MIRA INFORM REPORT

 

 

Report Date :

17.04.2014

 

IDENTIFICATION DETAILS

 

Name :

PAKONA ENGINEERS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

1st Floor, Wadiacharities Building, 22/D, S A Brelvi Road, Mumbai – 400023, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

05.09.1986

 

 

Com. Reg. No.:

11-040834

 

 

Capital Investment / Paid-up Capital :

Rs.25.570 Millions

 

 

CIN No.:

[Company Identification No.]

U29290MH1986PTC040834

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP15032D / MUMP13133B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Packaging Machinery

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealing at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE2B

Rating Explanation

High performance capability and moderate financial strength.

Date

11.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DENIED

 

Management Non Co-operative (91-22-22854138)

 

LOCATIONS

 

Registered Office/

Sales Office/ Head Office :

1st Floor, Wadiacharities Building, 22/D, S A Brelvi Road, Mumbai – 400023, Maharashtra, India

Tel. No.:

91-22-22854138/22826751/22048660/ 22814990

Fax No.:

91-22-22876171

Email:

pakona@vsnl.com , info@pakona.com

Website:

http://www.pakona.com

 

 

Factory :

971/3, G.I.D.C. Makarpura Industrial Estate, Baroda- 390010, Gujarat, India

Tel. No.:

91-265-2643889/2638225

Fax No.:

91-265-2638520

Email:

pakonaad1@sancharnet.in

 

 

DIRECTORS

 

AS ON 16.09.2013

 

Name :

Mr. Ashok Jayantilal Kothari

Designation :

Managing Director 

Address :

206, Panchsheel “C” Road, Churchgate, Mumbai- 400020, Maharashtra, India

Date of Birth/Age :

25.12.1943

Date of Appointment :

01.04.2006

DIN No.:

00124520

 

 

Name :

Mr. Rohitkumar Jashwantlal Shah

Designation :

Whole Time Director

Address :

38/Green Park Society, Makarpura, Baroda-390010, Gujarat, India

Date of Birth/Age :

19.09.1955

Date of Appointment :

06.05.1991

DIN No.:

01142855

 

 

Name :

Mr. Rahul Ashok Kothari

Designation :

Whole Time Director

Address :

206, Panchsheel “C” Road, Churchgate, Mumbai- 400020, Maharashtra, India

Date of Birth/Age :

28.09.1975

Date of Appointment :

01.04.2006

DIN No.:

00124557

 

 

Name :

Ms. Rekha Ashok Kothari

Designation :

Whole Time Director

Address :

206, Panchsheel “C” Road, Churchgate, Mumbai- 400020, Maharashtra, India

Date of Birth/Age :

10.09.1945

Date of Appointment :

01.04.2006

DIN No.:

00124575

 

 

Name :

Mr. Manubhai Kalidas Parekh

Designation :

Director

Address :

10, Kailash Prakash, R.N.N. Nagar, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

03.07.1946

Date of Appointment :

17.10.2011

DIN No.:

00068992

 

 

MAJOR SHAREHOLDERS

 

SHAREHOLDERS DETAILS FILE ATTACHED

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 16.09.2013

 

Category

Percentage

Directors or relatives of Directors

77.00

Other top fifty shareholders

23.00

Total

100.00

 

 

 

 

 

 

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Packaging Machinery

 

 

Products :

Item Code No. (ITC Code)

Product Description

84223000

Packaging Machines

84373110

Concrete Block Making Machines

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Citi Bank N.A., Trent House, 2nd Floor, G Block, Plot No. C-60, Bandra Kurla Complex, Bandra (East), Mumbai-400051, Maharashtra, India

·         Bank Of Baroda, Marine Drive Branch, 71, Giri Kunj, N.S. Road,
Marine Drive,, Mumbai – 400020, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loan – From Bank

(Secured against stock, receivables, plant and machinery and having first charge on factory land and building situated at GIDC Savli and personal guarantee of working Directors)

0.000

5.000

Long Term Finance Lease Obligations

(Secured by hypothecation of lease assets)

1.040

1.818

 

 

 

Short Term Borrowings

 

 

Packing Credit – From Bank

0.000

82.304

Citi Bank N. A.

(Secured against stock, receivables, plant and machinery and having first charge on factory situated at 917/2 & 3, A-1/901/7 Makarpura, Baroda and Office Premises No.101 and 108 at Wadia Charities Building, Mumbai and Personal Guarantee of Working Directors)

69.622

0.000

Bank of Baroda

(Secured by Pari Passu charge against stock and receivables, first charge on Office premises No.103, Lien on Fixed Deposit receipt and personal guarantee of all Directors)

20.015

0.000

 

 

 

Total

90.677

89.122

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ketan Shantilal Jhaveri

Chartered Accountants

Address :

02nd Floor, Sonawalla Building, 59/61, Mumbai Samachar Marg, Fort, Mumbai – 400023, Maharashtra, India

Tel. No.:

91-22-22662968

Fax No.:

91-22-56318367

PAN No.:

AADPJ0906D

 

 

Subsidiaries :

Pakona Engineers FZE

 

 

 

 

 

CAPITAL STRUCTURE

 

