MIRA INFORM REPORT

 

 

Report Date :

18.04.2014

 

IDENTIFICATION DETAILS

 

Name :

ALLMINERAL ASIA PRIVATE LIMITED

 

 

Registered Office :

Ecospace Business Park, Block B, 6th Floor, Action Area-II, Plot No. II F/11, New Town, Rajarhat, Kolkata – 700156, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.11.2008

 

 

Com. Reg. No.:

21-130315

 

 

Capital Investment / Paid-up Capital :

Rs.5.343 Millions

 

 

CIN No.:

[Company Identification No.]

U11200WB2008PTC130315

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALA11891F

 

 

PAN No.:

[Permanent Account No.]

AAHCA3908M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is engaged in supply, commissioning and installation of beneficiation machinery, which are used for the purpose of separation and beneficiation of various types of ores etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 491000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflect healthy profitability indicators marked by comfortable capital structure, adequate debt service indicators and satisfactory liquidity position.

 

Trade relation are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be consider for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2014

 

Country Name

Previous Rating

(31.12.2013)

Current Rating

(31.03.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term loan from BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

January 2013

 

 

Rating Agency Name

ICRA

Rating

Non fund based limits  A3

Rating Explanation

Moderate degree of safety and high credit risk.

Date

January 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. AK Dutta

Designation :

Accounts Executive

Contact No.:

91-33-40174100

Date :

07.02.2014

 

 

LOCATIONS

 

Registered Office :

Ecospace Business Park, Block B, 6th Floor, Action Area-II, Plot No. II F/11, New Town, Rajarhat, Kolkata – 700156, West Bengal, India

Tel. No. :

91-33-40174100

Fax No. :

91-33-40174110

E-Mail :

ssarangi@allmineral.asia

office@allmineral.asia

 

 

DIRECTORS

 

As on 05.06.2013

 

Name :

Mr. Sabyasach Mishra

Designation :

Director

Address :

Flat No. 1703, Horizon Tower No. 3, PO. Patharghata, New Town, Kolkata – 700135, West Bengal, India

Date of Birth/Age :

16.09.1967

Date of Appointment :

06.11.2008

PAN No:

ADBPN5171G

CIN No. :

00233852

 

 

Name :

Mr. Satyabrata Mishra

Designation :

Alternate Director

Address :

1902, Horizon Tower – 2, Uniworld City, PO. Patharghata, New Town, Kolkata – 700135, West Bengal, India

Date of Birth/Age :

02.01.1947

Date of Appointment :

30.10.2012

CIN No. :

01248858

 

 

Name :

Mr. Heribert Breuer

Designation :

Director

Address :

An Haus Velde 9, Kempen-47906, Germany

Date of Appointment :

06.11.2008

Passport No:

516525100

CIN No. :

02279030

 

 

Name :

Mr. Peter Wolf

Designation :

Director

Address :

Hattingen OT Hattinigen Mitte-45525, Germany

Date of Birth/Age :

26.03.1965

Date of Appointment :

20.03.2009

Passport No:

565133517

CIN No. :

02526491

 

 

Name :

Mr. Kailash Kumar Agarwal

Designation :

Alternate Director

Address :

1/31, OCL Colony, Rajgangpur, Orissa-770017, India

Date of Birth/Age :

10.07.1963

Date of Appointment :

03.06.2013

CIN No. :

02393634

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 05.06.2013

 

Names of Shareholders

No. of Shares

%age

Allmineral Aufbereitungstechnik GmbH and Company KG

374000

70.00

Jyotirmoyee International Private Limited

160300

30.00

 

 

 

Total

534300

100.00

 

 

 

As on 05.06.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

70.00

Bodies corporate

30.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in supply, commissioning and installation of beneficiation machinery, which are used for the purpose of separation and beneficiation of various types of ores etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

v  State Bank of India, Rourkela, Odisha, India

v  ICICI Bank Limited, 3 A, Gurusaday Road, Kolkata - 700019, West Bengal, India

v  HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

From State Bank of India, Rourkela

27.422

38.250

From ICICI Bank Limited, Kolkata

8.438

9.000

 

 

 

Total

18.984

29.250

 

NOTE:

 

a)     Exclusive charge by way of hypothecation of the company's entire stocks of raw materials, semi- finished and finished goods, consumable stores and spares and such other movables including book-debts, bills whether documentary or clean, outstanding monies receivables, both present and future, in a form and manner satisfactory to the bank

 

b)    Exclusive charge (by way of equitable mortgage) on commercial property situated at Unit -603, Ecospace, New Town Rajarhat Kolkata valued at Rs.75.000 millions

 

c)     Unconditional and irrevocable corporate guarantee of Jyotirmoyee International Private Limited.

