.998

4153.879

2090.520

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1459.903

1879.698

1072.059

 

 

Stores & Spares

7.203

7.788

1.530

 

 

Capital Goods

3.690

31.698

9.466

 

TOTAL IMPORTS

1470.796

1919.184

1083.055

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

44.22

236.90

71.11

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2013

30.09.2013

31.12.2013

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

1148.500

998.700

1100.500

Total Expenditure

969.800

835.200

969.800

PBIDT (Excl OI)

178.700

163.600

130.700

Other Income

63.400

68.000

30.300

Operating Profit

242.000

231.600

161.000

Interest

12.000

11.000

14.100

Exceptional Items

0.000

0.000

0.000

PBDT

230.100

220.500

146.900

Depreciation

50.600

52.400

50.900

Profit Before Tax

179.500

168.200

95.900

Tax

45.500

45.300

27.500

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

134.000

122.900

68.400

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

134.000

122.900

68.400

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.01
29.09

16.24

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

13.07
45.38

24.61

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.52
56.14

24.44

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13
0.66

0.32

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.16
0.19

0.15

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71
1.27

1.19

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

97.568

97.569

97.572

Reserves & Surplus

3220.468

4736.151

4997.060

Net worth

3318.036

4833.720

5094.632

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

490.740

933.439

832.392

Total borrowings

490.740

933.439

832.392

Debt/Equity ratio

0.148

0.193

0.163

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4307.404

7038.585

5246.937

 

 

63.407

-25.455

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4307.404

7038.585

5246.937

Profit

716.438

2312.356

431.633

 

16.63%

32.85%

8.23%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Debentures *

 

0.000

14.000

Redeemable at par Non-Convertible Debentures of Rs. 100/- each

 

 

 

Unpaid dividend

 

9.698

7.251

Unpaid money on buy-back of shares

 

0.447

0.447

Other payables

 

 

 

Statutory dues payable

 

17.498

15.891

Trade / security deposits

 

51.547

45.769

Advance from customers

 

17.732

16.168

Provision for gratuity

 

4.910

11.347

Other liabilities (secured by pledge of investments of a group company)

 

0.000

19.167

Total

NA

101.832

130.040

 

NOTE

 

* Zero Coupon Non-Convertible Debentures have been redeemed on 6th August 2011. (They were secured by first mortgage on the Company's immovable property at first floor of Kalpataru Point, Sion, Mumbai.)

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10085926

09/05/2012 *

750,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA

B39932413

2

10029585

14/06/2012 *

750,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI, MAHARASHTRA - 400013, INDIA

B45328804

3

80016822

13/02/2013 *

500,000,000.00

AXIS BANK LIMITED

UNIVERSAL INSURANCE BUILDING, GRD. FLOOR., SIR P M ROAD, FORT, MUMBAI - 400001, MAHARASHTRA, INDIA

B69781938

4

90145649

09/05/2012 *

900,000,000.00

STATE BANK OF HYDERABAD

OVERSEAS BRANCH,1204, ASHOK MAHAL, TULLOCH ROAD,  COLABA, MUMBAI - 400039, MAHARASHTRA, INDIA

B39872213

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Commercial paper

198.329

0.000

Total

198.329

0.000

 

 

CORPORATE INFORMATION

 

The Company is a public limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. Its shares are listed on the Bombay, Ahmedabad and National stock exchanges. The Company belongs to the reputed Arvind Mafatlal Group in India. Established in 1967, it has the largest integrated fluorochemicals complex in India. The Company primarily focuses on fluorine chemistry, producing refrigeration gases, some basic building block fluorides and specialty organofluorines. Its manufacturing facilities are located at Surat, Gujarat and Dewas, Madhya Pradesh.

 

 

YEAR IN RETROSPECT

 

Revenue from operations declined by 25% from Rs. 7038.600 Millions to Rs. 5246.900 Millions during the year. Though the Specialty business grew by 13% over the previous year and the Contract Research and Manufacturing (CRAMS) business grew by six times over the previous year, they were not enough to offset the decline in income from carbon credits from Rs. 2519.000 Millions to Rs. 571.100 Millions. Due to lower income from carbon credit and reversal of provision with regard to non-current investment in the previous year of Rs. 749.300 Millions, profit before tax declined by 79% from Rs. 3194.400 Millions to Rs. 685.800 Millions and profit after tax declined by 81% from Rs. 2312.400 Millions to Rs. 431.600 Millions as compared to the previous year.

