MIRA INFORM REPORT

 

 

Report Date :

17.04.2014

 

IDENTIFICATION DETAILS

 

Name :

SEVENHILLS HEALTHCARE PRIVATE LIMITED (w.e.f. 08.12.2008)

 

 

Formerly Known as :

SEVENHILLS HEALTHCARE LIMITED

 

 

Registered Office :

11-4-4/A, Rockdale Layout, Waltair Main Road, Visakhapatnam – 530002, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.04.2004

 

 

Com. Reg. No.:

01-043050

 

 

Capital Investment / Paid-up Capital :

Rs.909.884 Millions

 

 

CIN No.:

[Company Identification No.]

U85110AP2004PTC043050

 

 

PAN No.:

[Permanent Account No.]

AAICS2229N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

It’s a Hospital.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 9800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects below average financial risk profile marked by continuous losses that company has incurred from its operation and increased in external borrowing of the company over previous year.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating=B+

Rating Explanation

Risk prone credit quality and high risk of default.

Date

28.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY

 

Name :

Mr. Suresh Gajula

Designation :

Purchase Executive

Contact No.:

91-22-67676767

Date :

15.04.2014

 

 

LOCATIONS

 

Registered Office :

11-4-4/A, Rockdale Layout, Waltair Main Road, Visakhapatnam – 530002, Andhra Pradesh, India

Tel. No.:

91-891-2525757 / 6677777

Fax No.:

Not Available

E-Mail :

material@sevenhillshospital.com

Website :

www.sevenhillshospital.com

Location :

Owned

 

 

Corporate Office :

Sevenhills Health City, Marol Maroshi Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-67676767

Location :

Owned

 

 

DIRECTORS

 

AS ON 25.09.2013

 

Name :

Dr. Jitendra Das Maganti

Designation :

Chairman cum-Managing Director

Address :

House No.36, Ward No.05, Balaji Baymount, Tarakarama Layout, Peda Rushikonda, Visakhapatnam – 530045, Andhra Pradesh, India

Date of Birth/Age :

24.06.1955

Date of Appointment :

13.04.2004

DIN No.:

00085118

 

 

Name :

Mr. Maganti Renukarani

Designation :

Whole-time Director

Address :

House No.36, Ward No.05, Balaji Baymount, Tarakarama Layout, Peda Rushikonda, Visakhapatnam – 530045, Andhra Pradesh, India

Date of Birth/Age :

12.03.1961

Date of Appointment :

13.04.2006

DIN No.:

00085209

 

 

Name :

Mr. Vankineni Kuchela Babu

Designation :

Director

Address :

Flat No.9-17-28/5, Gitanjali Apartments, CBM Compound, Visakhapatnam – 530003, Andhra Pradesh, India

Date of Birth/Age :

05.03.1951

Date of Appointment :

05.04.2006

DIN No.:

00085187

 

 

Name :

Mt. Nandamuri Prabhakara Babu

Designation :

Whole-time Director

Address :

401, Vietla Vantage, Vijayanagar Palace Layout, Peda Waltair Junction, Visakhapatnam – 530017, Andhra Pradesh, India

Date of Birth/Age :

13.08.1955

Date of Appointment :

13.04.2006

DIN No.:

00085243

 

 

Name :

Mr. Tanmaya Misra

Designation :

Nominee Director

Address :

22, Palm Crest, 191-192 St. Paul Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

03.05.1970

Date of Appointment :

28.03.2011

DIN No.:

02309166

 

 

Name :

Ms. Kavita Saha

Designation :

Nominee Director

Address :

D-201, Spring Field Co-operative Housing Society Limited, Plot No.115-116, Lokhandwala Complex, Andheri (West), Mumbai – 400053, Maharashtra, India

Date of Birth/Age :

14.07.1971

Date of Appointment :

28.03.2013

DIN No.:

03313543

 

 

Name :

Mr. Lee Chee Kien

Designation :

Director

Address :

Unit C 43/F, Tower 3, Sorrento 1 Austin Road, West Tsim Sha Tsui, Kowloon, Hong Kong

Date of Birth/Age :

21.10.1969

Date of Appointment :

28.03.2013

DIN No.:

06529440

 

 

 

KEY EXECUTIVES

 

Name :

Ms. Chhaya Jain

Designation :

