MIRA INFORM REPORT
|
Report Date : |
18.04.2014 |
IDENTIFICATION DETAILS
|
Name : |
NEO SPORTS BROADCAST PRIVATE LIMITED (w.e.f 30.10.2006) |
|
|
|
|
Formerly Known
As : |
NIMBUS SPORTS BROADCAST PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Nimbus Centre, Oberoi Complex, Andheri West, Mumbai – 400053,
Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
17.03.2006 |
|
|
|
|
Com. Reg. No.: |
11-160563 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 480.476 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U92411MH2006PTC160563 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMN13882B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCN2854Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in the business of Broadcasting which consists of procuring of television rights and delivering via satellites, thereby earning revenues by way of advertisement and subscription revenues. |
|
|
|
|
No. of Employees
: |
Information declined by management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (14) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. Net worth of the company has been eroded. However, business is active. Payment are reported to be slow. The company can be considered for business dealings on safe and secured
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INDIAN ECONOMIC OVERVIEW
US investment bank
Goldman Sachs has upgraded its outlook on Indian markets as it expects
positive impact of the election cycle.
India’s economy may
grow 4.7 % in the current financial year, lower than the official estimate of
4.9 %, Fitch Rating said. The global rating agency expects the economy to pick
up in the next two financial years.
Global ratings
agency Standard & Poor said increasing focus by India Inc on lowering debt
is likely to improve their credit profiles.
Singapore (1.1
million Indian tourists in 2012), Thailand (one million), the United Arab
Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred
holidays hotspots for Indians. The total figure is expected to increase to 1.93
million by 2017, according to the latest Eurmonitor international report.
There is a $29.34 bn
outward foreign direct investment by domestic companies between April and
January of 2013/14 which has seen some signs of recovery according to a Care
Ratings report.
There are 264 number
of new companies being set up every day on average during 2014. Most of them
are registered in Mumbai. India had 1.38 million registered companies at the
end of January, 2014.
Twitter like
messaging service Weibo Corporation has filed to raise $ 500 million via a US initial
public offering. Alibaba, which owns a stake in Weibo is expected to raise
about $ 15 billion New York this year in the highest profile Internet IPO since
Facebook’s in 2012.
Bharti Airtel has
raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at
a coupon rate of three per cent and maturing in 2020. This is the largest ever
bond offering by an Indian company in Swiss Francs. Bharat Petroleum
Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98
% coupon rate in February.
Indian Oil
Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex
at its almost complete Paradip refinery in Odhisha in three to four years. The
company board is set to consider the setting up of a 700000 tonne per annum
polypropylene plant at an estimated cost at Rs.3150 crore.
Global chief
information officers at gathering in Bangalore in April to meet Indian startups
at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in
the making.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
|
Name : |
Mr. Prabhudas Gupta |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-22-30877999 |
|
Date : |
16.04.2014 |
LOCATIONS
|
Registered Office : |
Nimbus Centre, Oberoi Complex, Andheri West, Mumbai – 400053,
Maharashtra, India |
|
Tel. No. : |
91-22-26352000 |
|
Fax No. : |
91-22-26352123 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branches : |
Located at : ·
· Bangalore · Kolkata |
DIRECTORS
As on 27.12.2013
|
Name : |
Mr. Harish Kanayalal Thawani |
|
Designation : |
Director |
|
Address : |
701, Rendezvous, 120-121, Perry Road, Bandra (West), Mumbai - 400050,
Maharashtra, India |
|
Date of Birth/Age : |
14.04.1959 |
|
Date of Appointment : |
17.03.2006 |
|
PAN No.: |
AABPT2434J |
|
DIN No.: |
01082908 |
|
|
|
|
Name : |
Mr. Akash Chandra Khurana |
|
Designation : |
Director |