 

During the year there has been a dramatic change in the economic and regulatory environment within the European Union which was the primary market for the carbon credits generated by the company. Henceforth, carbon credits generated from destruction of Hydro fluorocarbons are not allowed to be used as a carbon offset instrument within the European Union. Further, as a consequence of lower economic activity within the European Union, the demand for carbon credits sharply declined bringing the value down to a near zero. The weakening of the rupee against the US Dollar continued to put inflationary pressures on the economy for the second consecutive year. From a level of Rs. 49 to a US dollar in 2012, it weakened to a level of Rs. 54/55 during the last half of the current fiscal year. Inflation also remained at a fairly high level during the year. The compounded effect resulted in stagnation of govt. spends, low capex and the depressed consumer demand resulting into weakening of overall demand pull for the products of the Company.

 

As you are aware, the company decided to get into the global Contract Research and Manufacturing Services (CRAMS) space three years back and some initial investments were made to that end. During the year these investments have started bearing their first fruits and the revenues from this business has come along the lines of the business plan. The Contract Research Organisation (CRO) built in Surat has supported the contract manufacturing operations at Dewas as per the business plan. Manchester Organics Limited (MOL), their subsidiary in the U.K. has been an integral part of the overall CRAMS strategy of the Company. The CRO at Surat, the Contract Manufacturing Operations (CMO) at Dewas and MOL has been able to work in a well co-ordinated manner to deliver the desired objectives. During the year the company partnered with several global pharma majors in their respective R&D initiatives. In the coming years a significant growth is expected from this vertical both by improving capacity utilization and through additional capex spends.

 

Five new products have been introduced in the Bulk and Specialty businesses during the year for seeding the markets. They expect good potential upsides from these products in the coming years.

 

The Refrigerant Gases business has been under severe price pressures. This has been further accentuated by the mismatch in the movement of inputs cost and prevailing market prices of the finished products. The Bulk Fluorides business retained a steady performance along with the lines of the previous year.

 

As you are aware, the prices of some of the major raw materials of the Company e.g. fluorspar and chloroform increased substantially during the second half of the last fiscal and part of the inventories were carried forward into the current fiscal. This, along with weakening of the Rupee against the USD for the second consecutive year, impacted the margins of the Company adversely. As a matter of procurement strategy, now the Company has decided to reduce the inventory levels and move on to contracting smaller parcel sizes with its major suppliers.

 

The Rupee depreciation also resulted into higher fuel cost. There has been a more than 20% rise in the price of natural gas which travelled farther to depress the margins. Part of this negative has been made up by reducing the overall cost of power by participation in power trading, thereby moving on to sources which are cheaper than the local grid power.

 

The company maintained a good financial health with a sizeable treasury income. The Basel II rating of the Company is maintained at ‘CARE AA-’ (indicating high degree of safety regarding timely servicing of financial obligations and very low credit risk) for borrowings with a tenure of more than one year and fund-based facilities. The rating for short-term facilities (less than one year) has been maintained at ‘CARE A1+’ (indicating very strong degree of safety regarding timely servicing of financial obligations and lowest credit risk) for its non-fund based facilities.

 

The Company is fully committed to its responsibilities in health, safety and environmental (HSE) management and has continued to make sizable investments in HSE during the year.

 

During the year, the Company embarked on the “Responsible Care” an internationally acclaimed comprehensive Health, Safety and Environment (HSE) initiative which once implemented will take the Company to an elite club of community, climate and nature conscious organizations.

 

The Company is conscious about its social responsibilities and during the year, it started a mobile medical facility for the neighbouring areas in Surat. During the year, it also participated in supporting and upgrading a school for physically challenged children in Surat.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

ECONOMIC OVERVIEW

 

The growth in the Indian economy slowed for the second year in succession to 5% in 2012-13 against 6.2% in 2011-12, the lowest in the last decade as a result of policy uncertainty resulting into weak growth in manufacturing, agriculture and service sectors. The Central Statistics Organisation’s advance estimate lowered growth in agriculture and allied activities to 1.8% in 2012-13 against 3.6% in 2011-12; manufacturing growth dropped to an estimated 1.9% in 2012-13 from 2.7% in 2011-12 while the services sector grew at 8.6% in 2012-13 against 11.7% in the previous fiscal.