 

d)    Repayable in 16 equal quarterly installments of Rs. 2.109 millions each starting from 30.09.2012. Rate of interest as on 31.03.13 is 12.75%

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. Samkar Aiyar and Company

Chartered Accountants

Address :

202, 203 and 301, Satyam Cinema Complex, Ranjit Nagar Community Centre, New Delhi – 110008, India

Tel. No. :

91-11-25702074, 25702691, 25705233 / 32

Fax No. :

91-11-25705010, 25705232

E-Mail :

newdelhi@vsa.co.in

PAN No. :

ACPPV7768R

 

 

Holding Company:

v  Allmineral Aufbereltungstechnik GmbH and Company KG

 

 

Enterprise over which KMP is able to exercise significant influences

v  Navneet Trading and Investment company Private Limited

v  Pro Minerals Private Limited

v  Hari Machines Limited

v  Cemtec India Private limited

v  Hazemag India Private Limited

v  Confirm Developers Private Limited

v  Shivshakti Communication and Investment Private Limited

v  Jyotimoyee International Private Limited

v  Steel Plantech Engineering India Private Limited

v  Genuine Delcom Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

534300

Equity Shares

Rs.10/- each

Rs.5.343 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.343

5.343

5.343

(b) Reserves & Surplus

117.584

94.518

28.596

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

122.927

99.861

33.939

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

18.984

29.250

32.800

(b) Deferred tax liabilities (Net)

1.980

1.013

3.055

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

3.017

1.908

4.078

Total Non-current Liabilities (3)

23.981

32.171

39.933

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

214.334

183.947

38.873

(c) Other current liabilities

119.477

126.657

161.995

(d) Short-term provisions

0.867

38.061

35.553

Total Current Liabilities (4)

334.678

348.665

236.421

 

 

 

 

TOTAL

481.586

480.697

310.293

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

89.626

81.892

79.884

(ii) Intangible Assets

3.553

2.561

2.506

(iii) Capital work-in-progress

0.000

16.442

6.321

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.050

0.050

0.050

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

22.820

21.400

3.244

(e) Other Non-current assets

14.348

24.996

0.000

Total Non-Current Assets

130.397

147.341

92.005

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

49.241

21.663

32.098

(c) Trade receivables

242.867

225.012

37.527

(d) Cash and cash equivalents

33.581

65.068

120.208

(e) Short-term loans and advances

24.822

17.979

25.492

(f) Other current assets

0.678

3.634

2.963

Total Current Assets

351.189

333.356

218.288

 

 

 

 

TOTAL

481.586

480.697

310.293

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

536.341

618.942

438.180

 

 

Other Income

14.512

9.947

5.658

 

 

TOTAL                                    

550.853

628.889

443.838

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of stock-in-trade

359.779

258.460

 

 

Changes in inventories of stock-in-trade

 

10.434

(14.828)

 

 

Employee Benefit Expenses

 

47.730

34.599

 

 

Other Expenses

 

44.300

29.850

 

 

TOTAL                                    

503.230

462.243

308.081

 

 

(Including Financial)

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

166.646

135.757

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

 

9.520

1.327

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

47.623

157.126

134.430

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

12.655

11.592

5.908

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

34.968

145.534

128.522

 

 

 

 

 

Less

TAX                                                                 

11.902

45.458

35.554

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

23.066

100.076

92.968

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

72.018

18.596

(30.219)

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.125

10.000

 

 

Dividend

0.000

29.386

29.386

 

 

Tax on Dividend

0.000

4.767

4.767

 

BALANCE CARRIED TO THE B/S

95.084

72.018

18.596

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Technical Fees

0.953

0.000

0.000

 

 

Goods

0.806

0.000

0.000

 

TOTAL EARNINGS

1.759

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stock-in-trade

204.041

88.812

27.061

 

