MIRA INFORM REPORT

 

 

Report Date :

17.04.2014

 

IDENTIFICATION DETAILS

 

Name :

VALEO INDIA PRIVATE LIMITED (w.e.f. 12.11.2010)

 

 

Formerly Known As :

VALEO ENGINEERING CENTER (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Block A, 4th Floor, Tecci Park, No. 285 Rajiv Gandhi Salai (OMR Road), Sholinganallur, Chennai - 600119, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Com. Reg. No.:

18-081914

 

 

Capital Investment / Paid-up Capital :

Rs. 689.247 Millions

 

 

CIN No.:

[Company Identification No.]

U29130TN2005PTC081914

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEC11087G

 

 

PAN No.:

[Permanent Account No.]

AACCV1939N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Alternators and Starter Motors.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 900000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management of the company has failed to file its financial for the year 2013 with the government department.

 

As per available financial (2012), there seems accumulated losses recorded by the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs  has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Dilip

Designation :

Office Executive

Contact No.:

91-44-66235000

Date :

15.04.2014

 

 

LOCATIONS

 

Registered Office :

Block A, 4th Floor, Tecci Park, No. 285 Rajiv Gandhi Salai (OMR Road), Sholinganallur, Chennai - 600119, Tamilnadu, India

Tel. No.:

91-44-22505000 / 66715500 / 66235000

Fax No.:

91-44-22505011

E-Mail :

meenakshisundaram.subra manian@valeo.com

Website :

http://www.valeo.com

 

 

Factory :                             

Engine and Electrical Systems, Gat No. 24, 744 and 745 Village-Lonikand, Taluka Haveli, India

 

 

DIRECTORS

 

As on: 28.09.2012        

 

Name :

Mr. Dhamodharan Raju

Designation :

Managing director

Address :

100, J Gardens Panaiyur, Chennai – 600119, Tamilnadu, India

Date of Birth/Age :

19.05.1970

Qualification :

B.E, M.B.A

Experience :

21 Years

Date of Appointment :

23.09.2009

DIN No.:

02401889

 

 

Name :

Mr. Fabrice Leopold Garmy

Designation :

Director

Address :

15, Sparking Sand Avenue Sholinqanallur. Chennai – 600119, Tamilnadu, India

Date of Birth/Age :

18.02.1970

Date of Appointment :

30.12.2011

DIN No.:

03388381

 

 

Name :

Mr. Claude Paul Marie Gislain Leichle

Designation :

Director

Address :

04. Rue De L" Ariego. Roquettes, 31120, France

Date of Birth/Age :

13.12.1948

Date of Appointment :

30.12.2011

DIN No.:

02294104

 

 

KEY EXECUTIVES

 

Name :                    

Mr. Dilip

Designation :

Office Executive

 

 

Name :

Mrs. S Meenakshi Sundaram

Designation :

Secretary

Address :

No.4.11 Main Road, Nggo Nagar, Tirjsinravur. R.S., Chennai – 602024, Tamilnadu, India

Date of Birth/Age :

20.06.1971

Date of Appointment :

18.09.2009

Pan No.:

AISPS5179E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

 

Valeo Bayen S.A.S., France

 

118504420

Valeo Finance S.A.S., France

 

402600

Equipment 11, France

 

17705

 

 

                    

Total

 

118924725

 

As on 28.06.2013

 

Names of Allottee

 

 

No. of Shares

 

Valeo Bayen S.A.S., France

 

26000000

 

 

 

Total

 

26000000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Alternators and Starter Motors.

 

 

Products :

Item Code No. (ITC Code)

Product Description

85114000

Starters, Alternators - Unit of Measurement

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company

Chartered Accountants

Address :

6th and 7th Floor, "A" Block, Tecci Park (Module 601,701 and 702), No.4, Rajiv Gandhi Salai, Taramani, Chennai – 600113, Tamilnadu, India

PAN No.:

ABSFS4151K

 

 

Holding Company :

Valeo Bayen, France

 

 

Ultimate Holding Company :

Valeo S.A, France

 

 

Entities under common control (restricted to where transactions exist) :