|
Address : |
19, Dunhill, |
|
Date of Birth/Age : |
01.02.1953 |
|
Date of Appointment : |
17.03.2006 |
|
PAN No.: |
AADPK1886D |
|
DIN No.: |
01220599 |
KEY EXECUTIVES
|
Name : |
Mukul Ravindranath Sharma |
|
Designation : |
Secretary |
|
Address : |
567, Airforce Naval Officers Enclave, Sector-7, Plot – 11, Dwarka, New
Delhi – 110075, India |
|
Date of Birth/Age : |
18.12.1970 |
|
Date of Appointment : |
01.07.2011 |
|
PAN No.: |
AJCPS6714N |
|
|
|
|
Name : |
Mr. Prabhudas Gupta |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 27.12.2013
|
Names of Shareholders |
No. of Shares |
|
Zenith Sports Private Limited, India |
2999900 |
|
Harish Thawani as a nominee of Zenith Sports Private Limited, India |
100 |
|
Nimbus Communications Limited, India |
1 |
|
Funderburk Enterprises Limited, Cyprus |
347573 |
|
Bennet Coleman and Company Limited, India |
2 |
|
Total |
3347576 |
As on 27.12.2013
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
10.38 |
|
Bodies corporate |
89.62 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in the business of Broadcasting which consists of procuring of television rights and delivering via satellites, thereby earning revenues by way of advertisement and subscription revenues. |
||||
|
|
|
||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Information declined by management |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
· Axis Bank Limited, 209,Gr Floor, Atlanta Building, Nariman Point, Mumbai - 400021, Maharashtra, India · Indian Overseas Bank, Andheri (West) Branch, C 201, Waterford Bldg., Juhu Lane, Andheri (West), Mumbai - 400058, Maharashtra, India · State Bank of India, Industrial Finance Branch, Shiv Sagar Estate, Worli (South), Mumbai - 400018, Maharashtra, India |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Anil A. Masand and Company Chartered Accountants |
|
Address : |
3 , Shewa Apartment, 33-B, 3rd Road, Khar, Mumbai – 400052, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAFPM3445C |
|
|
|
|
Holding company: |
Zenith Sports Private Limited CIN No.:U67120MH2004PTC148853 |
|
|
|
|
Ultimate Holding
company: |
NIMBUS Communications Limited CIN No.:U99999MH1987PLC043940 |
|
|
|
|
Subsidiary Company: |
Neo Broadcast Limited CIN No.:U92110MH2003PLC142256 |
|
|
|
|
Fellow Subsidiary
company: |
Nirvana Television Limited CIN No.:U92130MH1997PLC111564 |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key management
personnel and their relatives: |
Paramount Corporation Limited CIN No.:U99999MH1999PLC118070 |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
55,000,000 |
Equity Shares |
Rs.10/- each |
Rs. 550.000 Millions |
|
45,200,000 |
Preference Shares |
Rs.10/- each |
Rs. 452.000 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 1002.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,347,576 |
Equity Shares |
Rs.10/- each |
Rs. 33.476 Millions |
|
44,700,000 |
Preference Shares |
Rs.10/- each |
Rs. 447.000 Millions |
|
48,047,576 |
|
|
|
|
|
Total |
|
Rs. 480.476
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
480.476 |
480.476 |
|
(b) Reserves & Surplus |
|
(7016.637) |
(10447.871) |
|
(c) Money
received against share warrants |
|
6.670 |
6.670 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
(6529.491) |
(9960.725) |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
|
23.055 |
46.574 |
|
(b) Deferred tax liabilities (Net) |
|
0.000 |
0.000 |
|
(c) Other long term
liabilities |
|
9.958 |
11.141 |
|
(d) long-term
provisions |
|
3.763 |
6.335 |
|
Total Non-current
Liabilities (3) |
|
36.776 |
64.050 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
0.000 |
0.000 |
|
(b) Trade
payables |
|
5060.932 |
11284.741 |
|
(c) Other
current liabilities |
|
2681.689 |
2078.895 |
|
(d) Short-term
provisions |
|
16.329 |
9.233 |
|
Total Current Liabilities
(4) |
|
7758.950 |
13372.869 |
|
|
|
|
|
|
TOTAL |
|
1266.235 |
3476.194 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
|
23.511 |
38.543 |
|
(ii) Intangible
Assets |
|
59.819 |
119.276 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
98.750 |
98.750 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
171.115 |
131.913 |
|
(e) Other
Non-current assets |
|
0.053 |
76.132 |
|
Total Non-Current
Assets |
|
353.248 |
464.614 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
26.000 |
|
(b)
Inventories |
|
0.004 |
0.004 |
|
(c) Trade
receivables |
|
347.500 |