 

Capital Goods

0.000

5.873

0.000

 

TOTAL IMPORTS

204.041

94.685

27.061

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

43.17

187.30

174.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.19

15.914

20.95

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.52

23.51

29.33

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.26

31.35

42.29

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

1.46

3.79

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.15

0.29

0.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

0.96

0.92

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

5.343

5.343

5.343

Reserves & Surplus

28.596

94.518

117.584

Net worth

33.939

99.861

122.927

 

 

 

 

long-term borrowings

32.800

29.250

18.984

Short term borrowings

0.000

0.000

0.000

Total borrowings

32.800

29.250

18.984

Debt/Equity ratio

0.966

0.293

0.154

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

438.180

618.942

536.341

 

 

41.253

(13.346)

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

438.180

618.942

536.341

Profit

92.968

100.076

23.066

 

21.22%

16.17%

4.30%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10305341

25/07/2012 *

136,000,000.00

ICICI BANK LIMITED

3 A Gurusaday Road, Kolkata, West Bengal - 700019, INDIA

B44156693

 

* Date of charge modification

 

 

COMPANY OVERVIEW

 

The Company was incorporated on 13th November 2008 as a private limited company under the Companies Act, 1956. The Company is a subsidiary of Allmineral Aufbereitungstechnik GmbH and Co. KG, a Germany based mineral processing equipment major, engaged in providing complete solution in mineral beneficiation from concept to commissioning. The Company is engaged in supply, commissioning and installation of beneficiation machinery, which are used for the purpose of separation and beneficiation of various types of ores etc.

 

 

BUSINESS OPERATIONS AND FINANCIAL PERFORMANCE

 

During the year, the Company achieved sales of Rs. 536.341 millions as compared to Rs. 618.942 millions for the previous year. The operating surplus declined to Rs. 23.066 millions from the previous year’s earnings of Rs. 100.076 millions. This impairment was primarily due to the impact of exchange fluctuation and other inflationary pressures.

 

The liquidity crunch in the market had also impinged on the performance of the Company for the year. An unfavorable outcome of this was the decision by a number of clients to suspend acceptance of deliveries within March, 2013, even though the materials in question were ready for dispatch in accordance with the clients confirmed delivery schedules.

 

The company completed the year with an order backlog of Rs. 523.000 million as against Rs. 238.000 million (including spares) in the previous year. The order backlog for 2012-13 including orders worth of Rs. 245.350 million which were on hold from the customer’s side. Some of the significant orders bagged during the year are mentioned below:

 

-         200 TPH manganese beneficiation plant for Bondoukou Manganese, South Africa (Export order);

 

-         Pilot Allflux for National Mineral Development Corporation (A Government of India Enterprise);

 

-         75 TPH iron-ore beneficiation plant for Geomin Industries Private Limited, Madhya Pradesh.

 

 

 

OUTLOOK

 

Developments over the past two years have significantly altered the Indian market and industry scenario. What has remained unchanged however, are the usual predictions for ambitious growth in Indian steel demand and capacity. The India Steel Vision 2020 report, unveiled during the World Steel Association’s annual conference in New Delhi this October, forecasts domestic finished steel demand to more than double this decade to reach 155 million MT/year by FY 2020-21 from an estimated 71 million MT/year in FY 2011-12 (assuming the GDP growth rate averages 8% during this period). Demand from the construction and infrastructure sectors is expected to continue to account for more than 60% of domestic steel demand, as it does today. (This figures adopted from India Steel Vision 2020.)

 

World Steel Association has forecasted steel consumption in India to grow at 5% in 2013. Steel producers may see a spurt in demand in the medium-term if the Indian government implements its USD1 trillion infrastructure investment plan in a timely manner. The demand for flat steel from automobile, white goods and capital goods sectors is likely to remain modest in 2013, given the continued slow economic growth.

 

So Company’s future depends on the above said development in right direction.

 

 

FIXED ASSETS

 

Ø  Buildings

Ø  Office Equipment

Ø  EDP Equipments

Ø  Furniture and Fixture

Ø  Cycle

Ø  Laboratory Equipments

Ø  Plant and Machinery

Ø  Computer Software

 

 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.38

UK Pound

1

Rs.101.63

Euro

1

Rs.83.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

KAR

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.