·         Valeo Sistemas Automotivos , Brazil

·         Valeo Equipement Electrique Moteur, St Quentin Fallavie

·         Valeo Sistemas Electronics, SA, Mexico

·         Shanghai Valeo Automotive Electrical Systems Company Limited

·         Valeo Electric and Electronic Systems Sp.ZO.O., Poland

·         Valeo Japan Company Limited

·         Valeo Oto Sist A.S., Turkey

·         Valeo Electrical Systems Korea Limited

·         Valeo Equip. Electriques Moteu-Eda

·         Valeo Air Management, Shanghai

·         Valeo Engine And Electrical Systems, Campinas, Brazil

·         Valeo Systèmes Electriques, Etaples-Sur-Mer, France

·         Valeo Management ( Beijing) Company Limited, China

·         Amalgamations Valeo Clutch India Private Limited

CIN No.: U29130TN1997PTC037909

·         Minda Valeo Security Systems Private Limited

CIN No.: U34300DL2007PTC157344

·         Nanjing Valeo Clutch Comapny Limited, China

·         Priti Suri Associates, India

·         Shanghai Valeo Automobile, China

·         Taizhou Valeo Wenling Aut, China

·         Valeo Systemes Thermique, France

·         Valeo Autosystemy Sp.Zo.O, Poland

·         Valeo Compressor, France

·         Valeo Eclairage Signalisa, France

·         Valeo Electric And Electricals , Poland

·         Valeo Embrayage, France

·         Valeo Engine and Electrical,South Korea

·         Valeo Engine And Electric, France

·         Valeo Equipments Electriques , France

·         Valeo Etudes Electroniques, France

·         Valeo Frizioni, Italy

·         Valeo Interior Controls, France

·         Valeo Japan Company Limited

·         Valeo Lighting Hubei Tech, China

·         Valeo Lighting Systems, France

·         Valeo Management Beijing, China

·         Valeo Management Services, France

·         Valeo Pyeonghwa Co Limited, South Korea

·         Valeo Schalter And Sensor, Germany

·         Valeo Security Systems, France

·         Valeo Service India Autoparts Private Limited

CIN No.: U50100TN2012PTC084043

·         Valeo Service, France

·         Valeo Siam Thermal Systems Company Limited, Thailand

·         Valeo Systemes Dessuyage, France

·         Valeo Systemes Electrique, France

·         Valeo Systemes Thermiques, France

·         Valeo Thermal Systems Japan Corporation, Japan

·         Valeo Thermique Moteu, France

·         Valeo Ths Tpt, France

·         Valeo Transmissions, Usa

·         Valeo Unisia Transmission, Japan

·         Vec P2 Ams Division,France

 

 

Significant Influence :

·         Valeo Lighting Systems India Private Limited

CIN No.: U51505DL2008PTC179801

·         Priti Suri and Associates (Till March 22, 2012)

 

 

CAPITAL STRUCTURE

 

After 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

184500000

Equity Shares

Rs.10/- each

Rs.1845.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

144924725

Equity Shares

Rs.10/- each

Rs.1449.247 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

184500000

Equity Shares

Rs.10/- each

Rs.1845.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

68924725

Equity Shares

Rs.10/- each

Rs.689.247 Millions

 

 

 

 

 

 

                                                   


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

689.247

36.600

(b) Reserves & Surplus

 

(463.966)

(47.047)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

270.532

Total Shareholders’ Funds (1) + (2)

 

225.281

260.085

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

300.000

400.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

300.000

400.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

147.973

68.676

(b) Trade payables

 

871.427

906.867

(c) Other current liabilities

 

132.127

9.900

(d) Short-term provisions

 

47.497

22.146

Total Current Liabilities (4)

 

1199.024

1007.589

 

 

 

 

TOTAL

 

1724.305

1667.674

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

480.516

507.910

(ii) Intangible Assets

 

70.375

67.832

(iii) Capital work-in-progress

 

70.551

70.142

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

72.317

29.947

(e) Other Non-current assets

 

1.428

1.361

Total Non-Current Assets

 

695.187

677.192

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

374.421

397.957

(c) Trade receivables

 

305.719

323.737

(d) Cash and cash equivalents

 

14.385

18.725

(e) Short-term loans and advances

 

334.593

250.063

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

1029.118

990.482

 

 

 

 

TOTAL

 

1724.305

1667.674

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

36.600

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

4.355

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

40.955

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

40.955

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

21.035

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.756

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

26.958

 

Cash & Bank Balances

 

 

11.129

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

19.980

Total Current Assets

 

 

58.067

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

27.926

 

Other Current Liabilities

 

 

4.567

 

Provisions

 

 

6.410

Total Current Liabilities

 

 

38.903

Net Current Assets

 

 

19.164

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

40.955

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

 

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(451.719)

(207.348)

18.620

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

141.522

120.138

13.264

 

 

 

 

 

Add

PRIOR PERIOD ITEMS

47.389

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(640.630)

(327.486)

5.356

 

 

 

 

 

Less

TAX                             

0.000

0.756

3.018

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(640.630)

(328.242)

2.338

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports at F.O.B value

39.996

48.048

0.000

 

 

Service income

335.085

230.285

137.231

 

TOTAL EARNINGS

375.081

278.333

137.231

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw materials and components

913.833

625.002

0.000

 

 

Traded goods

527.137

1248.495

0.000

 

 

Capital Goods

88.772

39.466

0.000

 

TOTAL IMPORTS

1529.742

1912.963

0.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(5.39)

(89.68)

0.64

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(38.74)

(20.50)

6.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.84)

