MIRA INFORM REPORT

 

 

Report Date :

19.04.2014

 

IDENTIFICATION DETAILS

 

Name :

INFINITY VINCOM PRIVATE LIMITED

 

 

Registered Office :

40-A, C.R. Avenue, Ground Floor, Opposite Shiv Temple, Kolkata – 700 012, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.02.2008

 

 

Com. Reg. No.:

21-122661

 

 

Capital Investment / Paid-up Capital :

Rs.10.011 millions

 

 

CIN No.:

[Company Identification No.]

U51109WB2008PTC122661

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in trading of goods like all kinds of wood, timber and timber products, plastics and plastic goods and raw materials thereof, base paper, rubberized cloth, food grains, dairy products, soap detergents, surgical, diagnostic medical pulses, leather and finished leather goods, electrical and electronic components, etc. 

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 251000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company’s sales turnover has declined resulting into dip in profit of the company during financial year 2013.

 

However, general financial position of the company seems to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

US investment bank Goldman Sachs has upgraded its outlook on Indian markets as it expects positive impact of the election cycle.

 

India’s economy may grow 4.7 % in the current financial year, lower than the official estimate of 4.9 %, Fitch Rating said. The global rating agency expects the economy to pick up in the next two financial years.

 

Global ratings agency Standard & Poor said increasing focus by India Inc on lowering debt is likely to improve their credit profiles.

 

Singapore (1.1 million Indian tourists in 2012), Thailand (one million), the United Arab Emirates ().98 million) and Malaysia ().82 million) emerged as the preferred holidays hotspots for Indians. The total figure is expected to increase to 1.93 million by 2017, according to the latest Eurmonitor international report.

 

There is a $29.34 bn outward foreign direct investment by domestic companies between April and January of 2013/14 which has seen some signs of recovery according to a Care Ratings report.

 

There are 264 number of new companies being set up every day on average during 2014. Most of them are registered in Mumbai. India had 1.38 million registered companies at the end of January, 2014.

 

Twitter like messaging service Weibo Corporation has filed to raise $ 500 million via a US initial public offering. Alibaba, which owns a stake in Weibo is expected to raise about $ 15 billion New York this year in the highest profile Internet IPO since Facebook’s in 2012.

 

Bharti Airtel has raised Rs.2,453.2 crore (350 million Swiss Francs) by selling six-year bonds at a coupon rate of three per cent and maturing in 2020. This is the largest ever bond offering by an Indian company in Swiss Francs. Bharat Petroleum Corporation raised 175 million Swiss Francs by selling five year bonds at 2.98 % coupon rate in February.

 

Indian Oil Corporation plans to invest Rs 7650 crore in setting up a petrochemical complex at its almost complete Paradip refinery in Odhisha in three to four years. The company board is set to consider the setting up of a 700000 tonne per annum polypropylene plant at an estimated cost at Rs.3150 crore.

 

Global chief information officers at gathering in Bangalore in April to meet Indian startups at an event called Tech50 Watchout for Little Eye Labs-Facebook type deals in the making.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Chandrakant

Designation :

Accounts Executive

Contact No.:

91-22-22428692

Date :

17.04.2014

 

 

LOCATIONS

 

Registered Office :

40-A, C.R. Avenue, Ground Floor, Opposite Shiv Temple, Kolkata – 700 012, West Bengal, India

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

sunillsheth@hotmail.com

dinagarwal420@yahoo.com

 

 

Corporate Office :

57-59, Zaveri Bazar, Mumbai – 400 002, Maharashtra, India

Tel. No.:

91-22-22428692

Fax No.:

91-22-22433174

 

 

Warehouse :

A5 and A6, Val Building, Post Rahnal, Taluka Bhiwandi Thane – 421 302, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Sunil Champaklal Parekh

Designation :

Director

Address :

C-702, Shyamkunj, Borsapara Road, Mumbai – 400 067, Maharashtra, India

Date of Birth/Age :

16.05.1955

Date of Appointment :

15.02.2008

DIN No.:

01961542

 

 

Name :

Mr. Naresh Champaklal Parekh

Designation :

Director

Address :

605, Guru Krupa Co-Operative Housing Society, Mumbai – 400 086, Maharashtra, India

Date of Birth/Age :

19.02.1952

Date of Appointment :

15.02.2008

DIN No.:

01961569

 

 