1268.133 |
|
(d) Cash
and cash equivalents |
|
20.643 |
60.402 |
|
(e)
Short-term loans and advances |
|
344.840 |
1255.308 |
|
(f) Other
current assets |
|
200.000 |
401.733 |
|
Total
Current Assets |
|
912.987 |
3011.580 |
|
|
|
|
|
|
TOTAL |
|
1266.235 |
3476.194 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
480.476 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
4655.247 |
|
|
4] (Accumulated Losses) |
|
|
(11587.412) |
|
|
5] Equity Share Warrants |
|
|
6.670 |
|
|
NETWORTH |
|
|
(6445.019) |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
49.520 |
|
|
TOTAL BORROWING |
|
|
49.520 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
(6395.499) |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
78.932 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
70.085 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.097 |
|
|
Sundry Debtors |
|
|
1461.845 |
|
|
Cash & Bank Balances |
|
|
160.617 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
424.965 |
|
Total
Current Assets |
|
|
2047.524 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
8223.210 |
|
|
Other Current Liabilities |
|
|
353.115 |
|
|
Provisions |
|
|
26.712 |
|
Total
Current Liabilities |
|
|
8603.037 |
|
|
Net Current Assets |
|
|
(6555.513) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
10.997 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
(6395.499) |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
1366.883 |
3718.056 |
4126.568 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
1798.549 |
6989.624 |
4370.706 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE EXTRAORDINARY AND
EXTRAORDINARY AND EXCEPTIONAL ITEMS AND TAX |
(431.666) |
(3271.568) |
(244.138) |
|
|
|
|
|
|
|
|
|
Less |
EXTRAORDINARY ITEMS
- CLAIM SETTLEMENT |
(779.000) |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
347.334 |
(3271.568) |
(244.138) |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
347.334 |
(3271.568) |
(244.138) |
|
|
|
|
|
|
|
|
|
|
EXCEPTIONAL ITEMS -
PRIOR PERIOD INCOME |
3083.900 |
0.000 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS) FROM CONTINUING
OPERATIONS |
3431.234 |
(3271.568) |
NA |
|
|
|
|
|
|
|
|
|
|
RESERVES &
SURPLUS |
7016.637 |
10447.871 |
NA |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
482.631 |
382.598 |
160.509 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital goods |
NA |
NA |
1.794 |
|
|
TOTAL IMPORTS |
NA |
NA |
1.794 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
25.41 |
(87.99) |
(5.92) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
29.75 |
(96.87) |
(11.48) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.05) |
0.33 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00 |
0.00 |
(0.01) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.12 |
0.23 |
0.24 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
480.476 |
480.476 |
|
Reserves & Surplus |
(10447.871) |
(7016.637) |
|
Money received against share warrants |
6.67 |
6.67 |
|
Net
worth |
(9960.725) |
(6529.491) |
|
|
|
|
|
long-term borrowings |
46.574 |
23.055 |
|
Short term borrowings |
0.000 |
0.000 |
|
Total
borrowings |
46.574 |
23.055 |
|
Debt/Equity
ratio |
(0.005) |
(0.004) |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
4126.568 |
3718.056 |
1366.883 |
|
|
|
(9.900) |
(63.237) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2011 |
31.03.2012 |
31.03.2013 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Total Income |
4126.568 |
3718.056 |
1366.883 |
|
Profit |
(244.138) |
(3271.568) |
347.334 |
|
|
(5.92%) |
(87.99%) |
25.41% |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
CURRENT MATURITIES OF
LONG TERM DEBTS: NOT AVAILABLE
LITIGATION DETAILS
|
HIGH COURT OF BOMBAY |
||||||
|
CASE DETAILS |
||||||
|
Bench:- Bombay |
||||||
|
Lodging No.: ITXAL/639/2012 |
Filing Date: 12/04/2012 |
Reg. No.: ITXA/1592/2012 |
Reg. Date: 19/12/2012 |
|||
|
Petitioner:- |
Director of Income Tax |
Respondent: |
NEO SPORTS BROADCAST PVT. LTD. |
|||
|
Petn.Adv: |
Tejveer Singh |
Resp. Adv: |
AJAY R. SINGH |
|||
|
District: |
Mumbai |
|||||
|
Bench: |
DIVISION |
|||||
|
Status: |
Admitted (Unready) |
Category: |
Tax Appeals |
|||
|
Last Date: |
24.01.2013 |
Stage: |
For Direction |
|||
|
Last Coram: |
HON’BLE SHRI JUSTICE J.P. Devadhar HON’BLE SHRI JUSTICE M.S. Sanklecha |
|||||
|
Act:- |
Income Tax Act, 1961 |
|||||
|
Under Section:- |
260A |
|||||