 

In 2012-13, the industrial sector was plagued by a slowdown in investment and consumption, driven by policy slowdown. The manufacturing sector was impacted by declining private consumption, corporate investment and export demand. Overall, India’s GDP growth is expected to climb to 6-6.5% in 2013-14 (CRISIL estimates) due to a consumption revival. With advanced economies expected to record only a slight improvement in growth and depleted domestic investment pipeline, India’s GDP growth in 2013-14 will be largely dependent on the revival of

private consumption growth. Other factors expected to shape India’s growth prospects in 2013-14 could comprise a pick-up in agriculture, normal monsoon, lower interest rates, higher government spending and increased private consumption.

 

 

INDUSTRY OVERVIEW

 

The global fluorochemicals market remained volatile on account of various international agreements, including the Kyoto and Montreal Protocols, as well as uncertainties around newer generation climate friendly alternatives. Internationally the HCFC 22 market also remained depressed due to demandsupply and capacity imbalances. Even feed-stock demand was at an all time low.

 

The HFCs, which replaced HCFCs in the developing world and grew at a considerable pace until FY2011 is suffering from a policy limbo as there is no clear scientific and regulatory direction in terms of deciding on a basket of newer generation climate friendly alternatives.

 

 

OUTLOOK

 

The global demand for fluoro-chemicals is forecast to rise 3.9% per year to 3.5 million metric tons by 2016, valued at USD 19.7 billion. Gains will be fuelled by increasing production of refrigeration and cooling equipment worldwide, as well as by acceleration in primary aluminium output. Among other fluorochemicals products, fluoropolymers are expected to witness the most rapid gains in demand, driven by expanding opportunities for high-performance materials in motor vehicles, chemical processing, electronics and coatings markets. Demand for inorganic and specialty fluorochemicals will rise at a pace close to the overall average through 2016.

 

However, fluoro-chemicals suppliers will face a number of challenges including fluorspar availability as exports from China (world’s leading producer) have increasingly come under restrictions. The other challenge will be to deal with the evershifting regulatory environment for fluorocarbons benefitting from strong growth in global aluminium production.

 

 

GROWTH DRIVERS

 

Pharmaceuticals and healthcare: Potentially the Indian pharmaceutical industry is poised to grow rapidly. Currently, it ranks third in the world by drug volume (10% of global share) and fourteenth by value (about 3% of global sales). The top ten Indian pharma companies cater to 1.1% of the global spending (about USD 11 billion) on health care. The Indian pharma industry grew 16% year-on-year in 2012 to Rs 629 billion, representing one of the fastest growth rates in the world. Global spending on medicines is estimated to grow at 4.5% CAGR during the period driven by higher generic spending. In terms of geographies, pharmerging (emerging pharmaceutical markets) countries will be the key drivers with market share estimated to increase to 30% by CY16.

 

Automobiles, air-conditioners and refrigerators market: Though the Indian automotive industry faced one of its slowest growth rates in a decade, the long-term prospects for the sector remain optimistic, considering India’s low car penetration. According to estimates by JD Power and Ernst and Young, the Indian automobile market is tipped to become the third largest by 2020. India’s share of the global passenger vehicle market could jump from 4% in 2010-11 to 8% in 2020.

 

As per a study titled Demand of AC Industry: An Analysis, released by The Associated Chambers of Commerce and Industry in India, about 4.2 million units of room air-conditioners were sold in India in 2011. According to a TechSci Research report, the country’s air-conditioner market is forecast to grow at 13.6% CAGR for five years fuelled by a rapid increase in middle-class households from 31.4 million to 53.4 million by 2015 (NCAER report) and a deeper penetration of room air-conditioners in the middle class Indian households.

 

The Indian refrigerator market is estimated in excess of 8 mn units per year, with the market growing at almost twice the rate of the overall growth of the country’s consumer durables sector.

 

Agrochemicals: India is the fourth largest producer of agrochemicals, after United States, Japan and China whereas, India’s agrochemicals consumption is one of the lowest with per hectare consumption of just 0.58 Kg compared to US (4.5 Kg/ ha) and Japan (11 Kg/ha). Given the thin base, the consumption in this sector can also be expected to grow rapidly.