KEY EXECUTIVES

 

Name :

Mr. Chandrakant

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Silicon Vyapar Private Limited, India

 

440000

Gadia Mercantile Private Limited, India

 

226000

JMC Exim India Private Limited, India

 

300000

Sunil Champaklal Parekh

 

6000

Naresh Champaklal Parekh

 

6000

Sunil Sheth

 

6800

Nilesh Parekh

 

1000

Milesh Parekh

 

1000

Nilesh P. Parekh HUF

 

1000

Milesh P. Parekh HUF 

 

1000

Chhaya N. Parekh

 

1000

Jasmina M. Parekh

 

1000

Vasantbala P. Parekh

 

100

Pravinchandra M. Parekh

 

100

Pravinchandra M. Parekh HUF

 

100

Indo Euro Indchem Limited, India

 

10000

Total

 

1001100

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

97.00

Directors or relatives of directors

 

3.00

Total

 

100.00

 


 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in trading of goods like all kinds of wood, timber and timber products, plastics and plastic goods and raw materials thereof, base paper, rubberized cloth, food grains, dairy products, soap detergents, surgical, diagnostic medical pulses, leather and finished leather goods, electrical and electronic components, etc. 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

·         Bank of India, Santacruz, Mumbai, Maharashtra, India

·         HDFC Bank Limited

·         Citibank

·         ICICI Bank Limited

·         Bank of Baroda

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sanjay P. Agarwal and Associates

Chartered Accountants

Address :

4, Fairlie Place, HMP House, Mezzanine Floor , Room No.M29, Kolkata – 700 001, West Bengal, India

Tel. No.:

91-33-40056801

Mobile No.:

91-9831525700

E-Mail :

sanjaypa.agarwal@yahoo.in

PAN No.:

ABVFS9010N

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1001100

Equity Shares

Rs.10/- each

Rs.10.011 millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

10.011

9.848

9.848

(b) Reserves & Surplus

52.659

47.494

41.999

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.150

0.150

0.150

Total Shareholders’ Funds (1) + (2)

62.820

57.492

51.997

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.002

0.003

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.002

0.003

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

32.861

0.000

14.706

(b) Trade payables

22.424

40.146

12.333

(c) Other current liabilities

9.325

11.920

1.469

(d) Short-term provisions

4.428

3.892

1.432

Total Current Liabilities (4)

69.038

55.958

29.940

 

 

 

 

TOTAL

131.860

113.453

81.937

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.008

0.013

0.022

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.287

6.716

24.266

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.421

0.230

0.261

Total Non-Current Assets

7.716

6.959

24.549

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

55.721

51.303

18.475

(c) Trade receivables

61.320

50.301

36.202

(d) Cash and cash equivalents

1.673

0.747

0.980

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

5.430

4.143

1.731

Total Current Assets

124.144

106.494

57.388

 

 

 

 

TOTAL

131.860

113.453

81.937

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

126.096

133.736

70.859

 

 

Other Income

 

 

 

 

 

TOTAL                                    

126.096

133.736

70.859

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

119.729

125.778

67.509

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

119.729

125.778

67.509

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

6.367

7.958

3.350

 

 

 

 

 

Less

TAX                                                     

1.968

2.463

1.039

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

4.399

5.495

2.311

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.702

3.207

0.896

 

 

 

 

 

Less

Other Adjustments

0.016

0.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

13.085

8.702

3.207

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.39

5.58

2.35

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.49

4.11

4.73

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.11

7.46

5.81

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.14

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.52

0.00

0.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.80

1.90

1.92

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

9.848

9.848

10.011

Reserves & Surplus

41.999

47.494

52.659

Share Application money pending allotment

0.150

0.150

0.150

Net worth

51.997

57.492

62.820

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

14.706

0.000

32.861

Total borrowings

14.706

0.000

32.861

Debt/Equity ratio

0.283

0.000

0.523

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

70.859

133.736

126.096

 

 

88.735

-5.713

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Total Income

70.859

133.736

126.096

Profit

2.311

5.495

4.399

 

3.26%

4.11%

3.49%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current Maturities of Long Term Debt: Not Available

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No 

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


Note:

No Charges Exist for Company.

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Loan from Shareholders

32.861

0.000

Total

32.861

0.000

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.38

UK Pound

1

Rs.101.63

Euro

1

Rs.83.57  

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.