Secretary

Address :

32/415, Arjun Vihar, New Delhi – 110010, India

Date of Birth/Age :

17.08.1976

Date of Appointment :

01.07.2008

PAN No.:

AFDPJ6238D

 

 

MAJOR SHAREHOLDERS

 

AS ON 25.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Dr. Jitendra Das Maganti

615789

0.68

Dr. Renuka Rani Maganti

898786

0.99

Jitendra Das Maganti as Karta of Maganti Jitendra Das (HUF)

49438925

54.34

AIRRO (Mauritius) Holdings 1, Mauritius

40034893

44.00

Total

90988393

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 25.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

44.00

Directors or relatives of Directors

56.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

It’s a Hospital.

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

·         Allahabad Bank, Industrial Finance Branch, 2nd Floor, Allahabad Bank Building, 37 M. S. Marg, Fort, Mumbai – 400023, Maharashtra, India

·         Axis Bank Limited

·         Canara Bank

·         Central Bank of India

·         Punjab and Sind Bank

·         State Bank of Hyderabad

·         State Bank of Travancore

·         State Bank of Mysore

·         State Bank of Patiala

·         UCO bank

·         Union Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Term Loans from Banks

7016.857

6436.678

Other Loans and Advances

3.828

9.300

 

 

 

Short Term Borrowings

 

 

Loans Repayable on Demand

505.874

502.000

 

 

 

Total

7526.559

6947.978

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R R and Company

Chartered Accountants

Address :

Reliance Humsafar , Banjara Hills, 4th Floor, Road No 11, Hyderabad – 500034, Andhra Pradesh, India

PAN No.:

AAKFB1884H

 

 

CAPITAL STRUCTURE

 

AFTER 25.09.2013

 

Authorised Capital : Rs.4010.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.943.430 Millions

 

 

AS ON 25.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

401000000

Equity Shares

Rs.10/- each

Rs.4010.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

90988393

Equity Shares

Rs.10/- each

Rs.909.884 Millions

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

909.884

3,509.535

3,509.535

(b) Reserves & Surplus

1,543.019

(1,459.593)

(487.855)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

10.000

Total Shareholders’ Funds (1) + (2)

2,452.903

2,049.942

3,031.680

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7,020.685

6,445.978

5,556.349

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.836

10.276

8.793

Total Non-current Liabilities (3)

7,024.521

6,456.254

5,565.142

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

528.874

527.500

510.774

(b) Trade payables

306.527

222.827

89.232

(c) Other current liabilities

675.108

1,248.014

949.335

(d) Short-term provisions

13.072

0.608

0.617

Total Current Liabilities (4)

1,523.581

1,998.949

1,549.958

 

 

 

 

TOTAL

11,001.005

10,505.145

10,146.780

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

7,152.077

6,604.964

4,837.953

(ii) Intangible Assets

5.587

8.528

11.319

(iii) Capital work-in-progress

2,676.240

3,222.920

4,195.561

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.003

0.009

0.009

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

211.255

172.367

330.582

(e) Other Non-current assets

199.182

229.423

253.642

Total Non-Current Assets

10,244.344

10,238.211

9,629.066

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

38.897

40.564

53.070

(c) Trade receivables

159.825

126.195

98.193

(d) Cash and cash equivalents

471.834

6.981

317.177

(e) Short-term loans and advances

16.430

28.040

27.681

(f) Other current assets

69.675

65.154

21.593

Total Current Assets

756.661

266.934

517.714

 

 

 

 

TOTAL

11,001.005

10,505.145

10,146.780

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Gross Income

1420.398

1142.376

811.011

 

 

Other Income

NA

NA

NA

 

 

TOTAL INCOME                           (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

25.544

(78.846)

(136.611)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

983.912

601.827

351.732

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

(958.368)

(680.673)

(488.343)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

258.856

220.477

189.201

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(1217.224)

(901.150)

(677.544)

 

 

 

 

 

Less

TAX                                                                  (H)

(20.185)

70.588

(81.793)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(1197.039)

(971.738)

(595.751)

 

 

 

 

 

 

Earnings/(Loss) Per Share (Rs.)