AS ON 16.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

255700

Equity Shares

Rs.100/- each

Rs.25.570 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

25.570

25.570

25.570

(b) Reserves & Surplus

275.732

235.540

173.398

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

301.302

261.110

198.968

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.040

6.818

10.709

(b) Deferred tax liabilities (Net)

11.911

9.666

9.450

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

12.951

16.484

20.159

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

143.412

133.039

87.388

(b) Trade payables

26.814

32.842

55.972

(c) Other current liabilities

55.389

59.159

69.007

(d) Short-term provisions

20.055

22.157

44.351

Total Current Liabilities (4)

245.670

247.197

256.718

 

 

 

 

TOTAL

559.923

524.791

475.845

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

172.013

164.434

135.987

(ii) Intangible Assets

4.973

1.984

3.111

(iii) Capital work-in-progress

0.000

7.865

11.366

(iv) Intangible assets under development

0.000

1.208

0.000

(b) Non-current Investments

25.757

25.757

25.757

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

22.134

19.039

12.625

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

224.877

220.287

188.846

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

166.289

189.943

168.979

(c) Trade receivables

74.060

84.726

60.461

(d) Cash and cash equivalents

76.507

10.614

45.219

(e) Short-term loans and advances

18.176

19.214

12.214

(f) Other current assets

0.014

0.007

0.126

Total Current Assets

335.046

304.504

286.999

 

 

 

 

TOTAL

559.923

524.791

475.845

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from Operations

490.369

684.474

591.443

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

96.858

128.039

136.432

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

11.606

9.517

8.534

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

85.252

118.522

127.898

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

11.511

9.939

7.641

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

73.741

108.583

120.257

 

 

 

 

 

Less

TAX                                                                  (H)

24.456

34.511

40.618

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

49.285

74.072

79.639

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

14.029

1.844

7.839

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

40.000

50.000

50.000

 

 

Proposed Dividend

7.671

10.228

30.660

 

 

Tax on Proposed Dividend

1.304

1.659

4.974

 

BALANCE CARRIED TO THE B/S

14.339

14.029

1.844

 

 

 

 

 

 

Earnings Per Share (Rs.)

192.75

289.68

311.70

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

15.04

15.86

20.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.80

22.16

27.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.42

0.60

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.48

0.54

0.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.23

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

25.570

25.570

25.570

Reserves & Surplus

173.398

235.540

275.732

Net worth

198.968

261.110

301.302

 

 

 

 

long-term borrowings

10.709

6.818

1.040

Short term borrowings

87.388

133.039

143.412

Total borrowings

98.097

139.857

144.452

Debt/Equity ratio

0.493

0.536

0.479

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

591.443

684.474

490.369

 

 

15.729

(28.358)

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

591.443

684.474

490.369

Profit

79.639

74.072

49.285

 

13.47%

10.82%

10.05%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans from Related Parties

37.390

35.125

Loans from Other Parties

16.385

15.610

 

 

 

Total

53.775

50.735

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10444489

30/03/2013

20,000,000.00

BANK OF BARODA

MARINE DRIVE BRANCH, 71, GIRI KUNJ,, N. S. ROAD,
MARINE DRIVE,, MUMBAI, MAHARASHTRA - 400020, INDIA

B76084649

2

10444492

30/03/2013

20,000,000.00

BANK OF BARODA

MARINE DRIVE BRANCH, 71, GIRI KUNJ,, N. S. ROAD,
MARINE DRIVE,, MUMBAI, MAHARASHTRA - 400020, INDIA

B76084664

3

10379109

24/09/2012

147,500,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BAN
DRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA
- 400051, INDIA

B59134205

4

10211544

30/03/2010

30,000,000.00

CITIBANK N. A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BAN
DRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA - 400051, INDIA

A82764770

5

10215004

30/03/2010

30,000,000.00

CITIBANK N. A.

CITIGROUP CENTRE, PLOT NO.C-61, G BLOCK, BANDRA K
URLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA - 400051, INDIA

A82765173

6

10111184

25/01/2008

12,500,000.00

CITIBANK N. A.

CITIGROUP CENTRE, BANDRA KURLA COMPLEX, G BLOCK B
ANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

A39028683

7

10111505

25/01/2008

87,500,000.00

CITIBANK N. A.

CITIGROUP CENTRE COMPLEX BANDRA KURLA COMPLEX, G
- BLOCK BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

A40678641

8

80046035

30/06/2009 *

132,500,000.00

CITIBANK N. A.

CITIGROUP CENTRE, BANDRA KURLA COMPLEX, BANDRA EA
ST,, MUMBAI, MAHARASHTRA - 400051, INDIA

A65813735

9

80041419

13/08/2012 *

147,500,000.00

CITIBANK N.A.

TRENT HOUSE, 2ND FLOOR, G BLOCK, PLOT NO.C60, BAN
DRA KURLA COMPLEX, BANDRA (E), MUMBAI, MAHARASHTRA
- 400051, INDIA

B59133991

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Electrical Installation

·         Furniture and Fixture

·         Office equipment

·         Patterns

·         Office Premises

·         Computer

·         Vehicles

·         Technical Know – how

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.23

UK Pound

1

Rs.100.79

Euro

1

Rs.83.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.