 

CRAM / CRO: A business conceived two years back, is now coming of age. By leveraging its existing relationships with global pharma and agro majors and presence in Europe through Manchester Organics, this vertical is slated to double its revenues over the near future.

 

 

PRODUCT

 

REFRIGERANTS

 

SEGMENT REVENUE IN 2012-13: Rs. 1760.000 MILLIONS

 

Navin Fluorine pioneered the manufacture of refrigerant gases in India in 1967. Its Mafron brand is a generic name for refrigerant gases in the country, a preferred choice for original equipment manufacturers, service technicians and equipment owners. The product facilitates safe, reliable and efficient refrigeration and air-conditioning solutions. The product is distributed through a strong distribution network of over 120 dealers in India and overseas. The Company’s refrigerant products are exported to South Asia, Southeast Asia, the Middle East and Turkey.

 

In 2012-13, the Company derived 32% of its refrigerant revenues from international markets (40% in 2011-12) while the rest was marketed within India. Though volumes for HCFC22 declined over the previous year, the segment derived higher contributions mostly on account of raw material and packaging value engineering. The division also engaged in HFC134A trading, whose prices remained stable through most of the year.

 

As informed earlier the division’s CER income ceased with effect from 31 December, 2012.

 

 

PRODUCT

 

SPECIALTY CHEMICALS

 

SEGMENT REVENUE IN 2012-13: Rs. 1780.000 MILLIONS

 

The Company’s specialty segment manufactures fluorine-based molecules with niche applications in the pharmaceutical and agrochemical segments.

 

The division has a rich fluorine chemistry competence backed by a robust research set-up. Almost 46% of sales have come from international business.

 

During the year the division introduced six new fluorinated compounds with growing applications in the pharmaceutical and agrochemical sectors. The Company expects to work closely with customers, creating cost-efficient processes to widen its customer base.

 

 

PRODUCT

 

BULK FLUORIDES

 

SEGMENT REVENUE IN 2012-13: Rs. 990.000 MILLIONS

 

Bulk fluorides cater mainly to the steel sector with dominant applications in the glass, pharmaceutical and agrochemical industries. The division launched two new products during the year with sizable potential upside to be harnessed in the coming years.

 

The division plans to introduce specific compounds for the glass industry and increase its export reach on the back of efficient cost levers.

 

 

STATEMENT OF UNAUDITED STANDALONE RESULTS FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2013

PART I

(Rs. in Millions)

Sr. No.

Particulars

Three months ended

31.12.2013

Three months ended

30.09.2013

Year to Date figures for current period ended

31.12.2013

 

 

(Unaudited)

(Unaudited)

(Unaudited)

1

Income from Operations

Net sales/ Income from operations (Net of excise duty)

Other operating income

                    1096.964

                           3.552

                      992.299

                           6.438

                     3233.661

                          14.044

 

Total Income from Operations (Net)

                    1100.516

                      998.737

                     3247.705

2

Expenses

(a)   Cost of materials consumed

(b)   Purchase of stock-in-trade

(c)   Changes in inventories of finished Goods, work-in-progress and stock-in-

(d)   Employee benefits expense

(e)   Depreciation and amortisation expense

(f)    Net loss on foreign currency transactions and translations

(g)   Other expenses

                      526.230

8.664

               (28.326)

 

               119.674                          50.933                            1.706

                      341.882

                      474.755

3.401                        (38.362)                          

                      115.611

52.385                            (0.818)

                      279.738                         

                     1520.192

32.439                         (41.541)

                       367.062                        153.909

0.982

                       894.779                                                       

 

Total expenses

                    1020.763

                      886.710

                     2927.822

 

 

 

 

 

3

Profit from Operations before Other Income and Finance costs (1 - 2)

                         79.753

                      112.027

                       319.883

4

Other Income

                         30.265

                         67.167

                       160.779

5

Profit from ordinary activities before Finance costs (3 + 4)

                      110.018

                      179.194

                       480.662

6

Finance costs

                         14.079

                         11.044

                          37.094

7

Profit from ordinary activities before tax (5 - 6)

                         95.939

                      168.150

                       443.568

8

Tax expense

                         27.495

                         45.275

                       118.235

9

Net Profit after taxes (7 - 8)

                         68.444

                      122.875

                       325.333

10

 

 

11

 

 

12

Paid-up equity share capital (Face value of Rs. 10/- per share)

Reserve excluding revaluation reserves as per balance sheet at year end

Earning per share (of Rs. 10/- each) (not annualised)  *

- Basic and diluted EPS for the period/ year

                        97.572

                             7.01

                        97.572

                           12.59

                         97.572

                            33.33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

*Stock options issued to certain executives, not being dilutive have not been considered for the purpose of computing earnings per share.