(13.16)

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Return on Total Assets

(PBT/Total Assets}

(%)

(14.62)

(12.37)

(11.38)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.50)

(0.44)

(0.22)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.08

3.40

2.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.50

0.13

0.33

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

3509.535

3509.535

909.884

Reserves & Surplus

(487.855)

(1459.593)

1543.019

Net worth

3021.680

2049.942

2452.903

 

 

 

 

long-term borrowings

5556.349

6445.978

7020.685

Short term borrowings

510.774

527.500

528.874

Total borrowings

6067.123

6973.478

7549.559

Debt/Equity ratio

2.008

3.402

3.078

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Gross Income

811.011

1,142.376

1,420.398

 

 

40.858

24.337

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Gross Income

811.011

1,142.376

1,420.398

Profit

(595.751)

(971.738)

(1,197.039)

 

(73.46%)

(85.06%)

(84.27%)

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

REVIEW OF OPERATIONS:

 

During the year subject has recorded an income of Rs.1420.398 Millions in aggregate from the Vizag and Mumbai hospitals which is higher by 24% to the previous year’s income of Rs.1142.375 Millions. Subject has incurred an expenditure of Rs.2637.623 Millions during the year in comparison to Rs.2043.526 Millions incurred during last year.

 

Subject has recorded a gross operating profit of Rs.25.544 Millions during the year under review as against the gross operating loss of Rs.78.846 Millions incurred during the last year. The gross profit is mainly due to higher operational income and controlled operational expenses. However Subject has incurred a net loss of Rs.1197.039 Millions during the reporting year as compared to the net loss of Rs.971.738 Millions recorded during the last year. The loss is mainly on account of high interest burden.

 

The performance of Subject has been improving and encouraging. Various measures have been initiated for increasing the revenue of the Company. Rajiv Gandhi Jeevandayee Arogya Yojana, the health insurance scheme of the State Government of Maharashtra was launched in July 2012. Seven Hills hospital, Mumbai was instrumental in implementing the Scheme and has committed upto 300-500 beds for the scheme. The Scheme has successfully completed one year with over 2800 patients have been treated at the hospital, being the highest number of patients treated in any private hospital in Mumbai. The implementation of the Scheme coupled with the improving level of current operations has helped in registering better results in the reported year.

 

The 100 bed extension ward in Seven Hills Hospital, Vizag has been partially put to operation during the period.

 

Subject is exploring various marketing strategies for each of its revenue vertical to increase its local patient base and is also focusing on medical tourism. Subject is also applying for empanelment for state governed CGHS and ECHS scheme to increase the utilization of beds.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Loans Repayable on Demand

23.000

25.500

 

 

 

Total

23.000

25.500

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10429564

30/03/2012

1,500,000,000.00

AXIS TRUSTEE SERVICES LIMITED

AXIS HOUSE, 2ND FLR, BOMBAY DYEING MILLS COMPOUD, PANDURANG BUDHKAR MARG, WORLI, MUMBAI, MAHARASHTR
A - 400025, INDIA

B64860257

2

10247304

26/11/2010 *

8,570,000,000.00

AXIS TRUSTEE SERVICES LIMITED

MAKER TOWERS "F" WING, 13TH FLOOR, CUFFE PARADE COLABA, MUMBAI, MAHARASHTRA - 400005, INDIA

B01175637

3

10191169

16/12/2009

100,000,000.00

STATE BANK OF HYDERABAD

SIRIPURAM BRANCH, OPPOSITE SEVEN HILLS HOSPITAL, RAMNAGAR, VISAKHAPATNAM, ANDHRA PRADESH - 530002, INDIA

A75374975

4

10009626

18/12/2013 *

6,248,000,000.00

ALLAHABAD BANK (LEAD BANK)

INDUSTRIAL FINANCE BRANCH, 2ND FLOOR, ALLAHABAD BANK BLDG, 37 M.S. MARG, FORT, MUMBAI, MAHARASHTRA
- 400023, INDIA

B93951499

5

90127415

14/04/1989

204,000.00

DCL FINANCE LTD

6-3-666/B.DECCAN CHAMBERS, 6TH FLOOR SOMAJIGUDA,
HYDERABAD, ANDHRA PRADESH - 500482, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and machinery

·         Furniture and fixture

·         Computer

·          Office equipment

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.23

UK Pound

1

Rs.100.79

Euro

1

Rs.83.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Analysis Done by :

KRN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.