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10400294 |
17/01/2013 |
1,182,100,000.00 |
INDIAN OVERSEAS BANK |
ANDHERI (WEST) BRANCH, C 201, WATERFORD BLDG., JUHU |
B67020628 |
|
2 |
10321493 |
14/11/2011 |
500,000,000.00 |
PUNJAB NATIONAL BANK |
LARGE CORPORATE BRANCH, MAKER TOWER 'E', GROUND |
B27080050 |
|
3 |
10306704 |
09/07/2012 * |
1,000,000,000.00 |
INDIAN OVERSEAS BANK |
ANDHERI (WEST) BRANCH, C 201, WATERFORD BLDG, JUHU |
B45470457 |
|
4 |
10299723 |
26/07/2011 |
613,000,000.00 |
THE LAKSHMI VILAS BANK LIMITED |
SWAPNA SADAN, GROUND FLOOR, AZAD ROAD, ANDHERI (EAST), MUMBAI - 400069, MAHARASHTRA, INDIA |
B17892001 |
|
5 |
10222212 |
27/04/2010 |
20,000,000,000.00 |
PUNJAB NATIONAL BANK |
LARGE CORPORATE BRANCH,MAKER TOWER "E", GROUND FLR, CUFFE PARADE, MUMBAI - 400005, MAHARASHTRA, INDIA |
A86068814 |
|
6 |
10199390 |
13/01/2010 |
5,000,000,000.00 |
INDIAN BANK |
210, MITTAL TOWER, "B" WING, NARIMAN POINT, MUMBAI - 400021, MAHARASHTRA, INDIA |
A78271962 |
|
7 |
10153454 |
26/03/2009 |
6,260,700,000.00 |
PUNJAB NATIONAL BANK |
LARGE CORPORATE BRANCH, CENTENARY BLDG., NO. 28, |
A59781971 |
Date of charge modification
UNSECURED LOANS
|
Unsecured Loans |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
In Millions) |
|
|
|
|
|
Total |
|
|
FINANCIAL PERFORMANCE
During the year, the Company witnessed the start of a turnaround which is evident from the fact that loss before extraordinary and exceptional items reduced from 88% of total income in the previous year to 32% for the current year. Claim against loss of BCCI rights was settled by Nimbus Communications Limited (Nimbus) and relevant amounts have been disclosed as extraordinary and prior period items.
SETTLEMENT AGREEMENT
In December 2011, the Board of Control for Cricket in India (the BCCI) impromptu terminated the Media Rights License Agreement (MRLA) with Nimbus Communications Limited, holding company. The termination was sudden, unwarranted and unexpected. Nimbus Communications Limited has challenged the termination and the matter is sub judice in the Bombay High Court and in Arbitration. There have been a number of legal steps taken.
Due to the termination of the MRLA by the BCCI in December 2011, Nimbus suffered major loss of sources of revenues and was unable to adhere to the commitments under the Television Rights Agreement (TRA) entered into with the Company. The Company had made claims aggregating Rs. 8,250.00 millions for non-delivery of the rights for India-Pakistan Series 2011, non-availability of the clean world feed and non-availability of the best players for certain BCCI matches and non-availability of the media rights/ non-delivery of the Archival Usage Rights for the remaining term of the TRA. However, the Company acknowledged that Nimbus’s performance under the TRA was dependent upon the BCCI performing its part of obligations under the MRLA and Nimbus has not willfully defaulted/ breached its obligations under the TRA and thus the Company agreed to reduce the claim to Rs. 4,634.80 millions. Claim against loss of BCCI rights was settled by Nimbus.
OPERATIONS - SPORTS
BROADCAST
The Company offers 2 channels viz. Neo Prime and Neo Sports. The Company had in the recent past telecast the live matches of UEFA EURO 2012, inaugural session of World Series Hockey, French Open 2012, Nehru Cup 2012, Bangladesh vs. West Indies series 2012, New Zealand vs. England series 2013 and Sultan Azlan Shah Cup 2013 among others.
The Company has tied up with several sports bodies and sports rights management companies, to provide live broadcast of various sports related shows on its channels.
FIXED ASSETS
v
Tangible
Assets
· Plant and Equipment
· Furniture and Fixtures
· Vehicles
· Motor Vehicles
· Computer Equipments
· Office Equipment
· Plant and Equipment
· Other Equipments
v
Intangible
Assets
· Copyrights
· Recipes, Formulae, Models, Designs and Prototypes
· Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.38 |
|
|
1 |
Rs.101.63 |
|
Euro |
1 |
Rs.83.57 |
INFORMATION DETAILS
|
Information
Gathered by : |
HNA |
|
|
|
|
Analysis Done by
: |
RAS |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
2 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
1 |
|
--LEVERAGE |
1~10 |
1 |
|
--RESERVES |
1~10 |
1 |
|
--CREDIT LINES |
1~10 |
1 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
14 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.