 

PART   II

 

SELECT INFORMATION FOR THE QUARTER AND NINE MONTHS ENDED 31ST DECEMBER, 2013

 

Sr. No.

Particulars

Three months ended

31.12.2013

Three months ended

30.09.2013

Year to Date figures for current period ended

31.12.2013

 

 

(Unaudited)

(Unaudited)

(Unaudited)

(A)

 

1

 

 

 

 

2

PARTICULARS OF SHAREHOLDING

Public Shareholding

-  Number of shares

-  Percentage of shareholding

Promoters and promoter Group Shareholding

a) Pledged / Encumbered

-  Number of shares

-  Percentage of shares (as a % of the total shareholding of promoter and promoter group)

-  Percentage of shares (as a % of the total share capital of the company)

b) Non - encumbered

-  Number of shares

-  Percentage of shares (as a % of the total shareholding of promoter and promoter group)

-  Percentage of shares (as a % of the total share capital of the company)

      

  5,970,603

61.17%

 

                 

 

 

 

 

588,728

 

15.53%

 

 

 6.03%

 

 

 

3,201,766

 

84.47%

 

32.80%

 

            

5,970,603

61.17%

 

 

 

 

 

 

588,728

 

15.53%

 

 

 6.03%

 

 

         

           3,201,766

 

84.47%

 

32.80%

 

5,970,603

61.17%

           

 

                  

 

 

 

947,728

 

25.00%

 

 

9.71%

               

 

 

2,842,766

 

75.00%

 

29.12%

 

 

 

Particulars

Three months ended

31.12.2013

(B)

INVESTOR COMPLAINTS (Nos.)

Pending at the beginning of the quarter

Received during the quarter

Disposed of during the quarter

Remaining unresolved at the end of the quarter

 

-

-

-

-

 

NOTES

 

1)     The results of the quarter/ period ended 31st December, 2013 were reviewed by the Audit Committee and approved by the Board of Directors at its meeting held on 27th January, 2014. They have been subjected to limited review by the statutory auditors. 

 

2)     There has been no income from sale of Certified Emission Reductions (Carbon Credits) during the quarter/period. The corresponding figures for the quarter and period ended 31st December, 2012 were Rs. 112.722 Millions and Rs. 541.739 Millions respectively. 

 

3)     The Company paid interim dividend of Rs. 7.50 per share on 97,61,097 equity shares of nominal value of Rs.10/- each, aggregating Rs. 73.208 Millions (corresponding quarter previous year; Rs 73.208 Millions on 97,61,097 equity shares of nominal value of Rs.10/- each) during the quarter ended 31st December, 2013.  

 

4)     The Company operates solely in the chemical business segment.

 

5)     Previous period’s/ year’s figures have been regrouped, wherever necessary, to correspond with those of the current period.

 

 

CONTINGENT LIABILITIES:

 

PARTICULARS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

a) Excise matters disputed in appeal

 

 

These relate to MODVAT on capital purchases (pending before the Assistant Commissioner) and permit fee on purchase of alcohol (pending before the High Court)

15.820

15.820

b) Claims against the Company not acknowledged as debts

 

 

Labour matters involving issues like regularization of employment, termination of employment, compensation against severance, etc.

2.265

2.265

c) Sales-tax matters disputed in appeal

 

 

These relate to classification of goods and consequent dispute on the rates of sales-tax (pending at various stages from Assistant Commissioner to High Court)

19.949

20.196

d) Income tax matters disputed in appeal

80.561

62.917

 

Note

 

In all the above matters, the Company is hopeful of succeeding and as such does not expect any significant liability to crystallize.

 

 

FIXED ASSETS

 

v  Tangible Assets

·         Freehold Land

·         Leasehold Land

·         Buildings

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

 

v  Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.23

UK Pound

1

Rs.100.79

Euro

1

Rs.83.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

60

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.