(1.26)

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.99

1.80

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.86

0.98

1.49

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

36.600

689.247

Reserves & Surplus

(47.047)

(463.966)

Net worth

(10.447)

225.281

 

 

 

long-term borrowings

40.000

300.000

Short term borrowings

68.676

147.973

Total borrowings

108.676

447.973

Debt/Equity ratio

(10.403)

1.989

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details        

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted       

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

300.000

400.000

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from others

14.500

0.000

Other external commercial borrowings

67.216

0.000

Working capital loans from banks

66.257

68.676

 

 

 

Total

447.973

468.676

 

 

NOTE

 

The registered office of the company has been shifted from 14A and B, Hansalaya, 15, Barakhamba Road, New Delhi – 110001, India to present address w.e.f.18.07.2011

 

 

CORPORATE INFORMATION

 

the Company was incorporated on December 29, 2005. The Company is engaged Valeo in the business of providing design and simulation services to its group companies across the globe. With effect from April 1, 2010, Valeo Engine Electrical Systems India Private Limited ('VEESIL') was amalgamated into the Company which is engaged in the business of manufacturing, assembling, sub-assembling, designing, developing, fabrication, export sales, distribution of alternators and starter motors.

 

 

OPERATIONS FOR THE YEAR

 

Their company results comprises of Manufacturing of Starters / Altrnators, R & D Division, Shared Services, Thermal Operations . The loss for the year Rs.641.000 Mn during the year which is 24% (Previous year -12.%)

 

The company R&D Division expanded its Design and Engineering activities by serving to new product groups lighting systems during the year. The company’s shared services and thermal operations divisions have yet to receive income / receipts. The company’s R&D Division has got Cmmi Level 3 Certification during the year.

 

 

AMALGAMATION

 

Valeo Engines and Electrical Systems India Private Limited (Formerly known as Electrical Systems India Valeo Valeo Minda Private Limited) ("VEESIL") was incorporated on July 4, 2007. The company is engaged in the business of manufacturing, assembling, sub-assembling, designing, developing, fabrication, export sales, distribution of alternators and starter motors.

 

The Company had entered into a Scheme of Amalgamation ('Scheme') with VEESIL for the amalgamation of VEESIL with the Company effective April 1, 2010 ('Appointed Date'). The scheme was approved by the Hon'ble High Court of Judicature at Madras on November 28, 2011. The scheme has been given effect to in the previous year financial statements with retrospective effect from April 1, 2010. The date for the purpose of issue of the Company's equity shares to the members of the transferor company is December 30, 2011 ('Record date').

 

As per the scheme, during the period between the Appointed date and the Effective date, VEESIL shall be deemed to have carried on the existing business in "trust" on behalf of the Company. Further, all profits or incomes earned and expenses incurred by VEESIL during such period, shall for all purposes, be deemed to be profits or incomes or expenditure or losses of the Company.

 

The amalgamation has been accounted in accordance with Accounting Standard 14 -"Accounting for Amalgamations" issued by the Institute of Chartered Accountants of India, in the manner laid down in the Scheme. In consideration of transfer of the undertaking of VEESIL, the Company has issued 17,705 equity shares of the face value of Rs. 10/- each in Company for every 74,205 equity shares of the face value of Rs. 10/- (Rupees Ten only) each held in VEESIL as at the record date ("exchange ratio"). The paid up capital of VEESIL as at the record date was Rs 1428.050 Millions comprising of 142,805,000 equity shares of Rs 10/- each.

 

The Company has issued 34,082,125 equity shares of Rs 10/- each, fully paid up to the shareholders of VEESIL and the difference of Rs 1087.229 Millions between the paid up capital of VEESIL and the paid up value of equity shares issued has been adjusted to general reserves as per the treatment laid down in the Scheme. The total paid up capital of VEESIL as at March 31, 2011 was Rs 1134.050 Millions and the paid up value of equity shares issued in the exchange ratio described above aggregates to Rs. 270.532 Millions which was disclosed under "Capital Suspense Account" in the previous year has been transferred to share capital in the current year. The difference between them after adjusting Rs 221,289 relating to depreciation of the earlier years for adoption of uniform accounting policies, aggregating to Rs 863.739 Millions has been adjusted to General reserves in the previous year. For the balance paid up capital of Rs 294.000 Millions received during the current year, the Company has issued equity shares of paid up value aggregating to Rs.70.289 Millions in the above exchange ratio and the difference of Rs 223.711 Millions has been adjusted to General Reserves in the current year.

 

 

Note: No charges exist for company

 

 

FIXED ASSETS

 

v  Tangible assets

·         Plant and Equipment

·         Other plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

v  Intangible Assets

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.23

UK Pound

1

Rs.100.79

Euro

1

Rs.83.29

 

 

INFORMATION DETAILS

 

Information Gathered by :

NAY

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.